x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-3386776 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
21557 Telegraph Road, Southfield, MI | 48033 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer | x | Accelerated filer | ¨ | Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
(Do not check if a smaller reporting company) |
Page No. | |
Item 3 – Quantitative and Qualitative Disclosures about Market Risk (included in Item 2) | |
October 1, 2016 (1) | December 31, 2015 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 1,341.6 | $ | 1,196.6 | |||
Accounts receivable | 3,109.5 | 2,590.0 | |||||
Inventories | 1,063.0 | 947.6 | |||||
Other | 539.7 | 552.4 | |||||
Total current assets | 6,053.8 | 5,286.6 | |||||
LONG-TERM ASSETS: | |||||||
Property, plant and equipment, net | 1,920.9 | 1,826.5 | |||||
Goodwill | 1,069.4 | 1,053.8 | |||||
Other | 1,233.3 | 1,238.9 | |||||
Total long-term assets | 4,223.6 | 4,119.2 | |||||
Total assets | $ | 10,277.4 | $ | 9,405.8 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Short-term borrowings | $ | 8.7 | $ | — | |||
Accounts payable and drafts | 2,773.2 | 2,504.4 | |||||
Accrued liabilities | 1,668.8 | 1,312.1 | |||||
Current portion of long-term debt | 32.6 | 23.1 | |||||
Total current liabilities | 4,483.3 | 3,839.6 | |||||
LONG-TERM LIABILITIES: | |||||||
Long-term debt | 1,907.3 | 1,931.7 | |||||
Other | 643.8 | 616.8 | |||||
Total long-term liabilities | 2,551.1 | 2,548.5 | |||||
EQUITY: | |||||||
Preferred stock, 100,000,000 shares authorized (including 10,896,250 Series A convertible preferred stock authorized); no shares outstanding | — | — | |||||
Common stock, $0.01 par value, 300,000,000 shares authorized; 80,563,291 shares issued as of October 1, 2016 and December 31, 2015 | 0.8 | 0.8 | |||||
Additional paid-in capital | 1,377.8 | 1,451.9 | |||||
Common stock held in treasury, 10,340,145 and 6,099,078 shares as of October 1, 2016 and December 31, 2015, respectively, at cost | (1,099.9 | ) | (623.0 | ) | |||
Retained earnings | 3,503.3 | 2,827.8 | |||||
Accumulated other comprehensive loss | (703.5 | ) | (730.1 | ) | |||
Lear Corporation stockholders’ equity | 3,078.5 | 2,927.4 | |||||
Noncontrolling interests | 164.5 | 90.3 | |||||
Equity | 3,243.0 | 3,017.7 | |||||
Total liabilities and equity | $ | 10,277.4 | $ | 9,405.8 |
(1) | Unaudited. |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Net sales | $ | 4,526.4 | $ | 4,330.3 | $ | 13,914.1 | $ | 13,486.8 | |||||||
Cost of sales | 4,012.5 | 3,877.1 | 12,324.1 | 12,157.7 | |||||||||||
Selling, general and administrative expenses | 153.6 | 137.6 | 456.9 | 440.8 | |||||||||||
Amortization of intangible assets | 15.2 | 13.0 | 41.7 | 39.5 | |||||||||||
Interest expense | 20.6 | 21.4 | 62.0 | 66.3 | |||||||||||
Other (income) expense, net | 14.2 | 21.7 | (0.8 | ) | 60.4 | ||||||||||
Consolidated income before provision for income taxes and equity in net income of affiliates | 310.3 | 259.5 | 1,030.2 | 722.1 | |||||||||||
Provision for income taxes | 88.2 | 76.1 | 287.4 | 210.9 | |||||||||||
Equity in net income of affiliates | (12.9 | ) | (9.9 | ) | (49.2 | ) | (31.7 | ) | |||||||
Consolidated net income | 235.0 | 193.3 | 792.0 | 542.9 | |||||||||||
Less: Net income attributable to noncontrolling interests | 20.6 | 12.3 | 46.8 | 32.7 | |||||||||||
Net income attributable to Lear | $ | 214.4 | $ | 181.0 | $ | 745.2 | $ | 510.2 | |||||||
Basic net income per share attributable to Lear | $ | 3.01 | $ | 2.37 | $ | 10.19 | $ | 6.60 | |||||||
Diluted net income per share attributable to Lear | $ | 2.98 | $ | 2.34 | $ | 10.10 | $ | 6.53 | |||||||
Cash dividends declared per share | $ | 0.30 | $ | 0.25 | $ | 0.90 | $ | 0.75 | |||||||
Average common shares outstanding | 71,259,766 | 76,259,209 | 73,102,327 | 77,315,584 | |||||||||||
Average diluted shares outstanding | 72,052,270 | 77,416,102 | 73,809,220 | 78,177,431 | |||||||||||
Consolidated comprehensive income (Note 12) | $ | 245.3 | $ | 104.7 | $ | 816.0 | $ | 356.0 | |||||||
Less: Comprehensive income attributable to noncontrolling interests | 20.6 | 9.9 | 44.2 | 30.2 | |||||||||||
Comprehensive income attributable to Lear | $ | 224.7 | $ | 94.8 | $ | 771.8 | $ | 325.8 |
Nine Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Cash Flows from Operating Activities: | |||||||
Consolidated net income | $ | 792.0 | $ | 542.9 | |||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 283.4 | 257.4 | |||||
Net change in recoverable customer engineering, development and tooling | 2.1 | (32.2 | ) | ||||
Net change in working capital items (see below) | 3.0 | (165.4 | ) | ||||
Other, net | 13.4 | 83.3 | |||||
Net cash provided by operating activities | 1,093.9 | 686.0 | |||||
Cash Flows from Investing Activities: | |||||||
Additions to property, plant and equipment | (300.3 | ) | (327.7 | ) | |||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | — | (465.3 | ) | ||||
Other, net | 51.8 | (10.6 | ) | ||||
Net cash used in investing activities | (248.5 | ) | (803.6 | ) | |||
Cash Flows from Financing Activities: | |||||||
Credit agreement borrowings | — | 500.0 | |||||
Credit agreement repayments | (15.6 | ) | (3.1 | ) | |||
Short-term borrowings | 8.9 | — | |||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | — | (5.0 | ) | ||||
Repurchase of common stock | (557.7 | ) | (383.0 | ) | |||
Dividends paid to Lear Corporation stockholders | (68.1 | ) | (60.0 | ) | |||
Dividends paid to noncontrolling interests | (14.8 | ) | (16.2 | ) | |||
Other, net | (52.1 | ) | (53.6 | ) | |||
Net cash used in financing activities | (699.4 | ) | (20.9 | ) | |||
Effect of foreign currency translation | (1.0 | ) | (32.8 | ) | |||
Net Change in Cash and Cash Equivalents | 145.0 | (171.3 | ) | ||||
Cash and Cash Equivalents as of Beginning of Period | 1,196.6 | 1,094.1 | |||||
Cash and Cash Equivalents as of End of Period | $ | 1,341.6 | $ | 922.8 | |||
Changes in Working Capital Items: | |||||||
Accounts receivable | $ | (440.2 | ) | $ | (480.4 | ) | |
Inventories | (87.3 | ) | (76.2 | ) | |||
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) | 203.6 | 103.2 | |||||
Accrued liabilities and other | 326.9 | 288.0 | |||||
Net change in working capital items | $ | 3.0 | $ | (165.4 | ) | ||
Supplementary Disclosure: | |||||||
Cash paid for interest | $ | 85.3 | $ | 82.1 | |||
Cash paid for income taxes, net of refunds received | $ | 151.6 | $ | 141.9 | |||
Non-cash Investing Activities: | |||||||
Cash restricted for use - acquisition of Eagle Ottawa | $ | — | $ | (350.0 | ) | ||
Non-cash Financing Activities: | |||||||
Cash restricted for use - repurchase of senior notes | $ | — | $ | (250.0 | ) |
Accrual as of | 2016 | Utilization | Accrual as of | ||||||||||||||||
January 1, 2016 | Charges | Cash | Non-cash | October 1, 2016 | |||||||||||||||
Employee termination benefits | $ | 66.5 | $ | 45.4 | $ | (45.1 | ) | $ | — | $ | 66.8 | ||||||||
Asset impairment charges | — | 3.5 | — | (3.5 | ) | — | |||||||||||||
Contract termination costs | 5.3 | (0.3 | ) | (0.4 | ) | — | 4.6 | ||||||||||||
