XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Estimated Aggregate Fair Value and Aggregate Carrying Value of Debt Instruments
The estimated fair value, as well as the carrying value, of the Company's debt instruments are shown below (in millions):
 
March 31,
2018
 
December 31, 2017
Estimated aggregate fair value (1)
$
1,994.8

 
$
2,033.5

Aggregate carrying value (1) (2)
1,971.9

 
1,973.4


(1) Credit agreement and senior notes (excludes "other" debt)
(2) Excludes the impact of unamortized original issue discount and debt issuance costs
Reconciliation of Cash, Cash Equivalents and Restricted Cash
A reconciliation of cash, cash equivalents and restricted cash reported on the condensed consolidated balance sheets to cash, cash equivalents and restricted cash reported on the condensed consolidated statements of cash flows is shown below (in millions):
 
March 31,
2018
 
April 1, 2017
Balance sheet - cash and cash equivalents
$
1,268.5

 
$
1,209.7

Restricted cash included in other current assets
8.4

 

Restricted cash included in other long-term assets
17.6

 

Statement of cash flows - cash, cash equivalents and restricted cash
$
1,294.5

 
$
1,209.7

Reconciliation of Cash, Cash Equivalents and Restricted Cash
A reconciliation of cash, cash equivalents and restricted cash reported on the condensed consolidated balance sheets to cash, cash equivalents and restricted cash reported on the condensed consolidated statements of cash flows is shown below (in millions):
 
March 31,
2018
 
April 1, 2017
Balance sheet - cash and cash equivalents
$
1,268.5

 
$
1,209.7

Restricted cash included in other current assets
8.4

 

Restricted cash included in other long-term assets
17.6

 

Statement of cash flows - cash, cash equivalents and restricted cash
$
1,294.5

 
$
1,209.7

Marketable Equity Securities
Marketable equity securities, which the Company accounts for under the fair value option, are included in the accompanying condensed consolidated balance sheets as shown below (in millions):
 
March 31,
2018
 
December 31, 2017
Current assets
$

 
$
3.2

Other long-term assets
45.6

 
40.6

 
$
45.6

 
$
43.8

Notional Amount, Estimated Fair Value and Related Balance Sheet Classification of Foreign Currency Derivative Contracts
The notional amount, estimated fair value and related balance sheet classification of the Company's foreign currency derivative contracts are shown below (in millions, except for maturities):
 
March 31,
2018
 
December 31,
2017
Fair value of foreign currency contracts designated as cash flow hedges:
 
 
 
Other current assets
$
39.4

 
$
16.9

Other long-term assets
6.4

 
1.3

Other current liabilities
(15.5
)
 
(28.4
)
Other long-term liabilities
(0.7
)
 
(8.0
)
 
29.6

 
(18.2
)
Notional amount
$
1,408.0

 
$
1,538.5

Outstanding maturities in months, not to exceed
24

 
24

Fair value of foreign currency contracts not designated as hedging instruments:
 
 
 
Other current assets
$
6.5

 
$
1.8

Other current liabilities
(5.0
)
 
(6.4
)
 
1.5

 
(4.6
)
 
 
 
 
Notional amount
$
1,229.9

 
$
681.1

Outstanding maturities in months, not to exceed
9

 
12

 
 
 
 
Total fair value
$
31.1

 
$
(22.8
)
Total notional amount
$
2,637.9

 
$
2,219.6

Pretax Amounts Related to Foreign Currency Derivative Contracts
Pretax amounts related to foreign currency derivative contracts designated as cash flow hedges that were recognized in and reclassified from accumulated other comprehensive loss are shown below (in millions):
 
Three Months Ended
 
March 31,
2018
 
April 1,
2017
Gains recognized in accumulated other comprehensive loss:
$
50.9

 
$
58.1

 
 
 
 
(Gains) losses reclassified from accumulated other comprehensive loss to:
 
 
 
Net sales
1.7

 
0.1

Cost of sales
(4.8
)
 
11.7


(3.1
)
 
11.8

Comprehensive income
$
47.8

 
$
69.9

Fair Value Measurements and Related Valuation Techniques and Fair Value Hierarchy Level
Fair value measurements and the related valuation techniques and fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017, are shown below (in millions):
 
March 31, 2018
 
Frequency
 
Asset
(Liability)
 
Valuation
Technique
 
Level 1
 
Level 2
 
Level 3

Foreign currency derivative contracts, net
Recurring
 
$
31.1

 
Market/ Income
 
$

 
$
31.1

 
$

Marketable equity securities
Recurring
 
$
45.6

 
Market
 
$
45.6

 
$

 
$

 
December 31, 2017
 
Frequency
 
Asset
(Liability)
 
Valuation
Technique
 
Level 1
 
Level 2
 
Level 3

Foreign currency derivative contracts, net
Recurring
 
$
(22.8
)
 
Market/ Income
 
$

 
$
(22.8
)
 
$

Marketable equity securities
Recurring
 
$
43.8

 
Market
 
$
43.8

 
$

 
$