XML 86 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 3,947.1 $ 3,644.0
Cost of sales 3,634.7 3,334.2
Selling, general and administrative expenses 129.6 116.1
Amortization of intangible assets 8.6 6.9
Interest expense 16.7 12.5
Other expense, net 10.7 0.3
Consolidated income before provision for income taxes and equity in net income of affiliates 146.8 174.0
Provision for income taxes 37.9 39.3
Equity in net income of affiliates (8.0) (9.7)
Consolidated net income 116.9 144.4
Less: Net income attributable to noncontrolling interests 8.4 10.3
Net income attributable to Lear 108.5 134.1
Consolidated comprehensive income 94.7 211.8
Less: Comprehensive income attributable to noncontrolling interests 8.8 10.8
Comprehensive income attributable to Lear 85.9 201.0
Parent Company
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 121.6 135.2
Cost of sales 153.1 168.2
Selling, general and administrative expenses 40.4 39.7
Amortization of intangible assets 0.4 0.4
Intercompany charges 0.4 2.3
Interest expense 15.0 (0.5)
Other intercompany (income) expense, net (54.7) (98.5)
Other expense, net 4.4 (1.0)
Consolidated income before provision for income taxes and equity in net income of affiliates (37.4) 24.6
Provision for income taxes (16.6) 2.7
Equity in net income of affiliates   (4.1)
Equity in net income of subsidiaries (129.3) (123.6)
Consolidated net income 108.5 149.6
Net income attributable to Lear 108.5 149.6
Consolidated comprehensive income 85.9 216.5
Comprehensive income attributable to Lear 85.9 216.5
Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 1,527.7 1,442.6
Cost of sales 1,386.9 1,147.8
Selling, general and administrative expenses 17.7 5.3
Amortization of intangible assets 1.2  
Intercompany charges 0.1 0.4
Interest expense 3.3 6.0
Other intercompany (income) expense, net 31.2 227.6
Other expense, net 0.5 (0.2)
Consolidated income before provision for income taxes and equity in net income of affiliates 86.8 55.7
Provision for income taxes 9.2 0.7
Equity in net income of affiliates 0.3 0.1
Equity in net income of subsidiaries (41.2) (56.2)
Consolidated net income 118.5 111.1
Net income attributable to Lear 118.5 111.1
Consolidated comprehensive income 135.3 142.3
Comprehensive income attributable to Lear 135.3 142.3
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 3,437.3 3,217.5
Cost of sales 3,234.2 3,169.5
Selling, general and administrative expenses 71.5 71.1
Amortization of intangible assets 7.0 6.5
Intercompany charges (0.5) (2.7)
Interest expense (1.6) 7.0
Other intercompany (income) expense, net 23.5 (129.1)
Other expense, net 5.8 1.5
Consolidated income before provision for income taxes and equity in net income of affiliates 97.4 93.7
Provision for income taxes 45.3 35.9
Equity in net income of affiliates (8.3) (5.7)
Consolidated net income 60.4 63.5
Less: Net income attributable to noncontrolling interests 8.4 10.3
Net income attributable to Lear 52.0 53.2
Consolidated comprehensive income 26.9 100.8
Less: Comprehensive income attributable to noncontrolling interests 8.8 10.8
Comprehensive income attributable to Lear 18.1 90.0
Consolidation, Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Net sales (1,139.5) (1,151.3)
Cost of sales (1,139.5) (1,151.3)
Equity in net income of subsidiaries 170.5 179.8
Consolidated net income (170.5) (179.8)
Net income attributable to Lear (170.5) (179.8)
Consolidated comprehensive income (153.4) (247.8)
Comprehensive income attributable to Lear $ (153.4) $ (247.8)