Other related costs | — | 2.6 | (2.6 | ) | — | — | |||||||||||||
Total | $ | 71.8 | $ | 51.2 | $ | (48.1 | ) | $ | (3.5 | ) | $ | 71.4 |
October 1, 2016 | December 31, 2015 | ||||||
Raw materials | $ | 789.9 | $ | 706.8 | |||
Work-in-process | 113.9 | 90.2 | |||||
Finished goods | 159.2 | 150.6 | |||||
Inventories | $ | 1,063.0 | $ | 947.6 |
October 1, 2016 | December 31, 2015 | ||||||
Current | $ | 172.2 | $ | 162.0 | |||
Long-term | 49.2 | 53.7 | |||||
Recoverable customer E&D and tooling | $ | 221.4 | $ | 215.7 |
October 1, 2016 | December 31, 2015 | ||||||
Land | $ | 104.7 | $ | 97.9 | |||
Buildings and improvements | 648.5 | 560.4 | |||||
Machinery and equipment | 2,423.1 | 2,125.8 | |||||
Construction in progress | 212.7 | 274.9 | |||||
Total property, plant and equipment | 3,389.0 | 3,059.0 | |||||
Less – accumulated depreciation | (1,468.1 | ) | (1,232.5 | ) | |||
Property, plant and equipment, net | $ | 1,920.9 | $ | 1,826.5 |
Property, plant and equipment | $ | 20.7 | |
Other assets and liabilities assumed, net | 38.4 | ||
Goodwill | 10.9 | ||
Intangible assets | 34.0 | ||
Preliminary summary of fair value | $ | 104.0 |
Seating | E-Systems (1) | Total | |||||||||
Balance at January 1, 2016 | $ | 1,026.8 | $ | 27.0 | $ | 1,053.8 | |||||
Consolidation of affiliate | 10.9 | — | 10.9 | ||||||||
Foreign currency translation and other | 4.2 | 0.5 | 4.7 | ||||||||
Balance at October 1, 2016 | $ | 1,041.9 | $ | 27.5 | $ | 1,069.4 |
(1) | In the third quarter of 2016, the Company changed the name of its electrical operating segment to E-Systems. |
October 1, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
Debt Instrument | Long-Term Debt | Debt Issuance Costs (1) | Long-Term Debt, Net | Weighted Average Interest Rate | Long-Term Debt | Debt Issuance Costs (1) | Long-Term Debt, Net | Weighted Average Interest Rate | |||||||||||||||||||
Credit Agreement — Term Loan Facility | $ | 475.0 | $ | (1.8 | ) | $ | 473.2 | 1.835% | $ | 490.6 | $ | (2.2 | ) | $ | 488.4 | 1.78% | |||||||||||
4.75% Senior Notes due 2023 | 500.0 | (5.0 | ) | 495.0 | 4.75% | 500.0 | (5.5 | ) | 494.5 | 4.75% | |||||||||||||||||
5.375% Senior Notes due 2024 | 325.0 | (2.9 | ) | 322.1 | 5.375% | 325.0 | (3.2 | ) | 321.8 | 5.375% | |||||||||||||||||
5.25% Senior Notes due 2025 | 650.0 | (6.8 | ) | 643.2 | 5.25% | 650.0 | (7.5 | ) | 642.5 | 5.25% | |||||||||||||||||
Other | 6.4 | — | 6.4 | N/A | 7.6 | — | 7.6 | N/A | |||||||||||||||||||
$ | 1,956.4 | $ | (16.5 | ) | 1,939.9 | $ | 1,973.2 | $ | (18.4 | ) | 1,954.8 | ||||||||||||||||
Less — Current portion | (32.6 | ) | (23.1 | ) | |||||||||||||||||||||||
Long-term debt | $ | 1,907.3 | $ | 1,931.7 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||||||||||||||||||
U.S. | Foreign | U.S. | Foreign | U.S. | Foreign | U.S. | Foreign | ||||||||||||||||||||||||
Service cost | $ | 1.4 | $ | 1.6 | $ | 1.1 | $ | 1.8 | $ | 4.2 | $ | 4.8 | $ | 3.5 | $ | 6.5 | |||||||||||||||
Interest cost | 7.5 | 3.8 | 7.2 | 4.1 | 22.4 | 11.9 | 21.5 | 13.0 | |||||||||||||||||||||||
Expected return on plan assets | (9.5 | ) | (5.9 | ) | (9.9 | ) | (6.3 | ) | (28.6 | ) | (17.5 | ) | (29.6 | ) | (20.3 | ) | |||||||||||||||
Amortization of actuarial loss | 0.6 | 0.8 | 0.7 | 1.0 | 2.0 | 2.3 | 2.0 | 3.2 | |||||||||||||||||||||||
Curtailment loss | — | — | — | — | — | — | — | 7.7 | |||||||||||||||||||||||
Settlement loss | — | — | 0.1 | — | 0.2 | — | 0.2 | — | |||||||||||||||||||||||
Net periodic benefit cost (credit) | $ | — | $ | 0.3 | $ | (0.8 | ) | $ | 0.6 | $ | 0.2 | $ | 1.5 | $ | (2.4 | ) | $ | 10.1 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||||||||||||||||||
U.S. | Foreign | U.S. | Foreign | U.S. | Foreign | U.S. | Foreign | ||||||||||||||||||||||||
Service cost | $ | — | $ | 0.1 | $ | — | $ | 0.1 | $ | 0.1 | $ | 0.4 | $ | 0.1 | $ | 0.6 | |||||||||||||||
Interest cost | 0.9 | 0.4 | 0.8 | 0.4 | 2.4 | 1.2 | 2.3 | 1.2 | |||||||||||||||||||||||
Amortization of actuarial (gain) loss | (0.3 | ) | 0.1 | (0.3 | ) | 0.1 | (0.9 | ) | 0.2 | (0.9 | ) | 0.4 | |||||||||||||||||||
Amortization of prior service credit | — | (0.1 | ) | — | (0.1 | ) | — | (0.3 | ) | — | (0.2 | ) | |||||||||||||||||||
Special termination benefits | — | — | — | — | — | 0.3 | — | — | |||||||||||||||||||||||
Net periodic benefit cost | $ | 0.6 | $ | 0.5 | $ | 0.5 | $ | 0.5 | $ | 1.6 | $ | 1.8 | $ | 1.5 | $ | 2.0 |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Other expense | $ | 15.5 | $ | 21.8 | $ | 34.7 | $ | 62.7 | |||||||
Other income | (1.3 | ) | (0.1 | ) | (35.5 | ) | (2.3 | ) | |||||||
Other (income) expense, net | $ | 14.2 | $ | 21.7 | $ | (0.8 | ) | $ | 60.4 |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Provision for income taxes | $ | 88.2 | $ | 76.1 | $ | 287.4 | $ | 210.9 | |||||||
Pretax income before equity in net income of affiliates | $ | 310.3 | $ | 259.5 | $ | 1,030.2 | $ | 722.1 | |||||||
Effective tax rate | 28.4 | % | 29.3 | % | 27.9 | % | 29.2 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Net income attributable to Lear | $ | 214.4 | $ | 181.0 | $ | 745.2 | $ | 510.2 | |||||||
Average common shares outstanding | 71,259,766 | 76,259,209 | 73,102,327 | 77,315,584 | |||||||||||
Dilutive effect of common stock equivalents | 792,504 | 1,156,893 | 706,893 | 861,847 | |||||||||||
Average diluted shares outstanding | 72,052,270 | 77,416,102 | 73,809,220 | 78,177,431 | |||||||||||
Basic net income per share attributable to Lear | $ | 3.01 | $ | 2.37 | $ | 10.19 | $ | 6.60 | |||||||
Diluted net income per share attributable to Lear | $ | 2.98 | $ | 2.34 | $ | 10.10 | $ | 6.53 |
Three Months Ended October 1, 2016 | Nine Months Ended October 1, 2016 | ||||||||||||||||||||||
Equity | Lear Corporation Stockholders' Equity | Non- controlling Interests | Equity | Lear Corporation Stockholders' Equity | Non- controlling Interests | ||||||||||||||||||
Beginning equity balance | $ | 3,156.1 | $ | 3,012.8 | $ | 143.3 | $ | 3,017.7 | $ | 2,927.4 | $ | 90.3 | |||||||||||
Stock-based compensation transactions | 15.6 | 15.6 | — | 6.7 | 6.7 | — | |||||||||||||||||
Repurchase of common stock | (152.7 | ) | (152.7 | ) | — | (557.7 | ) | (557.7 | ) | — | |||||||||||||
Dividends declared to Lear Corporation stockholders | (21.9 | ) | (21.9 | ) | — | (67.5 | ) | (67.5 | ) | — | |||||||||||||
Dividends declared to noncontrolling interest holders | (0.4 | ) | — | (0.4 | ) | (13.2 | ) | — | (13.2 | ) | |||||||||||||
Consolidation of affiliate | 1.0 | — | 1.0 | 41.0 | — | 41.0 | |||||||||||||||||
Non-controlling interests — other | — | — | — | — | (2.2 | ) | 2.2 | ||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | 235.0 | 214.4 | 20.6 | 792.0 | 745.2 | 46.8 | |||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Defined benefit plan adjustments | 1.5 | 1.5 | — | (0.2 | ) | (0.2 | ) | — | |||||||||||||||
Derivative instruments and hedging activities | 0.8 | 0.8 | — | (10.6 | ) | (10.6 | ) | — | |||||||||||||||
Foreign currency translation adjustments | 8.0 | 8.0 | — | 34.8 | 37.4 | (2.6 | ) | ||||||||||||||||
Other comprehensive income (loss) | 10.3 | 10.3 | — | 24.0 | 26.6 | (2.6 | ) | ||||||||||||||||
