XML 48 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long-Term Debt and Related Weighted Average Interest Rates
A summary of long-term debt, net of unamortized debt issuance costs, and the related weighted average interest rates is shown below (in millions):
December 31,
2018
 
2017
Debt Instrument
Long-Term Debt
 
Debt Issuance Costs (2)
 
Long-Term
Debt, Net
 
Weighted
Average
Interest
Rate
 
Long-Term Debt
 
Debt Issuance Costs (2)
 
Long-Term
Debt, Net
 
Weighted
Average
Interest
Rate
Credit Agreement — Term Loan Facility
$
242.2

 
$
(1.5
)
 
$
240.7

 
3.92%
 
$
248.4

 
$
(1.8
)
 
$
246.6

 
3.0%
5.375% Senior Notes due 2024 (the "2024 Notes")
325.0

 
(2.0
)
 
323.0

 
5.375%
 
325.0

 
(2.4
)
 
322.6

 
5.375%
5.25% Senior Notes due 2025 (the "2025 Notes")
650.0

 
(5.0
)
 
645.0

 
5.25%
 
650.0

 
(5.8
)
 
644.2

 
5.25%
3.8% Senior Notes due 2027 (the "2027 Notes") (1)
745.4

 
(5.3
)
 
740.1

 
3.885%
 
744.9

 
(5.9
)
 
739.0

 
3.885%
Other
5.1

 

 
5.1

 
N/A
 
8.1

 

 
8.1

 
N/A
 
$
1,967.7

 
$
(13.8
)
 
1,953.9

 
 
 
$
1,976.4

 
$
(15.9
)
 
1,960.5

 
 
Less — Current portion
 
 
 
 
(12.9
)
 
 
 
 
 
 
 
(9.0
)
 
 
Long-term debt
 
 
 
 
$
1,941.0

 
 
 
 
 
 
 
$
1,951.5

 
 

(1)
Net of unamortized discount of $4.6 million and $5.1 million as of December 31, 2018 and 2017, respectively
(2)
Unamortized portion
Senior Notes
The issuance, maturity and interest payable dates of the Company's senior unsecured 2024 Notes, 2025 Notes and 2027 Notes (collectively, the "Notes") are as shown below:
Note
Issuance Date
 
Maturity Date
 
Interest Payable Dates
2024 Notes
March 2014
 
March 15, 2024
 
March 15 and September 15
2025 Notes
November 2014
 
January 15, 2025
 
January 15 and July 15
2027 Notes
August 2017
 
September 15, 2027
 
March 15 and September 15
Schedule of Debt Redemption Rates
The Company may redeem the 2025 Notes, in whole or in part, on or after January 15, 2020, at the redemption prices set forth below, plus accrued and unpaid interest to the redemption date.
Twelve-Month Period Commencing January 15,
2025 Notes
2020
102.625
%
2021
101.750
%
2022
100.875
%
2023 and thereafter
100.000
%
The Company may redeem the 2024 Notes, in whole or in part, on or after March 15, 2019, at the redemption prices set forth below, plus accrued and unpaid interest to the redemption date.
Twelve-Month Period Commencing March 15,
2024 Notes
2019
102.688
%
2020
101.792
%
2021
100.896
%
2022 and thereafter
100.000
%
Credit Agreement Interest Rate Ranges
As of December 31, 2018, the ranges and rates are as follows (in percentages):
 
 
Eurocurrency Rate
 
Base Rate
 
 
Minimum
 
Maximum
 
Rate as of
December 31, 2018
 
Minimum
 
Maximum
 
Rate as of
December 31,
2018
Revolving Credit Facility
 
1.00
%
 
1.60
%
 
1.30
%
 
0.00
%
 
0.60
%
 
0.30
%
Term Loan Facility
 
1.125
%
 
1.90
%
 
1.50
%
 
0.125
%
 
0.90
%
 
0.50
%
Schedule of Maturities of Long-term Debt
As of December 31, 2018, scheduled maturities related to the Credit Agreement — Term Loan Facility for the five succeeding years, as of the date of this Report, are shown below (in millions):
2019
$
7.8

2020
14.0

2021
14.0

2022
206.4

2023