XML 85 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Calculation of Basic and Diluted Earnings per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Numerator:                      
Net Income (Loss) $ 236 $ 1,837 $ 1,559 $ 1,396 $ 1,113 $ 1,067 $ 981 $ 675 $ 5,028 $ 3,836 $ 2,288
Preferred stock dividends             (1)       (15)   (16) (60)
Numerator for basic earnings per share - income (loss) available to common shareholders 236 1,837 1,559 1,396 1,112 1,067 981 660 5,028 3,820 2,228
Effect of dilutive securities:                 22 103 90
Numerator for diluted earnings per share - income (loss) available to common shareholders after assumed conversions $ 236 $ 1,837 $ 1,559 $ 1,418 $ 1,134 $ 1,089 $ 1,003 $ 697 $ 5,050 $ 3,923 $ 2,318
Denominator:                      
Denominator for basic earnings per share - weighted-average shares 2,980 2,968 2,769 2,402 2,160 2,122 2,091 1,941 2,781 2,079 1,904
Effect of dilutive securities                      
Employee stock options                 30 35 13
Warrants                 447 533 302
6% Convertible Debentures                 136 551 566
Preferred Stock                    37   
Dilutive potential common shares                 613 1,119 881
Denominator for diluted earnings per share - weighted-average shares and assumed conversions 3,424 3,441 3,462 3,439 3,239 3,264 3,293 3,149 3,394 3,235 2,785
Basic earnings per common share:                      
Net Income (Loss) $ 0.08 $ 0.62 $ 0.56 $ 0.58 $ 0.51 $ 0.50 $ 0.47 $ 0.34 $ 1.81 $ 1.84 $ 1.17
Diluted earnings per common share:                      
Net Income (Loss) $ 0.07 $ 0.53 $ 0.45 $ 0.41 $ 0.35 $ 0.33 $ 0.30 $ 0.22 $ 1.49 $ 1.21 $ 0.83