Comprehensive income | 245.3 | 224.7 | 20.6 | 816.0 | 771.8 | 44.2 | |||||||||||||||||
Ending equity balance | $ | 3,243.0 | $ | 3,078.5 | $ | 164.5 | $ | 3,243.0 | $ | 3,078.5 | $ | 164.5 |
Three Months Ended October 1, 2016 | Nine Months Ended October 1, 2016 | ||||||
Defined benefit plans: | |||||||
Balance at beginning of period | $ | (196.3 | ) | $ | (194.6 | ) | |
Reclassification adjustments (net of tax expense of $0.3 million and $1.0 million in the three and nine months ended October 1, 2016, respectively) | 0.8 | 2.5 | |||||
Other comprehensive income (loss) recognized during the period (net of tax impact of $— million in the three and nine months ended October 1, 2016) | 0.7 | (2.7 | ) | ||||
Balance at end of period | $ | (194.8 | ) | $ | (194.8 | ) | |
Derivative instruments and hedging: | |||||||
Balance at beginning of period | $ | (50.1 | ) | $ | (38.7 | ) | |
Reclassification adjustments (net of tax expense of $6.0 million and $16.7 million in the three and nine months ended October 1, 2016, respectively) | 17.1 | 46.2 | |||||
Other comprehensive loss recognized during the period (net of tax benefit of $6.0 million and $20.5 million in the three and nine months ended October 1, 2016, respectively) | (16.3 | ) | (56.8 | ) | |||
Balance at end of period | $ | (49.3 | ) | $ | (49.3 | ) | |
Foreign currency translation: | |||||||
Balance at beginning of period | $ | (467.4 | ) | $ | (496.8 | ) | |
Other comprehensive income recognized during the period (net of tax impact of $— million in the three and nine months ended October 1, 2016) | 8.0 | 37.4 | |||||
Balance at end of period | $ | (459.4 | ) | $ | (459.4 | ) |
Three Months Ended September 26, 2015 | Nine Months Ended September 26, 2015 | ||||||||||||||||||||||
Equity | Lear Corporation Stockholders' Equity | Non- controlling Interests | Equity | Lear Corporation Stockholders' Equity | Non- controlling Interests | ||||||||||||||||||
Beginning equity balance | $ | 2,978.3 | $ | 2,899.4 | $ | 78.9 | $ | 3,029.3 | $ | 2,958.8 | $ | 70.5 | |||||||||||
Stock-based compensation transactions | 13.8 | 13.8 | — | (1.4 | ) | (1.4 | ) | — | |||||||||||||||
Repurchase of common stock | (148.2 | ) | (148.2 | ) | — | (383.0 | ) | (383.0 | ) | — | |||||||||||||
Dividends declared to Lear Corporation stockholders | (19.5 | ) | (19.5 | ) | — | (59.9 | ) | (59.9 | ) | — | |||||||||||||
Dividends declared to noncontrolling interest holders | (4.3 | ) | — | (4.3 | ) | (16.2 | ) | — | (16.2 | ) | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | 193.3 | 181.0 | 12.3 | 542.9 | 510.2 | 32.7 | |||||||||||||||||
Other comprehensive loss, net of tax: | |||||||||||||||||||||||
Defined benefit plan adjustments | 4.7 | 4.7 | — | 14.7 | 14.7 | — | |||||||||||||||||
Derivative instruments and hedging activities | (16.1 | ) | (16.1 | ) | — | (14.3 | ) | (14.3 | ) | — | |||||||||||||
Foreign currency translation adjustments | (77.2 | ) | (74.8 | ) | (2.4 | ) | (187.3 | ) | (184.8 | ) | (2.5 | ) | |||||||||||
Other comprehensive loss | (88.6 | ) | (86.2 | ) | (2.4 | ) | (186.9 | ) | (184.4 | ) | (2.5 | ) | |||||||||||
Comprehensive income | 104.7 | 94.8 | 9.9 | 356.0 | 325.8 | 30.2 | |||||||||||||||||
Ending equity balance | $ | 2,924.8 | $ | 2,840.3 | $ | 84.5 | $ | 2,924.8 | $ | 2,840.3 | $ | 84.5 |
Three Months Ended September 26, 2015 | Nine Months Ended September 26, 2015 | ||||||
Defined benefit plans: | |||||||
Balance at beginning of period | $ | (209.2 | ) | $ | (219.2 | ) | |
Reclassification adjustments (net of tax expense of $0.3 million and $1.2 million in the three and nine month ended September 26, 2015, respectively) | 1.2 | 3.5 | |||||
Other comprehensive income recognized during the period (net of tax expense of $— million and $1.1 million in the three and nine months ended September 26, 2015, respectively) | 3.5 | 11.2 | |||||
Balance at end of period | $ | (204.5 | ) | $ | (204.5 | ) | |
Derivative instruments and hedging: | |||||||
Balance at beginning of period | $ | (31.4 | ) | $ | (33.2 | ) | |
Reclassification adjustments (net of tax expense of $4.4 million and $7.6 million in the three and nine months ended September 26, 2015, respectively) | 8.1 | 16.8 | |||||
Other comprehensive loss recognized during the period (net of tax benefit of $10.1 million and $12.6 million in the three and nine months ended September 26, 2015, respectively) | (24.2 | ) | (31.1 | ) | |||
Balance at end of period | $ | (47.5 | ) | $ | (47.5 | ) | |
Foreign currency translation: | |||||||
Balance at beginning of period | $ | (359.6 | ) | $ | (249.6 | ) | |
Other comprehensive loss recognized during the period (net of tax benefit of $— million and $4.0 million in the three and nine months ended September 26, 2015, respectively) | (74.8 | ) | (184.8 | ) | |||
Balance at end of period | $ | (434.4 | ) | $ | (434.4 | ) |
Balance at January 1, 2016 | $ | 33.0 | |
Expense, net (including changes in estimates) | 18.9 | ||
Settlements | (3.8 | ) | |
Foreign currency translation and other | 0.2 | ||
Balance at October 1, 2016 | $ | 48.3 |
Three Months Ended October 1, 2016 | |||||||||||||||
Seating | E-Systems | Other | Consolidated | ||||||||||||
Revenues from external customers | $ | 3,513.3 | $ | 1,013.1 | $ | — | $ | 4,526.4 | |||||||
Segment earnings (1) | 269.5 | 140.3 | (64.7 | ) | 345.1 | ||||||||||
Depreciation and amortization | 67.9 | 27.5 | 3.3 | 98.7 | |||||||||||
Capital expenditures | 80.3 | 34.9 | 3.4 | 118.6 | |||||||||||
Total assets | 6,348.8 | 1,746.6 | 2,182.0 | 10,277.4 |
Three Months Ended September 26, 2015 | |||||||||||||||
Seating | E-Systems | Other | Consolidated | ||||||||||||
Revenues from external customers | $ | 3,357.1 | $ | 973.2 | $ | — | $ | 4,330.3 | |||||||
Segment earnings (1) | 234.2 | 132.6 | (64.2 | ) | 302.6 | ||||||||||
Depreciation and amortization | 60.2 | 25.4 | 2.4 | 88.0 | |||||||||||
Capital expenditures | 75.6 | 26.7 | 12.5 | 114.8 | |||||||||||
Total assets | 6,132.9 | 1,674.6 | 1,831.2 | 9,638.7 |
Nine Months Ended October 1, 2016 | |||||||||||||||
Seating | E-Systems | Other | Consolidated | ||||||||||||
Revenues from external customers | $ | 10,755.7 | $ | 3,158.4 | $ | — | $ | 13,914.1 | |||||||
Segment earnings (1) | 848.8 | 441.5 | (198.9 | ) | 1,091.4 | ||||||||||
Depreciation and amortization | 193.8 | 80.5 | 9.1 | 283.4 | |||||||||||
Capital expenditures | 204.6 | 79.5 | 16.2 | 300.3 | |||||||||||
Total assets | 6,348.8 | 1,746.6 | 2,182.0 | 10,277.4 |
Nine Months Ended September 26, 2015 | |||||||||||||||
Seating | E-Systems | Other | Consolidated | ||||||||||||
Revenues from external customers | $ | 10,419.8 | $ | 3,067.0 | $ | — | $ | 13,486.8 | |||||||
Segment earnings (1) | 644.8 | 411.5 | (207.5 | ) | 848.8 | ||||||||||
Depreciation and amortization | 177.1 | 73.6 | 6.7 | 257.4 | |||||||||||
Capital expenditures | 232.5 | 75.5 | 19.7 | 327.7 | |||||||||||
Total assets | 6,132.9 | 1,674.6 | 1,831.2 | 9,638.7 |
(1) | See definition above. |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Segment earnings | $ | 345.1 | $ | 302.6 | $ | 1,091.4 | $ | 848.8 | |||||||
