XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases Leases
Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at September 30, 2023, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, 
 (In thousands)
2023 (remaining)$37,516 
2024147,155 
2025129,513 
2026111,377 
202788,810 
Thereafter235,321 
Total$749,692 

We recognized rental income related to variable lease payments of $33.2 million and $34.7 million for the nine months ended September 30, 2023 and 2022, respectively.

Substantially all of the assets included as income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly-owned shopping centers, in which we are the lessor under operating leases with our tenants. As of September 30, 2023, the Company’s wholly-owned portfolio was 93.5% leased.

Expenses

We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.
The components of lease expense were as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
Statements of OperationsClassification2023202220232022
 (In thousands)
Operating ground lease costNon-recoverable operating expense$291 $291 $872 $872 
Operating administrative lease costGeneral and administrative expense149 164 459 490 
Finance lease costInterest Expense10 11 30 32 

Supplemental balance sheet information related to leases is as follows:
Balance SheetClassificationSeptember 30, 2023December 31, 2022
 (In thousands)
ASSETS
Operating lease assetsOperating lease right-of-use assets$16,759 $17,269 
Finance lease assetLand10,095 10,095 
Total leased assets$26,854 $27,364 
LIABILITIES
Operating lease liabilitiesOperating lease liabilities$16,684 $17,016 
Finance lease liabilityFinance lease obligation763 763 
Total lease liabilities$17,447 $17,779 
Weighted Average Remaining Lease Terms
Operating leases74 years73 years
Finance lease9 years10 years
Weighted Average Incremental Borrowing Rate
Operating leases6.27 %6.22 %
Finance lease5.23 %5.23 %

Supplemental cash flow information related to leases is as follows:
Nine Months Ended September 30,
20232022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,153 $1,174 
Operating cash flows from finance lease— — 
Financing cash flows from finance lease— — 
Maturities of lease liabilities as of September 30, 2023 were as follows:
Maturity of Lease LiabilitiesOperating LeasesFinance Lease
 (In thousands)
2023 (remaining)$374 $100 
20241,118 100 
20251,048 100 
20261,093 100 
20271,108 100 
Thereafter92,228 500 
Total lease payments$96,969 $1,000 
Less imputed interest(80,285)(237)
Total$16,684 $763 
Leases Leases
Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at September 30, 2023, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, 
 (In thousands)
2023 (remaining)$37,516 
2024147,155 
2025129,513 
2026111,377 
202788,810 
Thereafter235,321 
Total$749,692 

We recognized rental income related to variable lease payments of $33.2 million and $34.7 million for the nine months ended September 30, 2023 and 2022, respectively.

Substantially all of the assets included as income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly-owned shopping centers, in which we are the lessor under operating leases with our tenants. As of September 30, 2023, the Company’s wholly-owned portfolio was 93.5% leased.

Expenses

We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.
The components of lease expense were as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
Statements of OperationsClassification2023202220232022
 (In thousands)
Operating ground lease costNon-recoverable operating expense$291 $291 $872 $872 
Operating administrative lease costGeneral and administrative expense149 164 459 490 
Finance lease costInterest Expense10 11 30 32 

Supplemental balance sheet information related to leases is as follows:
Balance SheetClassificationSeptember 30, 2023December 31, 2022
 (In thousands)
ASSETS
Operating lease assetsOperating lease right-of-use assets$16,759 $17,269 
Finance lease assetLand10,095 10,095 
Total leased assets$26,854 $27,364 
LIABILITIES
Operating lease liabilitiesOperating lease liabilities$16,684 $17,016 
Finance lease liabilityFinance lease obligation763 763 
Total lease liabilities$17,447 $17,779 
Weighted Average Remaining Lease Terms
Operating leases74 years73 years
Finance lease9 years10 years
Weighted Average Incremental Borrowing Rate
Operating leases6.27 %6.22 %
Finance lease5.23 %5.23 %

Supplemental cash flow information related to leases is as follows:
Nine Months Ended September 30,
20232022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,153 $1,174 
Operating cash flows from finance lease— — 
Financing cash flows from finance lease— — 
Maturities of lease liabilities as of September 30, 2023 were as follows:
Maturity of Lease LiabilitiesOperating LeasesFinance Lease
 (In thousands)
2023 (remaining)$374 $100 
20241,118 100 
20251,048 100 
20261,093 100 
20271,108 100 
Thereafter92,228 500 
Total lease payments$96,969 $1,000 
Less imputed interest(80,285)(237)
Total$16,684 $763