XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
9. Stock Options (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of grant awards
 Officer's Name    Position    Five Year Performance Grant Award
Olaf Karasch   President & Chief Executive Officer   150,000
Mark Schomp   Executive Vice President, Sales & Marketing   50,000
Barbara Russell   Treasurer & Chief Financial Officer   15,000
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
        Twelve Months Ended December 31,
        2017   2016
Risk-free interest rate       2.10%   1.90%
Expected dividend yield       0.00%   0.00%
Expected volatility       0.48      0.59   
Expected term (in years)       7.00      7.00   
Schedule of Share-based Compensation, Stock Options, Activity
       Options
   Total
Reserved
   Outstanding   Weighted Avg
Exercise Price
  Range of
Exercise Prices
Balances at December 31, 2015   385,369    146,305   $13.24  $2.70 $30.55
Granted        19,975   $4.51  $4.51 $4.50
Forfeited or expired        (13,116)  $10.38  $29.50 $30.55
Balances at December 31, 2016   385,369    153,164   $10.84  $2.70 $18.22
Granted        11,138   $6.04  $7.35 $7.35
Forfeited or expired        (31,300)  $10.79  $4.51 $13.45
Balances at December 31, 2017   385,369    133,002   $5.33  $2.70 $18.22
                    
Schedule of Share-based Compensation by Range of Exercise Prices
Options Outstanding at December 31,    
2017   2016   Range of
Exercise Prices
 23,563    22,725   $   2.70 - $   4.99
 22,439    16,439   $   5.00 - $   9.99
 23,000    38,000   $ 10.00 - $ 10.99
 40,500    40,500   $ 11.00 - $ 12.99
 23,500    35,500   $ 13.00 - $ 18.22
 133,002    153,164