Interest expense | 20.6 | 21.4 | 62.0 | 66.3 | |||||||||||
Other (income) expense, net | 14.2 | 21.7 | (0.8 | ) | 60.4 | ||||||||||
Consolidated income before provision for income taxes and equity in net income of affiliates | $ | 310.3 | $ | 259.5 | $ | 1,030.2 | $ | 722.1 |
October 1, 2016 | December 31, 2015 | ||||||
Estimated aggregate fair value | $ | 2,042.0 | $ | 1,992.3 | |||
Aggregate carrying value (1) | 1,950.0 | 1,965.6 |
October 1, 2016 | December 31, 2015 | ||||||
Contracts designated as cash flow hedges: | |||||||
Notional amount | $ | 1,134.9 | $ | 1,394.6 | |||
Fair value | $ | (60.7 | ) | $ | (46.4 | ) | |
Outstanding maturities in months, not to exceed | 24 | 24 | |||||
Contracts not designated as hedging instruments: | |||||||
Notional amount | $ | 876.8 | $ | 423.4 | |||
Fair value | $ | (3.8 | ) | $ | (4.5 | ) | |
Outstanding maturities in months, not to exceed | 12 | 12 | |||||
Total outstanding notional amount | $ | 2,011.7 | $ | 1,818.0 |
October 1, 2016 | December 31, 2015 | ||||||
Contracts designated as cash flow hedges: | |||||||
Other current assets | $ | 4.0 | $ | 8.2 | |||
Other long-term assets | 0.9 | 0.3 | |||||
Other current liabilities | (55.4 | ) | (51.5 | ) | |||
Other long-term liabilities | (10.2 | ) | (3.4 | ) | |||
(60.7 | ) | (46.4 | ) | ||||
Contracts not designated as hedging instruments: | |||||||
Other current assets | 3.1 | 3.6 | |||||
Other current liabilities | (6.9 | ) | (8.1 | ) | |||
(3.8 | ) | (4.5 | ) | ||||
$ | (64.5 | ) | $ | (50.9 | ) |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Contracts designated as cash flow hedges: | |||||||||||||||
Losses recognized in accumulated other comprehensive loss | $ | (22.3 | ) | $ | (34.2 | ) | $ | (77.2 | ) | $ | (43.4 | ) | |||
Losses reclassified from accumulated other comprehensive loss | 23.1 | 12.5 | 62.9 | 24.4 | |||||||||||
Comprehensive income (loss) | $ | 0.8 | $ | (21.7 | ) | $ | (14.3 | ) | $ | (19.0 | ) |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Net sales | $ | (2.2 | ) | $ | 1.4 | $ | (3.6 | ) | $ | 2.4 | |||||
Cost of sales | (20.9 | ) | (13.9 | ) | (59.3 | ) | (26.8 | ) | |||||||
$ | (23.1 | ) | $ | (12.5 | ) | $ | (62.9 | ) | $ | (24.4 | ) |
Market: | This approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. | |
Income: | This approach uses valuation techniques to convert future amounts to a single present value amount based on current market expectations. | |
Cost: | This approach is based on the amount that would be required to replace the service capacity of an asset (replacement cost). |
Level 1: | Observable inputs, such as quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date. | |
Level 2: | Inputs, other than quoted market prices included in Level 1, that are observable either directly or indirectly for the asset or liability. | |
Level 3: | Unobservable inputs that reflect the entity’s own assumptions about the exit price of the asset or liability. Unobservable inputs may be used if there is little or no market data for the asset or liability at the measurement date. |
October 1, 2016 | |||||||||||||||||||
Frequency | Asset (Liability) | Valuation Technique | Level 1 | Level 2 | Level 3 | ||||||||||||||
Foreign currency derivative contracts, net | Recurring | $ | (64.5 | ) | Market/ Income | $ | — | $ | (64.5 | ) | $ | — | |||||||
Marketable equity securities | Recurring | $ | 28.8 | Market | $ | 28.8 | $ | — | $ | — |
December 31, 2015 | |||||||||||||||||||
Frequency | Asset (Liability) | Valuation Technique | Level 1 | Level 2 | Level 3 | ||||||||||||||
Foreign currency derivative contracts, net | Recurring | $ | (50.9 | ) | Market/ Income | $ | — | $ | (50.9 | ) | $ | — | |||||||
Marketable equity securities | Recurring | $ | 23.0 | Market | $ | 23.0 | $ | — | $ | — |
Standards Pending Adoption | Description | Effective Date | Anticipated Impact | |||
ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (1) | The standard simplifies several aspects of the accounting for share-based payment awards to employees and includes provisions related to income taxes, the liability or equity classification of share-based payment awards and statement of cash flows presentation. The income tax related provisions of this update are expected to significantly impact the Company and must be adopted through a cumulative effect adjustment to retained earnings as of the beginning of the period in which the update is adopted. | January 1, 2017 | As of December 31, 2015, the Company had tax benefits related to share-based payment awards of $45.4 million, recorded as a reduction to long-term deferred tax assets, and $3.9 million, recorded in additional paid-in-capital. Adoption of this update would result in the elimination of such amounts from other long-term assets and additional paid-in-capital, with a corresponding $49.3 million increase to retained earnings. | |||
ASU 2014-09, Revenue from Contracts with Customers (2) | The standard replaces existing revenue recognition guidance and requires additional financial statement disclosures. The provisions of these updates may be applied through either a full retrospective or a modified retrospective approach. | January 1, 2018 | The Company is currently evaluating the impact of these updates. | |||
ASU 2016-02, Leases | The standard requires that a lessee recognize on its balance sheet right-of-use assets and corresponding liabilities resulting from leasing transactions, as well as additional financial statement disclosures. Currently, U.S. GAAP only requires such balance sheet recognition for leases classified as capital leases. The provisions of this update apply to substantially all leased assets, with certain permitted exceptions, and must be adopted using a modified retrospective approach. | January 1, 2019 | The Company is currently evaluating the impact of this update. For additional information on the Company’s operating lease commitments, see Note 11, "Commitments and Contingencies," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. |
Standard | Description | Effective Date | ||
ASU 2014-15, Presentation of Financial Statements — Going Concern | The standard requires management to make a going concern assessment for 24 months after the financial statement date. Previously, this assessment was made by the Company's independent registered public accounting firm. | December 31, 2016 | ||
ASU 2015-11, Simplifying the Measurement of Inventory | The standard requires entities to measure inventory at the lower of cost or net realizable value rather than at the lower of cost or market. | January 1, 2017 | ||
ASU 2016-05, Effects of Derivative Contract Novations on Existing Hedge Accounting Relationships and ASU 2016-06, Contingent Put and Call Options in Debt Instruments. | The standards provide clarification when there is a change in a counterparty to a derivative hedging instrument and the steps required when assessing the economic characteristics of embedded put or call options. | January 1, 2017 | ||
