XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (190)us-gaap_NetIncomeLoss $ 707us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 701us-gaap_Depreciation 847us-gaap_Depreciation
Share-based compensation 29us-gaap_ShareBasedCompensation 23us-gaap_ShareBasedCompensation
Deferred income tax (benefit) expense (49)us-gaap_DeferredIncomeTaxesAndTaxCredits 483us-gaap_DeferredIncomeTaxesAndTaxCredits
Provision for bad debts    (7)us-gaap_ProvisionForDoubtfulAccounts
Changes in working capital:    
Trade accounts receivables 248us-gaap_IncreaseDecreaseInAccountsReceivable (1,346)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2,924us-gaap_IncreaseDecreaseInInventories 403us-gaap_IncreaseDecreaseInInventories
Other current assets (360)us-gaap_IncreaseDecreaseInOtherCurrentAssets (509)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued expenses (1,130)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,373us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 2,173us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,974us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property, plant and equipment (1,593)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (449)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,593)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (449)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from lines of credit 1,141us-gaap_ProceedsFromLinesOfCredit 1,630us-gaap_ProceedsFromLinesOfCredit
Payments on lines of credit (655)us-gaap_RepaymentsOfLinesOfCredit (1,682)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from export credit refinancing facility 2,370torm_ProceedsFromExportCreditRefinancingFacility 1,287torm_ProceedsFromExportCreditRefinancingFacility
Payments on export credit refinancing facility (2,973)torm_PaymentsFromExportCreditRefinancingFacility (3,058)torm_PaymentsFromExportCreditRefinancingFacility
Payments on capital leases    (5)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from long-term bank debt    236us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term bank debt (244)us-gaap_RepaymentsOfLongTermDebt (304)us-gaap_RepaymentsOfLongTermDebt
Proceeds from the issuance of common stock and exercise of common stock options    11torm_ProceedsFromIssuanceOfCommonStockAndExerciseOfCommonStockOptions
Net cash used in financing activities (361)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,885)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange rate fluctuations on cash and cash equivalents (197)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 21us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase (decrease) in cash and cash equivalents 22us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (339)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,657us-gaap_CashAndCashEquivalentsAtCarryingValue 2,920us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 2,679us-gaap_CashAndCashEquivalentsAtCarryingValue 2,581us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures:    
Interest paid 80us-gaap_InterestPaid 95us-gaap_InterestPaid
Income taxes paid $ 15us-gaap_IncomeTaxesPaid $ 37us-gaap_IncomeTaxesPaid