XML 93 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 29, 2012
Segment Reporting

(15) Segment Reporting

The Company has two reportable operating segments: seating, which includes seat systems and related components, such as seat frames, recliner mechanisms, seat tracks, seat trim covers, headrests and seat foam, and electrical power management systems (“EPMS”), which includes wiring, connectors, junction boxes and various other components of electrical distribution systems for traditional powertrain vehicles, as well as for hybrid and electric vehicles. The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment.

The Company evaluates the performance of its operating segments based primarily on (i) revenues from external customers, (ii) pretax income before equity in net income of affiliates, interest expense and other expense (“segment earnings”) and (iii) cash flows, defined as segment earnings less capital expenditures plus depreciation and amortization. A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):

 

     Three Months Ended September 29, 2012  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 2,661.6       $ 877.0       $ —        $ 3,538.6   

Segment earnings (1)

     154.8         65.2         (50.4     169.6   

Depreciation and amortization

     40.7         20.3         2.3        63.3   

Capital expenditures

     83.7         35.6         0.8        120.1   

Total assets

     4,414.6         1,476.8         1,570.9        7,462.3   

 

     Three Months Ended October 1, 2011  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 2,687.8       $ 772.2       $ —        $ 3,460.0   

Segment earnings (1)

     169.9         40.6         (52.0     158.5   

Depreciation and amortization

     36.6         25.0         1.9        63.5   

Capital expenditures

     56.1         33.7         1.7        91.5   

Total assets

     3,919.4         1,313.5         1,983.0        7,215.9   
     Nine Months Ended September 29, 2012  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 8,268.8       $ 2,578.8       $ —        $ 10,847.6   

Segment earnings (1)

     524.2         176.4         (154.2     546.4   

Depreciation and amortization

     109.9         57.2         6.5        173.6   

Capital expenditures

     186.4         108.8         5.3        300.5   

Total assets

     4,414.6         1,476.8         1,570.9        7,462.3   
     Nine Months Ended October 1, 2011  
     Seating      EPMS      Other     Consolidated  

Revenues from external customers

   $ 8,272.7       $ 2,375.3       $ —        $ 10,648.0   

Segment earnings (1)

     601.8         133.2         (157.2     577.8   

Depreciation and amortization

     111.7         72.1         5.5        189.3   

Capital expenditures

     135.5         107.9         4.3        247.7   

Total assets

     3,919.4         1,313.5         1,983.0        7,215.9   

 

  (1) 

See definition above.

For the three months ended September 29, 2012, segment earnings include restructuring charges (credits) of $2.2 million, $0.8 million and ($0.1) million in the seating and EPMS segments and in the other category, respectively. For the nine months ended September 29, 2012, segment earnings include restructuring charges of $8.5 million, $2.4 million and $0.2 million in the seating and EPMS segments and in the other category, respectively. For the three months ended October 1, 2011, segment earnings include restructuring charges (credits) of $8.6 million, $0.8 million and ($0.1) million in the seating and EPMS segments and in the other category, respectively. For the nine months ended October 1, 2011, segment earnings include restructuring charges of $12.0 million and $1.9 million in the seating and EPMS segments, respectively. See Note 3, “Restructuring.”

A reconciliation of consolidated segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):

 

     Three Months Ended      Nine Months Ended  
     September 29,
2012
     October 1,
2011
     September 29,
2012
     October 1,
2011
 

Segment earnings

   $ 169.6       $ 158.5       $ 546.4       $ 577.8   

Interest expense

     13.7         10.9         40.2         24.9   

Other expense, net

     1.5         10.1         12.0         15.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated income before provision for income taxes and equity in net income of affiliates

   $ 154.4       $ 137.5       $ 494.2       $ 537.6