ASU 2016-07, Simplifying the Transition to Equity Method of Accounting | The standard eliminates the retroactive application when investments become qualified for the equity method of accounting as a result of an increase in the level of ownership or degree of influence. | January 1, 2017 | ||
ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities | The standard requires equity investments and other ownership interests in unconsolidated entities (other than those accounted for using the equity method of accounting) to be measured at fair value through earnings. A practicability exception exists for equity investments without readily determinable fair values. | January 1, 2018 | ||
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments | The standard addresses the classification of cash flows related to various transactions, including debt prepayment and extinguishment costs, contingent consideration and proceeds from insurance claims. | January 1, 2018 | ||
ASU 2016-13, Measurement of Credit Losses on Financial Instruments | The standard changes the impairment model for most financial instruments to an "expected loss" model. The new model will generally result in earlier recognition of credit losses. | January 1, 2020 |
Standards Adopted | Description | Effective Date | ||
ASU 2015-01, Income Statement — Extraordinary and Unusual Items | The standard eliminates the concept of extraordinary items. | January 1, 2016 | ||
ASU 2015-02, Amendments to the Consolidation Analysis | The standard provides guidance related to the application of both the variable interest and voting interest consolidation models. | January 1, 2016 | ||
ASU 2015-05, Internal-Use Software | The standard provides guidance about whether a cloud computing arrangement includes a software license. | January 1, 2016 | ||
ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments | The standard eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. | January 1, 2016 |
October 1, 2016 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||||
Cash and cash equivalents | $ | 408.7 | $ | 0.3 | $ | 932.6 | $ | — | $ | 1,341.6 | |||||||||
Accounts receivable | 65.7 | 655.0 | 2,388.8 | — | 3,109.5 | ||||||||||||||
Inventories | 1.6 | 434.2 | 627.2 | — | 1,063.0 | ||||||||||||||
Intercompany accounts | 38.2 | 150.5 | — | (188.7 | ) | — | |||||||||||||
Other | 90.7 | 14.1 | 434.9 | — | 539.7 | ||||||||||||||
Total current assets | 604.9 | 1,254.1 | 4,383.5 | (188.7 | ) | 6,053.8 | |||||||||||||
LONG-TERM ASSETS: | |||||||||||||||||||
Property, plant and equipment, net | 166.8 | 405.6 | 1,348.5 | — | 1,920.9 | ||||||||||||||
Goodwill | 39.9 | 651.3 | 378.2 | — | 1,069.4 | ||||||||||||||
Investments in subsidiaries | 3,590.2 | 1,189.2 | — | (4,779.4 | ) | — | |||||||||||||
Intercompany loans receivable | 1,054.0 | 1,389.5 | 109.1 | (2,552.6 | ) | — | |||||||||||||
Other | 560.2 | 189.9 | 506.9 | (23.7 | ) | 1,233.3 | |||||||||||||
Total long-term assets | 5,411.1 | 3,825.5 | 2,342.7 | (7,355.7 | ) | 4,223.6 | |||||||||||||
Total assets | $ | 6,016.0 | $ | 5,079.6 | $ | 6,726.2 | $ | (7,544.4 | ) | $ | 10,277.4 | ||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | 8.7 | $ | — | $ | 8.7 | |||||||||
Accounts payable and drafts | 77.2 | 810.9 | 1,885.1 | — | 2,773.2 | ||||||||||||||
Accrued liabilities | 245.2 | 337.5 | 1,086.1 | — | 1,668.8 | ||||||||||||||
Intercompany accounts | — | — | 188.7 | (188.7 | ) | — | |||||||||||||
Current portion of long-term debt | 31.3 | — | 1.3 | — | 32.6 | ||||||||||||||
Total current liabilities | 353.7 | 1,148.4 | 3,169.9 | (188.7 | ) | 4,483.3 | |||||||||||||
LONG-TERM LIABILITIES: | |||||||||||||||||||
Long-term debt | 1,902.2 | — | 5.1 | — | 1,907.3 | ||||||||||||||
Intercompany loans payable | 511.0 | 687.0 | 1,354.5 | (2,552.5 | ) | — | |||||||||||||
Other | 170.6 | 168.5 | 328.4 | (23.7 | ) | 643.8 | |||||||||||||
Total long-term liabilities | 2,583.8 | 855.5 | 1,688.0 | (2,576.2 | ) | 2,551.1 | |||||||||||||
EQUITY: | |||||||||||||||||||
Lear Corporation stockholders’ equity | 3,078.5 | 3,075.7 | 1,703.8 | (4,779.5 | ) | 3,078.5 | |||||||||||||
Noncontrolling interests | — | — | 164.5 | — | 164.5 | ||||||||||||||
Equity | 3,078.5 | 3,075.7 | 1,868.3 | (4,779.5 | ) | 3,243.0 | |||||||||||||
Total liabilities and equity | $ | 6,016.0 | $ | 5,079.6 | $ | 6,726.2 | $ | (7,544.4 | ) | $ | 10,277.4 |
December 31, 2015 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(In millions) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||||
Cash and cash equivalents | $ | 526.4 | $ | 0.4 | $ | 669.8 | $ | — | $ | 1,196.6 | |||||||||
Accounts receivable | 46.4 | 534.5 | 2,009.1 | — | 2,590.0 | ||||||||||||||
Inventories | 4.0 | 407.0 | 536.6 | — | 947.6 | ||||||||||||||
Intercompany accounts | 45.9 | 79.5 | — | (125.4 | ) | — | |||||||||||||
Other | 114.0 | 25.8 | 412.6 | — | 552.4 | ||||||||||||||
Total current assets | 736.7 | 1,047.2 | 3,628.1 | (125.4 | ) | 5,286.6 | |||||||||||||
LONG-TERM ASSETS: | |||||||||||||||||||
Property, plant and equipment, net | 134.2 | 417.6 | 1,274.7 | — | 1,826.5 | ||||||||||||||
Goodwill | 39.9 | 651.3 | 362.6 | — | 1,053.8 | ||||||||||||||
Investments in subsidiaries | 3,101.3 | 1,458.5 | — | (4,559.8 | ) | — | |||||||||||||
Intercompany loans receivable | 904.1 | 836.7 | 77.7 | (1,818.5 | ) | — | |||||||||||||
Other | 566.3 | 203.9 | 493.8 | (25.1 | ) | 1,238.9 | |||||||||||||
Total long-term assets | 4,745.8 | 3,568.0 | 2,208.8 | (6,403.4 | ) | 4,119.2 | |||||||||||||
Total assets | $ | 5,482.5 | $ | 4,615.2 | $ | 5,836.9 | $ | (6,528.8 | ) | $ | 9,405.8 | ||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||||
Accounts payable and drafts | $ | 78.0 | $ | 681.2 | $ | 1,745.2 | $ | — | $ | 2,504.4 | |||||||||
Accrued liabilities | 144.0 | 277.0 | 891.1 | — | 1,312.1 | ||||||||||||||
Intercompany accounts | — | — | 125.4 | (125.4 | ) | — | |||||||||||||
Current portion of long-term debt | 21.9 | — | 1.2 | — | 23.1 | ||||||||||||||
Total current liabilities | 243.9 | 958.2 | 2,762.9 | (125.4 | ) | 3,839.6 | |||||||||||||
LONG-TERM LIABILITIES: | |||||||||||||||||||
Long-term debt | 1,925.3 | — | 6.4 | — | 1,931.7 | ||||||||||||||
Intercompany loans payable | 221.6 | 650.1 | 946.8 | (1,818.5 | ) | — | |||||||||||||
Other | 164.3 | 164.9 | 312.7 | (25.1 | ) | 616.8 | |||||||||||||
Total long-term liabilities | 2,311.2 | 815.0 | 1,265.9 | (1,843.6 | ) | 2,548.5 | |||||||||||||
EQUITY: | |||||||||||||||||||
Lear Corporation stockholders’ equity | 2,927.4 | 2,842.0 | 1,717.8 | (4,559.8 | ) | 2,927.4 | |||||||||||||
Noncontrolling interests | — | — | 90.3 | — | 90.3 | ||||||||||||||
Equity | 2,927.4 | 2,842.0 | 1,808.1 | (4,559.8 | ) | 3,017.7 | |||||||||||||
Total liabilities and equity | $ | 5,482.5 | $ | 4,615.2 | $ | 5,836.9 | $ | (6,528.8 | ) | $ | 9,405.8 |
Three Months Ended October 1, 2016 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net sales | $ | 106.9 | $ | 1,991.1 | $ | 3,742.9 | $ | (1,314.5 | ) | $ | 4,526.4 | ||||||||
Cost of sales | 163.5 | 1,744.1 | 3,419.4 | (1,314.5 | ) | 4,012.5 | |||||||||||||
Selling, general and administrative expenses | 77.3 | 4.7 | 71.6 | — | 153.6 | ||||||||||||||
