XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Tables)
3 Months Ended
Apr. 01, 2023
Fair Value Disclosures [Abstract]  
Estimated Aggregate Fair Value and Carrying Value of Debt Instruments The estimated fair value, as well as the carrying value, of the Company's debt instruments are shown below (in millions):
April 1,
2023
December 31,
2022
Estimated aggregate fair value (1)
$2,238.9 $2,142.3 
Aggregate carrying value (1) (2)
2,600.0 2,600.0 
(1) Excludes "other" debt
(2) Excludes the impact of unamortized debt issuance costs and unamortized original issue premium (discount)
Reconciliation of Cash, Cash Equivalents A reconciliation of cash and cash equivalents reported on the accompanying condensed consolidated balance sheets to cash, cash equivalents and restricted cash reported on the accompanying condensed consolidated statements of cash flows is shown below (in millions):
April 1,
2023
April 2,
2022
Balance sheet:
Cash and cash equivalents$898.5 $1,162.0 
Restricted cash included in other current assets0.6 — 
Restricted cash included in other long-term assets1.7 2.8 
Statement of cash flows:
Cash, cash equivalents and restricted cash$900.8 $1,164.8 
Reconciliation of Restricted Cash A reconciliation of cash and cash equivalents reported on the accompanying condensed consolidated balance sheets to cash, cash equivalents and restricted cash reported on the accompanying condensed consolidated statements of cash flows is shown below (in millions):
April 1,
2023
April 2,
2022
Balance sheet:
Cash and cash equivalents$898.5 $1,162.0 
Restricted cash included in other current assets0.6 — 
Restricted cash included in other long-term assets1.7 2.8 
Statement of cash flows:
Cash, cash equivalents and restricted cash$900.8 $1,164.8 
Marketable Equity Securities
Marketable equity securities, which the Company accounts for under the fair value option, are included in the accompanying condensed consolidated balance sheets as shown below (in millions):
April 1,
2023
December 31,
2022
Current assets$1.1 $3.6 
Other long-term assets59.7 53.6 
$60.8 $57.2 
Notional Amount, Estimated Aggregate Fair Value and Related Balance Sheet Classification of Foreign Currency Derivative Contracts
The notional amount, estimated aggregate fair value and related balance sheet classification of the Company's foreign currency and net investment hedge contracts are shown below (in millions, except for maturities):
April 1,
2023
December 31,
2022
Fair value of foreign currency contracts designated as cash flow hedges:
Other current assets$121.6 $63.4 
Other long-term assets20.9 10.3 
Other current liabilities(1.9)(6.7)
Other long-term liabilities(1.1)(0.2)
139.5 66.8 
Notional amount$1,513.9 $1,546.9 
Outstanding maturities in months, not to exceed2424
Fair value of derivatives designated as net investment hedges:
Other long-term assets$4.0 $4.8 
Notional amount$150.0 $150.0 
Outstanding maturities in months, not to exceed3639
Fair value of foreign currency contracts not designated as hedging instruments:
Other current assets$3.9 $9.5 
Other current liabilities(1.0)(13.4)
2.9 (3.9)
Notional amount$514.2 $758.6 
Outstanding maturities in months, not to exceed47
Total fair value$146.4 $67.7 
Total notional amount$2,178.1 $2,455.5 
Pretax Amounts Recognized in and Reclassified from Accumulated Other Comprehensive Loss and Net Gains (Losses) Expected to be Reclassified into Earnings
Pretax amounts related to foreign currency and net investment hedge contracts that were recognized in and reclassified from accumulated other comprehensive loss are shown below (in millions):
 Three Months Ended
 
April 1,
2023
April 2,
2022
Gains (losses) recognized in accumulated other comprehensive loss:
Foreign currency contracts$95.7 $39.5 
Net investment hedge contracts(0.8)0.3 
94.9 39.8 
(Gains) losses reclassified from accumulated other comprehensive loss to:
Net sales0.7 (1.6)
Cost of sales(24.1)(7.0)
Interest expense0.6 0.6 
Other expense, net0.4 — 
(22.4)(8.0)
Comprehensive income$72.5 $31.8 
During the next twelve-month period, net gains (losses) expected to be reclassified into earnings are shown below (in millions):
Foreign currency contracts$119.7 
Interest rate swap contracts(2.4)
Total$117.3 
Fair Value Measurements and Related Valuation Techniques and Fair Value Hierarchy Level
Fair value measurements and the related valuation techniques and fair value hierarchy level for the Company's assets and liabilities measured at fair value on a recurring basis as of April 1, 2023 and December 31, 2022, are shown below (in millions):
 April 1, 2023
 FrequencyAsset
(Liability)
Valuation
Technique
Level 1Level 2Level 3
Foreign currency contracts, netRecurring$142.4 Market/ Income$— $142.4 $— 
Net investment hedgesRecurring4.0 Market/ Income— 4.0 — 
Marketable equity securitiesRecurring60.8 Market60.8 — — 
 December 31, 2022
 FrequencyAsset
(Liability)
Valuation
Technique
Level 1Level 2Level 3
Foreign currency contracts, netRecurring$62.9 Market/ Income$— $62.9 $— 
Net investment hedgesRecurring4.8 Market/ Income— 4.8 — 
Marketable equity securitiesRecurring57.2 Market57.2 — —