XML 43 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net Income (Loss) $ 244 $ (190)
Adjustments:    
Depreciation and amortization 633 701
Stock-based compensation 49 29
Interest expense, net 50 80
Bad debt expense (273)  
Income tax (benefit) expense 75 (81)
Adjusted EBITDA 778 539
United States (Corpus Christi) [Member]    
Net Income (Loss) (33) (18)
Adjustments:    
Depreciation and amortization 265 243
Stock-based compensation $ 49 29
Interest expense, net 5
Bad debt expense $ (21)  
Income tax (benefit) expense (76) (57)
Adjusted EBITDA 184 202
European (TPT) [Member]    
Net Income (Loss) 320 (93)
Adjustments:    
Depreciation and amortization $ 333 $ 284
Stock-based compensation
Interest expense, net $ 29 $ 11
Bad debt expense (252)  
Income tax (benefit) expense 78 (29)
Adjusted EBITDA 508 173
Asian (TMM) [Member]    
Net Income (Loss) 41 (99)
Adjustments:    
Depreciation and amortization $ 35 $ 174
Stock-based compensation
Interest expense, net $ 21 $ 64
Bad debt expense  
Income tax (benefit) expense
Adjusted EBITDA $ 97 $ 139
Inter-Company Eliminations [Member]    
Net Income (Loss) $ (84) $ 20
Adjustments:    
Depreciation and amortization  
Stock-based compensation
Interest expense, net
Bad debt expense  
Income tax (benefit) expense $ 73 $ 5
Adjusted EBITDA $ (11) $ 25