Intercompany operating (income) expense, net | (79.8 | ) | 62.1 | 17.7 | — | — | |||||||||||||
Amortization of intangible assets | 0.7 | 5.2 | 9.3 | — | 15.2 | ||||||||||||||
Interest expense | 16.5 | 6.1 | (2.0 | ) | — | 20.6 | |||||||||||||
Other (income) expense, net | 10.6 | (0.7 | ) | 4.3 | — | 14.2 | |||||||||||||
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (81.9 | ) | 169.6 | 222.6 | — | 310.3 | |||||||||||||
Provision for income taxes | (30.9 | ) | 64.4 | 54.7 | — | 88.2 | |||||||||||||
Equity in net income of affiliates | (1.1 | ) | 0.3 | (12.1 | ) | — | (12.9 | ) | |||||||||||
Equity in net income of subsidiaries | (264.3 | ) | (115.7 | ) | — | 380.0 | — | ||||||||||||
Consolidated net income | 214.4 | 220.6 | 180.0 | (380.0 | ) | 235.0 | |||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 20.6 | — | 20.6 | ||||||||||||||
Net income attributable to Lear | $ | 214.4 | $ | 220.6 | $ | 159.4 | $ | (380.0 | ) | $ | 214.4 | ||||||||
Consolidated comprehensive income | $ | 224.7 | $ | 215.9 | $ | 194.6 | $ | (389.9 | ) | $ | 245.3 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests | — | — | 20.6 | — | 20.6 | ||||||||||||||
Comprehensive income attributable to Lear | $ | 224.7 | $ | 215.9 | $ | 174.0 | $ | (389.9 | ) | $ | 224.7 |
Three Months Ended September 26, 2015 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net sales | $ | 106.3 | $ | 2,044.1 | $ | 3,433.1 | $ | (1,253.2 | ) | $ | 4,330.3 | ||||||||
Cost of sales | 146.9 | 1,824.3 | 3,159.1 | (1,253.2 | ) | 3,877.1 | |||||||||||||
Selling, general and administrative expenses | 74.5 | 2.9 | 60.2 | — | 137.6 | ||||||||||||||
Intercompany operating (income) expense, net | (73.7 | ) | 50.0 | 23.7 | — | — | |||||||||||||
Amortization of intangible assets | 0.5 | 5.2 | 7.3 | — | 13.0 | ||||||||||||||
Interest expense | 16.4 | 6.1 | (1.1 | ) | — | 21.4 | |||||||||||||
Other expense, net | 12.6 | 2.8 | 6.3 | — | 21.7 | ||||||||||||||
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (70.9 | ) | 152.8 | 177.6 | — | 259.5 | |||||||||||||
Provision for income taxes | (26.3 | ) | 53.8 | 48.6 | — | 76.1 | |||||||||||||
Equity in net income of affiliates | (0.4 | ) | (1.0 | ) | (8.5 | ) | — | (9.9 | ) | ||||||||||
Equity in net income of subsidiaries | (225.2 | ) | (100.9 | ) | — | 326.1 | — | ||||||||||||
Consolidated net income | 181.0 | 200.9 | 137.5 | (326.1 | ) | 193.3 | |||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 12.3 | — | 12.3 | ||||||||||||||
Net income attributable to Lear | $ | 181.0 | $ | 200.9 | $ | 125.2 | $ | (326.1 | ) | $ | 181.0 | ||||||||
Consolidated comprehensive income | $ | 94.8 | $ | 186.6 | $ | 62.9 | $ | (239.6 | ) | $ | 104.7 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests | — | — | 9.9 | — | 9.9 | ||||||||||||||
Comprehensive income attributable to Lear | $ | 94.8 | $ | 186.6 | $ | 53.0 | $ | (239.6 | ) | $ | 94.8 |
Nine Months Ended October 1, 2016 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net sales | $ | 317.5 | $ | 6,111.2 | $ | 11,467.6 | $ | (3,982.2 | ) | $ | 13,914.1 | ||||||||
Cost of sales | 486.7 | 5,367.1 | 10,452.5 | (3,982.2 | ) | 12,324.1 | |||||||||||||
Selling, general and administrative expenses | 229.0 | 14.9 | 213.0 | — | 456.9 | ||||||||||||||
Intercompany operating (income) expense, net | (312.9 | ) | 210.3 | 102.6 | — | — | |||||||||||||
Amortization of intangible assets | 2.2 | 15.6 | 23.9 | — | 41.7 | ||||||||||||||
Interest expense | 49.0 | 18.0 | (5.0 | ) | — | 62.0 | |||||||||||||
Other (income) expense, net | 30.2 | (0.7 | ) | (30.3 | ) | — | (0.8 | ) | |||||||||||
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (166.7 | ) | 486.0 | 710.9 | — | 1,030.2 | |||||||||||||
Provision for income taxes | (62.4 | ) | 181.8 | 168.0 | — | 287.4 | |||||||||||||
Equity in net income of affiliates | (1.6 | ) | (0.7 | ) | (46.9 | ) | — | (49.2 | ) | ||||||||||
Equity in net income of subsidiaries | (847.9 | ) | (403.0 | ) | — | 1,250.9 | — | ||||||||||||
Consolidated net income | 745.2 | 707.9 | 589.8 | (1,250.9 | ) | 792.0 | |||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 46.8 | — | 46.8 | ||||||||||||||
Net income attributable to Lear | $ | 745.2 | $ | 707.9 | $ | 543.0 | $ | (1,250.9 | ) | $ | 745.2 | ||||||||
Consolidated comprehensive income | $ | 771.8 | $ | 697.7 | $ | 621.3 | $ | (1,274.8 | ) | $ | 816.0 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests | — | — | 44.2 | — | 44.2 | ||||||||||||||
Comprehensive income attributable to Lear | $ | 771.8 | $ | 697.7 | $ | 577.1 | $ | (1,274.8 | ) | $ | 771.8 |
Nine Months Ended September 26, 2015 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net sales | $ | 319.2 | $ | 6,151.3 | $ | 10,925.4 | $ | (3,909.1 | ) | $ | 13,486.8 | ||||||||
Cost of sales | 465.1 | 5,549.0 | 10,052.7 | (3,909.1 | ) | 12,157.7 | |||||||||||||
Selling, general and administrative expenses | 197.5 | 50.7 | 192.6 | — | 440.8 | ||||||||||||||
Intercompany operating (income) expense, net | (331.1 | ) | 204.1 | 127.0 | — | — | |||||||||||||
Amortization of intangible assets | 1.3 | 15.6 | 22.6 | — | 39.5 | ||||||||||||||
Interest expense | 54.5 | 17.3 | (5.5 | ) | — | 66.3 | |||||||||||||
Other expense, net | 26.0 | 1.5 | 32.9 | — | 60.4 | ||||||||||||||
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (94.1 | ) | 313.1 | 503.1 | — | 722.1 | |||||||||||||
Provision for income taxes | (32.1 | ) | 117.1 | 125.9 | — | 210.9 | |||||||||||||
Equity in net income of affiliates | 1.0 | (2.1 | ) | (30.6 | ) | — | (31.7 | ) | |||||||||||
Equity in net income of subsidiaries | (573.2 | ) | (271.9 | ) | — | 845.1 | — | ||||||||||||
Consolidated net income | 510.2 | 470.0 | 407.8 | (845.1 | ) | 542.9 | |||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 32.7 | — | 32.7 | ||||||||||||||
Net income attributable to Lear | $ | 510.2 | $ | 470.0 | $ | 375.1 | $ | (845.1 | ) | $ | 510.2 | ||||||||
Consolidated comprehensive income | $ | 325.8 | $ | 442.0 | $ | 237.7 | $ | (649.5 | ) | $ | 356.0 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests | — | — | 30.2 | — | 30.2 | ||||||||||||||
Comprehensive income attributable to Lear | $ | 325.8 | $ | 442.0 | $ | 207.5 | $ | (649.5 | ) | $ | 325.8 |
Nine Months Ended October 1, 2016 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net Cash Provided by Operating Activities | $ | 122.6 | $ | 380.6 | $ | 614.8 | $ | (24.1 | ) | $ | 1,093.9 | ||||||||
Cash Flows from Investing Activities: | |||||||||||||||||||
Additions to property, plant and equipment | (29.2 | ) | (77.0 | ) | (194.1 | ) | — | (300.3 | ) | ||||||||||
Intercompany transactions | 202.1 | 32.2 | (31.4 | ) | (202.9 | ) | — | ||||||||||||
Other, net | (10.2 | ) | 0.8 | 61.2 | — | 51.8 | |||||||||||||
Net cash used in investing activities | 162.7 | (44.0 | ) | (164.3 | ) | (202.9 | ) | (248.5 | ) | ||||||||||
Cash Flows from Financing Activities: | |||||||||||||||||||
Credit agreement repayments | (15.6 | ) | — | — | — | (15.6 | ) | ||||||||||||
Short-term borrowings | — | — | 8.9 | — | 8.9 | ||||||||||||||
