XML 62 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Net loss $ (5,946) $ (121) $ (107) $ (190) $ (1,710) $ 296 $ 153 $ 707 $ (6,364) $ (554)
Adjustments:                    
Depreciation and amortization                 2,863 3,445
Interest expense, net 31 37 60 80 79 85 95 95 208 354
Bad debt expense                 297 (27)
(Gain)/loss on foreign currency exchange rate (3) (157) 1 22 104 71 (57) (4) (137) 114
Income tax (benefit) expense $ 442 $ 22 $ (73) $ (81) $ (474) $ 61 $ 34 $ 192 310 $ (187)
Non-cash inventory impairment                 1,749
Non-Cash loss on disposal/impairment of assets                 (2,950) $ (2,140)
Adjusted EBITDA                 2,150 5,057
United States (Corpus Christi) [Member]                    
Net loss                 (760) (41)
Adjustments:                    
Depreciation and amortization                 1,011 980
Interest expense, net                 $ 13 $ 34
Bad debt expense                
(Gain)/loss on foreign currency exchange rate                 $ (149) $ (182)
Income tax (benefit) expense                 (318) $ 120
Non-cash inventory impairment                 393
Non-Cash loss on disposal/impairment of assets                 48
Adjusted EBITDA                 238 $ 911
European (TPT) [Member]                    
Net loss                 (225) 1,620
Adjustments:                    
Depreciation and amortization                 1,174 1,310
Interest expense, net                 25 55
Bad debt expense                 254 (27)
(Gain)/loss on foreign currency exchange rate                 52 59
Income tax (benefit) expense                 (69) $ 468
Non-cash inventory impairment                 $ 20
Non-Cash loss on disposal/impairment of assets                
Adjusted EBITDA                 $ 1,231 $ 3,485
Asian (TMM) [Member]                    
Net loss                 (5,437) (2,188)
Adjustments:                    
Depreciation and amortization                 678 1,155
Interest expense, net                 170 265
Bad debt expense                 43  
(Gain)/loss on foreign currency exchange rate                 234 9
Income tax (benefit) expense                 681 $ (737)
Non-cash inventory impairment                 1,336
Non-Cash loss on disposal/impairment of assets                 2,902 $ 2,140
Adjusted EBITDA                 607 644
Inter-Company Eliminations [Member]                    
Net loss                 $ 58 $ 55
Adjustments:                    
Depreciation and amortization                
Interest expense, net                
Bad debt expense                  
(Gain)/loss on foreign currency exchange rate                
Income tax (benefit) expense                 $ 16 $ (38)
Non-cash inventory impairment                
Non-Cash loss on disposal/impairment of assets                
Adjusted EBITDA                 $ 74 $ 17