XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jul. 01, 2017
Segment Reporting [Abstract]  
Summary of Segment Financial Information
A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
 
Three Months Ended July 1, 2017
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
4,025.1

 
$
1,098.1

 
$

 
$
5,123.2

Segment earnings (1)
322.7

 
156.3

 
(69.9
)
 
409.1

Depreciation and amortization
71.5

 
29.4

 
3.7

 
104.6

Capital expenditures
94.7

 
54.0

 
4.5

 
153.2

Total assets
7,397.7

 
1,880.8

 
1,958.7

 
11,237.2

 
Three Months Ended July 2, 2016
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
3,640.4

 
$
1,084.4

 
$

 
$
4,724.8

Segment earnings (1)
287.7

 
151.4

 
(66.3
)
 
372.8

Depreciation and amortization
64.6

 
26.9

 
3.0

 
94.5

Capital expenditures
61.9

 
24.4

 
7.3

 
93.6

Total assets
6,224.2

 
1,691.4

 
2,224.9

 
10,140.5


 
Six Months Ended July 1, 2017
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
7,893.1

 
$
2,228.6

 
$

 
$
10,121.7

Segment earnings (1)
643.0

 
321.2

 
(138.4
)
 
825.8

Depreciation and amortization
136.5

 
57.7

 
7.3

 
201.5

Capital expenditures
177.4

 
83.5

 
13.1

 
274.0

Total assets
7,397.7

 
1,880.8

 
1,958.7

 
11,237.2


 
Six Months Ended July 2, 2016
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
7,242.4

 
$
2,145.3

 
$

 
$
9,387.7

Segment earnings (1)
579.3

 
301.2

 
(134.2
)
 
746.3

Depreciation and amortization
125.9

 
53.0

 
5.8

 
184.7

Capital expenditures
124.3

 
44.6

 
12.8

 
181.7

Total assets
6,224.2

 
1,691.4

 
2,224.9

 
10,140.5

(1) 
See definition above.
Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes
A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
 
Three Months Ended
 
Six Months Ended
 
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Segment earnings
$
409.1

 
$
372.8

 
$
825.8

 
$
746.3

Interest expense
21.4

 
20.3

 
42.2

 
41.4

Other (income) expense, net
5.8

 
(23.5
)
 
9.5

 
(15.0
)
Consolidated income before provision for income taxes and equity in net income of affiliates
$
381.9

 
$
376.0

 
$
774.1

 
$
719.9