Repurchase of common stock | (557.7 | ) | — | — | — | (557.7 | ) | ||||||||||||
Dividends paid to Lear Corporation stockholders | (68.1 | ) | — | — | — | (68.1 | ) | ||||||||||||
Dividends paid to noncontrolling interests | — | — | (14.8 | ) | — | (14.8 | ) | ||||||||||||
Intercompany transactions | 289.4 | (336.7 | ) | (179.7 | ) | 227.0 | — | ||||||||||||
Other, net | (51.0 | ) | — | (1.1 | ) | (52.1 | ) | ||||||||||||
Net cash used in financing activities | (403.0 | ) | (336.7 | ) | (186.7 | ) | 227.0 | (699.4 | ) | ||||||||||
Effect of foreign currency translation | — | — | (1.0 | ) | — | (1.0 | ) | ||||||||||||
Net Change in Cash and Cash Equivalents | (117.7 | ) | (0.1 | ) | 262.8 | — | 145.0 | ||||||||||||
Cash and Cash Equivalents as of Beginning of Period | 526.4 | 0.4 | 669.8 | — | 1,196.6 | ||||||||||||||
Cash and Cash Equivalents as of End of Period | $ | 408.7 | $ | 0.3 | $ | 932.6 | $ | — | $ | 1,341.6 |
Nine Months Ended September 26, 2015 | |||||||||||||||||||
Lear | Guarantors | Non- guarantors | Eliminations | Consolidated | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||||||
Net Cash Provided by Operating Activities | $ | 109.3 | $ | 87.2 | $ | 623.0 | $ | (133.5 | ) | $ | 686.0 | ||||||||
Cash Flows from Investing Activities: | |||||||||||||||||||
Additions to property, plant and equipment | (26.4 | ) | (79.8 | ) | (221.5 | ) | — | (327.7 | ) | ||||||||||
Acquisitions, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) | (485.5 | ) | 1.2 | 19.0 | — | (465.3 | ) | ||||||||||||
Intercompany transactions | 385.4 | (23.3 | ) | 126.4 | (488.5 | ) | — | ||||||||||||
Other, net | (31.1 | ) | 7.8 | 12.7 | — | (10.6 | ) | ||||||||||||
Net cash used in investing activities | (157.6 | ) | (94.1 | ) | (63.4 | ) | (488.5 | ) | (803.6 | ) | |||||||||
Cash Flows from Financing Activities: | |||||||||||||||||||
Credit agreement borrowings | 500.0 | — | — | — | 500.0 | ||||||||||||||
Credit agreement repayments | (3.1 | ) | — | — | — | (3.1 | ) | ||||||||||||
Repurchase of senior notes, net of use of $250 million restricted cash (see non-cash financing activities below) (Note 7) | (5.0 | ) | — | — | — | (5.0 | ) | ||||||||||||
Repurchase of common stock | (383.0 | ) | — | — | — | (383.0 | ) | ||||||||||||
Dividends paid to Lear Corporation stockholders | (60.0 | ) | — | — | — | (60.0 | ) | ||||||||||||
Dividends paid to noncontrolling interests | — | — | (16.2 | ) | — | (16.2 | ) | ||||||||||||
Intercompany transactions | 30.4 | 7.0 | (659.4 | ) | 622.0 | — | |||||||||||||
Other, net | (53.5 | ) | — | (0.1 | ) | — | (53.6 | ) | |||||||||||
Net cash provided by (used in) financing activities | 25.8 | 7.0 | (675.7 | ) | 622.0 | (20.9 | ) | ||||||||||||
Effect of foreign currency translation | — | — | (32.8 | ) | — | (32.8 | ) | ||||||||||||
Net Change in Cash and Cash Equivalents | (22.5 | ) | 0.1 | (148.9 | ) | — | (171.3 | ) | |||||||||||
Cash and Cash Equivalents as of Beginning of Period | 377.8 | 0.1 | 716.2 | — | 1,094.1 | ||||||||||||||
Cash and Cash Equivalents as of End of Period | $ | 355.3 | $ | 0.2 | $ | 567.3 | $ | — | $ | 922.8 | |||||||||
Non-cash Investing Activities | |||||||||||||||||||
Cash restricted for use — acquisition of Eagle Ottawa | $ | (350.0 | ) | $ | — | $ | — | $ | — | $ | (350.0 | ) | |||||||
Non-cash Financing Activities | |||||||||||||||||||
Cash restricted for use — repurchase of senior notes | $ | (250.0 | ) | $ | — | $ | — | $ | — | $ | (250.0 | ) |
October 1, 2016 | December 31, 2015 | ||||||
Credit agreement | $ | 473.2 | $ | 488.4 | |||
Senior notes | 1,460.3 | 1,458.8 | |||||
1,933.5 | 1,947.2 | ||||||
Less — Current portion | (31.3 | ) | (21.9 | ) | |||
Long-term debt | $ | 1,902.2 | $ | 1,925.3 |
Nine Months Ended | ||||||
October 1, 2016 | September 26, 2015 | % Change | ||||
North America | 13.5 | 13.2 | 3 | % | ||
Europe and Africa | 16.7 | 16.2 | 4 | % | ||
Asia | 33.3 | 31.6 | 5 | % | ||
South America | 1.9 | 2.2 | (16 | )% | ||
Other | 1.1 | 1.0 | 10 | % | ||
Global light vehicle production | 66.5 | 64.2 | 3 | % |
Percentage | ||
North America | 41 | % |
Europe and Africa | 39 | % |
Asia | 17 | % |
South America | 3 | % |
Total | 100 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||
Costs related to restructuring actions, including manufacturing inefficiencies of $2 million and $5 million in the three and nine months ended October 1, 2016, respectively, and $2 million and $5 million in the three and nine months ended September 26, 2015, respectively | $ | 17 | $ | 17 | $ | 56 | $ | 77 | |||||||
Acquisition and other related costs | — | 3 | — | 11 | |||||||||||
Acquisition-related inventory fair value adjustment | — | — | — | 16 | |||||||||||
Loss on redemption of bonds | — | — | — | 14 | |||||||||||
(Gain) loss related to affiliate | — | — | (30 | ) | 2 | ||||||||||
Tax benefits, net | (2 | ) | (2 | ) | (15 | ) | (32 | ) |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||
October 1, 2016 | September 26, 2015 | October 1, 2016 | September 26, 2015 | ||||||||||||||||||||||||
Net sales | |||||||||||||||||||||||||||
Seating | $ | 3,513.3 | 77.6 | % | $ | 3,357.1 | 77.5 | % | $ | 10,755.7 | 77.3 | % | $ | 10,419.8 | 77.3 | % | |||||||||||
E-Systems | 1,013.1 | 22.4 | 973.2 | 22.5 | 3,158.4 | 22.7 | 3,067.0 | 22.7 | |||||||||||||||||||
Net sales | 4,526.4 | 100.0 | 4,330.3 | 100.0 | 13,914.1 | 100.0 | 13,486.8 | 100.0 | |||||||||||||||||||
Cost of sales | 4,012.5 | 88.6 | 3,877.1 | 89.5 | 12,324.1 | 88.6 | 12,157.7 | 90.1 | |||||||||||||||||||
Gross profit | 513.9 | 11.4 | 453.2 | 10.5 | 1,590.0 | 11.4 | 1,329.1 | 9.9 | |||||||||||||||||||
Selling, general and administrative expenses | 153.6 | 3.4 | 137.6 | 3.2 | 456.9 | 3.3 | 440.8 | 3.3 | |||||||||||||||||||
Amortization of intangible assets | 15.2 | 0.3 | 13.0 | 0.3 | 41.7 | 0.3 | 39.5 | 0.3 | |||||||||||||||||||
Interest expense | 20.6 | 0.5 | 21.4 | 0.5 | 62.0 | 0.4 | 66.3 | 0.5 | |||||||||||||||||||
Other (income) expense, net | 14.2 | 0.3 | 21.7 | 0.5 | (0.8 | ) | — | 60.4 | 0.4 | ||||||||||||||||||
Provision for income taxes | 88.2 | 2.0 | 76.1 | 1.7 | 287.4 | 2.1 | 210.9 | 1.6 | |||||||||||||||||||
Equity in net income of affiliates | (12.9 | ) | (0.3 | ) | (9.9 | ) | (0.2 | ) | (49.2 | ) | (0.4 | ) | (31.7 | ) | (0.2 | ) | |||||||||||
Net income attributable to noncontrolling interests | 20.6 | 0.5 | 12.3 | 0.3 | 46.8 | 0.3 | 32.7 | 0.2 | |||||||||||||||||||
Net income attributable to Lear | $ | 214.4 | 4.7 | % | $ | 181.0 | 4.2 | % | $ | 745.2 | 5.4 | % | $ | 510.2 | 3.8 | % |
(in millions) | Cost of Sales | |||
Third quarter 2015 | $ | 3,877 | ||
Material cost | 62 | |||
Labor and other | 66 | |||
Depreciation | 8 | |||
Third quarter 2016 | $ | 4,013 |
Three Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | 3,513.3 | $ | 3,357.1 | |||
Segment earnings (1) | 269.5 | 234.2 | |||||
Margin | 7.7 | % | 7.0 | % |
(1) | See definition above. |
Three Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | 1,013.1 | $ | 973.2 | |||
Segment earnings (1) | 140.3 | 132.6 | |||||
Margin | 13.8 | % | 13.6 | % |
(1) | See definition above. |
Three Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | — | $ | — | |||
