XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET LOSS $ (554)us-gaap_NetIncomeLoss $ (1,616)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 3,445us-gaap_Depreciation 3,157us-gaap_Depreciation
Inventory impairment 0us-gaap_InventoryWriteDown 1,329us-gaap_InventoryWriteDown
Loss on disposal of assets 2,140us-gaap_GainLossOnDispositionOfAssets 10us-gaap_GainLossOnDispositionOfAssets
Share-based compensation 128us-gaap_ShareBasedCompensation 109us-gaap_ShareBasedCompensation
Deferred income tax benefit (723)us-gaap_DeferredIncomeTaxesAndTaxCredits (1,088)us-gaap_DeferredIncomeTaxesAndTaxCredits
Provision (benefit) for bad debts (27)us-gaap_ProvisionForDoubtfulAccounts 7us-gaap_ProvisionForDoubtfulAccounts
Changes in working capital:    
Trade accounts receivables (556)us-gaap_IncreaseDecreaseInAccountsReceivable (534)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (343)us-gaap_IncreaseDecreaseInInventories (5)us-gaap_IncreaseDecreaseInInventories
Other current assets (180)us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,172us-gaap_IncreaseDecreaseInOtherCurrentAssets
Federal Income Tax Refund 431us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable and accrued expenses 794us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,681)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 4,555us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 860us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property, plant and equipment (2,064)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,230)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property, plant and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (2,064)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,227)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from lines of credit 3,051us-gaap_ProceedsFromLinesOfCredit 400us-gaap_ProceedsFromLinesOfCredit
Payments on lines of credit (3,488)us-gaap_RepaymentsOfLinesOfCredit (998)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from export credit refinancing facility 7,935torm_ProceedsFromExportCreditRefinancingFacility 4,352torm_ProceedsFromExportCreditRefinancingFacility
Payments on export credit refinancing facility (8,780)torm_PaymentsFromExportCreditRefinancingFacility (854)torm_PaymentsFromExportCreditRefinancingFacility
Payments on capital lease (10)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (35)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from long-term bank debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,283us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term bank debt (990)us-gaap_RepaymentsOfLongTermDebt (840)us-gaap_RepaymentsOfLongTermDebt
Proceeds from the issuance of common stock, and exercise of common stock options 12torm_ProceedsFromIssuanceOfCommonStockAndExerciseOfCommonStockOptions 271torm_ProceedsFromIssuanceOfCommonStockAndExerciseOfCommonStockOptions
Net cash (used in) provided by financing activities (2,270)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,579us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange rate fluctuations on cash and cash equivalents (484)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (91)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net (decrease) increase in cash and cash equivalents (263)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 121us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 2,920us-gaap_CashAndCashEquivalentsAtCarryingValue 2,799us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 2,657us-gaap_CashAndCashEquivalentsAtCarryingValue 2,920us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures:    
Interest paid 357us-gaap_InterestPaid 396us-gaap_InterestPaid
Income taxes paid $ 200us-gaap_IncomeTaxesPaid $ 866us-gaap_IncomeTaxesPaid