XML 27 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Debt
3 Months Ended
Apr. 03, 2021
Debt Disclosure [Abstract]  
Debt Debt
A summary of long-term debt, net of unamortized debt issuance costs and unamortized original issue premium (discount), and the related weighted average interest rates is shown below (in millions):
April 3, 2021
Debt InstrumentLong-Term DebtUnamortized Debt Issuance CostsUnamortized Original Issue Premium (Discount)Long-Term
Debt, Net
Weighted
Average
Interest
Rate
Credit Agreement — Term Loan Facility$215.6 $(0.5)$— $215.1 1.340%
3.8% Senior Notes due 2027 (the "2027 Notes")
750.0 (3.9)(3.4)742.7 3.885%
4.25% Senior Notes due 2029 (the "2029 Notes")
375.0 (2.6)(0.9)371.5 4.288%
3.5% Senior Notes due 2030 (the "2030 Notes")
350.0 (2.5)(0.7)346.8 3.525%
5.25% Senior Notes due 2049 (the "2049 Notes")
625.0 (6.2)14.0 632.8 5.103%
Other1.4 — — 1.4 N/A
$2,317.0 $(15.7)$9.0 $2,310.3 
Less — Current portion(9.5)
Long-term debt$2,300.8 
December 31, 2020
Debt InstrumentLong-Term DebtUnamortized Debt Issuance CostsUnamortized Original Issue Premium (Discount)Long-Term
Debt, Net
Weighted
Average
Interest
Rate
Credit Agreement — Term Loan Facility$220.3 $(0.6)$— $219.7 1.360%
2027 Notes750.0 (4.1)(3.5)742.4 3.885%
2029 Notes375.0 (2.6)(1.0)371.4 4.288%
2030 Notes350.0 (2.6)(0.7)346.7 3.525%
2049 Notes625.0 (6.3)14.2 632.9 5.103%
Other1.4 — — 1.4 N/A
$2,321.7 $(16.2)$9.0 2,314.5 
Less — Current portion(14.2)
Long-term debt$2,300.3 
Senior Notes
The issuance, maturity and interest payment dates of the Company's senior unsecured 2027 Notes, 2029 Notes, 2030 Notes and 2049 Notes (collectively, the "Notes") are shown below:
NoteIssuance Date(s)Maturity DateInterest Payment Dates
2027 NotesAugust 2017September 15, 2027March 15 and September 15
2029 NotesMay 2019May 15, 2029May 15 and November 15
2030 NotesFebruary 2020May 30, 2030May 30 and November 30
2049 NotesMay 2019 and February 2020May 15, 2049May 15 and November 15
In February 2020, the Company issued $350.0 million in aggregate principal amount at maturity of 2030 Notes and an additional $300.0 million in aggregate principal amount at maturity of 2049 Notes. The 2030 Notes have a stated coupon rate of 3.5% and were issued at 99.774% of par, resulting in a yield to maturity of 3.525%. The 2049 Notes have a stated coupon rate of 5.25% and were issued at 106.626% of par, resulting in a yield to maturity of 4.821%.
The net proceeds from the offering were $669.1 million after original issue discount. The proceeds were used to redeem $650.0 million in aggregate principal amount of outstanding 5.25% senior notes due 2025 (the "2025 Notes") at a redemption price equal to 102.625% of the principal amount of such 2025 Notes, plus accrued interest.
In connection with these transactions, the Company recognized a loss of $21.1 million on the extinguishment of debt and paid related issuance costs of $5.9 million in the three months ended April 4, 2020.
Covenants
Subject to certain exceptions, the indentures governing the Notes contain certain restrictive covenants that, among other things, limit the ability of the Company to: (i) create or permit certain liens and (ii) consolidate, merge or sell all or substantially all of the Company’s assets. The indentures governing the Notes also provide for customary events of default.
As of April 3, 2021, the Company was in compliance with all covenants under the indentures governing the Notes.
Credit Agreement
The Company's unsecured credit agreement (the "Credit Agreement"), dated August 8, 2017, consists of a $1.75 billion revolving credit facility (the "Revolving Credit Facility") and a $250.0 million term loan facility (the "Term Loan Facility"). In February 2020, the Company entered into an agreement to extend the maturity date of the Revolving Credit Facility by one year to August 8, 2024. The maturity date of the Term Loan Facility is August 8, 2022.
In connection with the extension agreement, the Company paid related issuance costs of $1.0 million.
As of April 3, 2021 and December 31, 2020, there were $215.6 million and $220.3 million, respectively, of borrowings outstanding under the Term Loan Facility.
In March 2020, as a proactive measure in response to the COVID-19 pandemic, the Company borrowed $1.0 billion under the Revolving Credit Facility, which was repaid in full in September 2020. As of April 3, 2021 and December 31, 2020, there were no borrowings outstanding under the Revolving Credit Facility.
In the first three months of 2021, the Company made required principal payments of $4.7 million under the Term Loan Facility.
Advances under the Revolving Credit Facility and the Term Loan Facility generally bear interest based on (i) the Eurocurrency Rate (as defined in the Credit Agreement) or (ii) the Base Rate (as defined in the Credit Agreement) plus a margin, determined in accordance with a pricing grid. The ranges and rates as of April 3, 2021, are shown below (in percentages):
Eurocurrency RateBase Rate
Rate as ofRate as of
MinimumMaximumApril 3, 2021MinimumMaximumApril 3, 2021
Revolving Credit Facility1.00 %1.60 %1.10 %0.00 %0.60 %0.10 %
Term Loan Facility1.125 %1.90 %1.25 %0.125 %0.90 %0.25 %
A facility fee, which ranges from 0.125% to 0.30% of the total amount committed under the Revolving Credit Facility, is payable quarterly.
Covenants
The Credit Agreement contains various customary representations, warranties and covenants by the Company, including, without limitation, (i) covenants regarding maximum leverage, (ii) limitations on fundamental changes involving the Company or its subsidiaries and (iii) limitations on indebtedness and liens.
As of April 3, 2021, the Company was in compliance with all covenants under the Credit Agreement.
Other
As of April 3, 2021, other long-term debt consists of amounts outstanding under a finance lease agreement.
For further information related to the Company's debt, see Note 7, "Debt," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.