XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area

A summary of the Company’s manufacturing operations by geographic segment is presented below:

 

(In thousands)   United States
(Corpus Christi)
  European
(TPT)
  Asian
(TMM)
  Inter-Company
Eliminations
  Consolidated
As of and for the years ended:                    
December 31, 2015                    
Net Sales:                    
Customer sales $ 25,646    8,619    2,794  $ $ 37,059 
Intercompany sales   37    4,309    5,832    (10,178)  
Total Net Sales $ 25,683  $ 12,928  $ 8,626  $ (10,178) $ 37,059 
Share based compensation $ 133  $ $ $ $ 133 
Depreciation $ 1,011  $ 1,174  $ 678  $ $ 2,863 
Interest expense $ 13  $ 25  $ 170  $ $ 208 
Income tax (benefit) expense $ (318) $ (69) $ 681  $ 16  $ 310 
Location profit (loss) $ (760) $ (225) $ (5,437) $ 58  $ (6,364)
Capital expenditures $ 1,335  $ 4,676  $ $ $ 6,017 
Location long-lived assets $ 5,904  $ 10,618  $ 950  $ $ 17,472 
Location assets $ 15,982  $ 13,190  $ 7,536  $ $ 36,708 
                     
December 31, 2014                    
Net Sales:                    
Customer sales $ 31,777  $ 10,154  $ 4,799  $ $ 46,730 
Intercompany sales   111    7,977    7,445    (15,533)  
Total Net Sales $ 31,888  $ 18,131  $ 12,244  $ (15,533) $ 46,730 
Share based compensation $ 128  $ $ $ $ 128 
Depreciation $ 980  $ 1,310  $ 1,155  $ $ 3,445 
Interest expense $ 34  $ 55  $ 265  $ $ 354 
Income tax (benefit) expense $ 120  $ 468  $ (737) $ (38) $ (187)
Location profit (loss) $ (41) $ 1,620  $ (2,188) $ 55  $ (554)
Capital expenditures $ 804  $ 1,199  $ 61  $ $ 2,064 
Location long-lived assets $ 5,627  $ 7,894  $ 5,368  $ $ 18,889 
Location assets $ 19,564  $ 10,393  $ 18,169  $ $ 48,126 

 

Following is a summary of the adjusted EBITDA by segment and consolidated for the years ended December 31, 2015 and 2014.

 

(In thousands)   United States
(Corpus Christi)
  European
(TPT)
  Asian
(TMM)
  Inter-Company
Eliminations
  Consolidated
As of and for the years ended:                    
December 31, 2015                    
Net Loss $ (760)  $ (225)  $ (5,437)  $ 58   $ (6,364)
Adjustments:                     
Depreciation and amortization    1,011    1,174    678      2,863 
Interest expense, net   13    25    170      208 
Bad debt expense      254    43      297 
(Gain)/loss on foreign currency exchange rate   (149)   52    234      137 
Income tax (benefit) expense   (318)   (69)   681    16    310 
Non-cash inventory impairment   393    20    1,336      1,749 
Non-Cash loss on disposal/impairment of assets   48      2,902      2,950 
Adjusted EBITDA  $ 238   $ 1,231   $ 607   $ 74   $ 2,150 
                     
December 31, 2014                    
Net Loss $ (41)  $ 1,620   $ (2,188)  $ 55   $ (554)
Adjustments:                     
Depreciation and amortization    980    1,310    1,155      3,445 
Interest expense   34    55    265      354 
Bad debt expense      (27)           (27)
(Gain)/loss on foreign currency exchange rate   (182)   59        (114)
Income tax (benefit) expense   120    468    (737)   (38)   (187)
Non-cash inventory impairment          
Non-cash loss on disposal/impairment of assets       2,140      2,140 
Adjusted EBITDA  $ 911   $ 3,485   $ 644   $ 17   $ 5,057