XML 79 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2013
Jun. 30, 2012
Jun. 29, 2013
Jun. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 4,113.1 $ 3,665.0 $ 8,060.2 $ 7,309.0
Cost of sales 3,775.4 3,350.4 7,410.1 6,684.6
Selling, general and administrative expenses 127.9 117.3 257.5 233.4
Amortization of intangible assets 8.6 7.3 17.2 14.2
Interest expense 17.4 14.0 34.1 26.5
Other expense, net 10.3 10.2 21.0 10.5
Consolidated income before provision for income taxes and equity in net income of affiliates 173.5 165.8 320.3 339.8
Provision for income taxes 41.1 31.8 79.0 71.1
Equity in net income of affiliates (9.9) (20.6) (17.9) (30.3)
Consolidated net income 142.3 154.6 259.2 299.0
Less: Net income attributable to noncontrolling interests 5.0 9.2 13.4 19.5
Net income attributable to Lear 137.3 145.4 245.8 279.5
Consolidated comprehensive income 113.7 75.0 208.4 286.8
Less: Comprehensive income attributable to noncontrolling interests 5.3 7.8 14.1 18.6
Comprehensive income attributable to Lear 108.4 67.2 194.3 268.2
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 125.6 125.6 247.2 260.8
Cost of sales 144.2 129.1 297.3 297.3
Selling, general and administrative expenses 38.3 33.2 78.7 72.9
Amortization of intangible assets 0.4 0.4 0.8 0.8
Intercompany charges 0.3 0.8 0.7 3.1
Interest expense 9.1 2.7 24.1 2.2
Other intercompany (income) expense, net (70.4) (89.3) (125.1) (187.8)
Other expense, net 1.8 (0.1) 6.2 (1.1)
Consolidated income before provision for income taxes and equity in net income of affiliates 1.9 48.8 (35.5) 73.4
Provision for income taxes 4.2 3.2 (12.4) 5.9
Equity in net income of affiliates (0.7) (13.5) (0.7) (17.6)
Equity in net income of subsidiaries (138.9) (86.3) (268.2) (194.4)
Consolidated net income 137.3 145.4 245.8 279.5
Net income attributable to Lear 137.3 145.4 245.8 279.5
Consolidated comprehensive income 108.4 67.2 194.3 268.2
Comprehensive income attributable to Lear 108.4 67.2 194.3 268.2
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 1,615.8 1,446.2 3,143.5 2,888.8
Cost of sales 1,479.3 1,500.6 2,866.2 2,648.4
Selling, general and administrative expenses 14.2 19.5 31.9 24.8
Amortization of intangible assets 1.2 0.5 2.4 0.5
Intercompany charges 0.2 0.6 0.3 1.0
Interest expense 8.8 5.8 12.1 11.8
Other intercompany (income) expense, net 32.9 (103.8) 64.1 123.8
Other expense, net 0.3 0.7 0.8 0.5
Consolidated income before provision for income taxes and equity in net income of affiliates 78.9 22.3 165.7 78.0
Provision for income taxes 51.4 0.8 60.6 1.5
Equity in net income of affiliates (0.4) (1.5) (0.1) (1.4)
Equity in net income of subsidiaries (40.0) (49.6) (81.2) (105.8)
Consolidated net income 67.9 72.6 186.4 183.7
Net income attributable to Lear 67.9 72.6 186.4 183.7
Consolidated comprehensive income 44.1 68.4 179.4 210.7
Comprehensive income attributable to Lear 44.1 68.4 179.4 210.7
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 3,537.8 3,130.4 6,975.1 6,347.9
Cost of sales 3,318.0 2,757.9 6,552.2 5,927.4
Selling, general and administrative expenses 75.4 64.6 146.9 135.7
Amortization of intangible assets 7.0 6.4 14.0 12.9
Intercompany charges (0.5) (1.4) (1.0) (4.1)
Interest expense (0.5) 5.5 (2.1) 12.5
Other intercompany (income) expense, net 37.5 193.1 61.0 64.0
Other expense, net 8.2 9.6 14.0 11.1
Consolidated income before provision for income taxes and equity in net income of affiliates 92.7 94.7 190.1 188.4
Provision for income taxes (14.5) 27.8 30.8 63.7
Equity in net income of affiliates (8.8) (5.6) (17.1) (11.3)
Consolidated net income 116.0 72.5 176.4 136.0
Less: Net income attributable to noncontrolling interests 5.0 9.2 13.4 19.5
Net income attributable to Lear 111.0 63.3 163.0 116.5
Consolidated comprehensive income 105.0 (5.5) 131.9 95.3
Less: Comprehensive income attributable to noncontrolling interests 5.3 7.8 14.1 18.6
Comprehensive income attributable to Lear 99.7 (13.3) 117.8 76.7
Consolidation, Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (1,166.1) (1,037.2) (2,305.6) (2,188.5)
Cost of sales (1,166.1) (1,037.2) (2,305.6) (2,188.5)
Equity in net income of subsidiaries 178.9 135.9 349.4 300.2
Consolidated net income (178.9) (135.9) (349.4) (300.2)
Net income attributable to Lear (178.9) (135.9) (349.4) (300.2)
Consolidated comprehensive income (143.8) (55.1) (297.2) (287.4)
Comprehensive income attributable to Lear $ (143.8) $ (55.1) $ (297.2) $ (287.4)