XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 28, 2013
Summary of Segment Financial Information

A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):

 

     Three Months Ended September 28, 2013  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 2,891.7       $ 1,026.0       $ —        $ 3,917.7   

Segment earnings (1)

     142.8         111.6         (61.4     193.0   

Depreciation and amortization

     46.7         24.1         2.1        72.9   

Capital expenditures

     67.3         33.9         1.6        102.8   

Total assets

     4,862.5         1,728.9         1,872.8        8,464.2   
     Three Months Ended September 29, 2012  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 2,661.6       $ 877.0       $ —        $ 3,538.6   

Segment earnings (1)

     154.8         65.2         (50.4     169.6   

Depreciation and amortization

     40.7         20.3         2.3        63.3   

Capital expenditures

     83.7         35.6         0.8        120.1   

Total assets

     4,414.6         1,476.8         1,570.9        7,462.3   

 

     Nine Months Ended September 28, 2013  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 8,872.6       $ 3,105.3       $ —        $ 11,977.9   

Segment earnings (1)

     450.7         295.5         (177.8     568.4   

Depreciation and amortization

     133.4         69.2         5.7        208.3   

Capital expenditures

     214.8         107.4         7.0        329.2   

Total assets

     4,862.5         1,728.9         1,872.8        8,464.2   
     Nine Months Ended September 29, 2012  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 8,268.8       $ 2,578.8       $ —        $ 10,847.6   

Segment earnings (1)

     524.2         176.4         (154.2     546.4   

Depreciation and amortization

     109.9         57.2         6.5        173.6   

Capital expenditures

     186.4         108.8         5.3        300.5   

Total assets

     4,414.6         1,476.8         1,570.9        7,462.3   

 

(1)  See definition above.
Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes

A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):

 

     Three Months Ended      Nine Months Ended  
     September 28,
2013
     September 29,
2012
     September 28,
2013
     September 29,
2012
 

Segment earnings

   $ 193.0       $ 169.6       $ 568.4       $ 546.4   

Interest expense

     17.5         13.7         51.6         40.2   

Other expense, net

     16.8         1.5         37.8         12.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated income before provision for income taxes and equity in net income of affiliates

   $ 158.7       $ 154.4       $ 479.0       $ 494.2