Segment earnings (1) | (64.7 | ) | (64.2 | ) | |||
Margin | N/A | N/A |
(1) | See definition above. |
(in millions) | Cost of Sales | |||
First nine months of 2015 | $ | 12,158 | ||
Material cost | 69 | |||
Labor and other | 75 | |||
Depreciation | 22 | |||
First nine months of 2016 | $ | 12,324 |
Nine Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | 10,755.7 | $ | 10,419.8 | |||
Segment earnings (1) | 848.8 | 644.8 | |||||
Margin | 7.9 | % | 6.2 | % |
(1) | See definition above. |
Nine Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | 3,158.4 | $ | 3,067.0 | |||
Segment earnings (1) | 441.5 | 411.5 | |||||
Margin | 14.0 | % | 13.4 | % |
(1) | See definition above. |
Nine Months Ended | |||||||
October 1, 2016 | September 26, 2015 | ||||||
Net sales | $ | — | $ | — | |||
Segment earnings (1) | (198.9 | ) | (207.5 | ) | |||
Margin | N/A | N/A |
(1) | See definition above. |
Nine Months Ended | |||||||||||
October 1, 2016 | September 26, 2015 | Incremental Increase (Decrease) in Operating Cash Flow | |||||||||
Consolidated net income and depreciation and amortization | $ | 1,075 | $ | 800 | $ | 275 | |||||
Net change in working capital items: | |||||||||||
Accounts receivable | (440 | ) | (480 | ) | 40 | ||||||
Inventory | (87 | ) | (76 | ) | (11 | ) | |||||
Accounts payable | 204 | 103 | 101 | ||||||||
Accrued liabilities and other | 327 | 288 | 39 | ||||||||
Net change in working capital items | 3 | (165 | ) | 168 | |||||||
Other | 16 | 51 | (35 | ) | |||||||
Net cash provided by operating activities | $ | 1,094 | $ | 686 | $ | 408 |
Note | Aggregate Principal Amount | Stated Coupon Rate | ||||
Senior unsecured notes due 2023 | $ | 500 | 4.75% | |||
Senior unsecured notes due 2024 | 325 | 5.375% | ||||
Senior unsecured notes due 2025 | 650 | 5.25% | ||||
$ | 1,475 |
Payment Date | Dividend Per Share | Declaration Date | Record Date | |||||
March 23, 2016 | $ | 0.30 | February 12, 2016 | March 2, 2016 | ||||
June 30, 2016 | $ | 0.30 | May 19, 2016 | June 10, 2016 | ||||
September 22, 2016 | $ | 0.30 | August 10, 2016 | September 1, 2016 |
October 1, 2016 | December 31, 2015 | ||||||
Notional amount (contract maturities < 24 months) | $ | 2,012 | $ | 1,818 | |||
Fair value | (65 | ) | (51 | ) |
Potential Earnings Benefit (Adverse Earnings Impact) | |||||||||
Hypothetical Strengthening % (1) | October 1, 2016 | December 31, 2015 | |||||||
U.S. dollar | 10% | $ | (19 | ) | $ | (18 | ) | ||
Euro | 10% | 10 | 10 |
Estimated Change in Fair Value | |||||||||
Hypothetical Change % (2) | October 1, 2016 | December 31, 2015 | |||||||
U.S. dollar | 10% | $ | 57 | $ | 38 | ||||
Euro | 10% | 47 | 63 |
• | general economic conditions in the markets in which we operate, including changes in interest rates or currency exchange rates; |
• | currency controls and the ability to economically hedge currencies; |
• | the financial condition and restructuring actions of our customers and suppliers; |
• | changes in actual industry vehicle production levels from our current estimates; |
• | fluctuations in the production of vehicles or the loss of business with respect to, or the lack of commercial success of, a vehicle model for which we are a significant supplier; |
• | disruptions in the relationships with our suppliers; |
• | labor disputes involving us or our significant customers or suppliers or that otherwise affect us; |
• | the outcome of customer negotiations and the impact of customer-imposed price reductions; |
• | the impact and timing of program launch costs and our management of new program launches; |
• | the costs, timing and success of restructuring actions; |
• | increases in our warranty, product liability or recall costs; |
• | risks associated with conducting business in foreign countries; |
• | the impact of regulations on our foreign operations; |
• | the operational and financial success of our joint ventures; |
• | competitive conditions impacting us and our key customers and suppliers; |
• | disruptions to our information technology systems, including those related to cybersecurity; |
• | the cost and availability of raw materials, energy, commodities and product components and our ability to mitigate such costs; |
• | the outcome of legal or regulatory proceedings to which we are or may become a party; |
• | the impact of pending legislation and regulations or changes in existing federal, state, local or foreign laws or regulations; |
• | unanticipated changes in cash flow, including our ability to align our vendor payment terms with those of our customers; |
• | limitations imposed by our existing indebtedness and our ability to access capital markets on commercially reasonable terms; |
• | impairment charges initiated by adverse industry or market developments; |
• | our ability to execute our strategic objectives; |
• | changes in discount rates and the actual return on pension assets; |
• | costs associated with compliance with environmental laws and regulations; |
• | developments or assertions by or against us relating to intellectual property rights; |
• | our ability to utilize our net operating loss, capital loss and tax credit carryforwards; |
• | global sovereign fiscal matters and creditworthiness, including potential defaults and the related impacts on economic activity, including the possible effects on credit markets, currency values, monetary unions, international treaties and fiscal policies; |
• | the anticipated departure of the United Kingdom from the European Union; and |
• | other risks described in Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2015, as supplemented and updated by Part II — Item 1A, "Risk Factors," in our Quarterly Report on Form 10-Q for the quarter ended July 2, 2016, and our other Securities and Exchange Commission ("SEC") filings. |
(a) | Disclosure Controls and Procedures |
(b) | Changes in Internal Controls over Financial Reporting |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) | ||||||||
July 3, 2016 through July 30, 2016 | — | N/A | N/A | $ | 595.0 | |||||||
July 31, 2016 through August 27, 2016 | 588,700 | $113.89 | 588,700 | 528.0 | ||||||||
August 28, 2016 through October 1, 2016 | 733,575 | $116.03 | 733,575 | 442.3 | ||||||||
Total | 1,322,275 | $115.52 | 1,322,275 | $ | 442.3 |
LEAR CORPORATION | |||
Dated: | October 26, 2016 | By: | /s/ Matthew J. Simoncini |
Matthew J. Simoncini | |||
President and Chief Executive Officer | |||
By: | /s/ Jeffrey H. Vanneste | ||
Jeffrey H. Vanneste | |||
Senior Vice President and Chief Financial Officer |
Exhibit Number | Exhibit | ||
* | 31.1 | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer. | |
* | 31.2 | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer. | |
* | 32.1 | Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
* | 32.2 | Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
** | 101.INS | XBRL Instance Document. | |
** | 101.SCH | XBRL Taxonomy Extension Schema Document. | |
** | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
** | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
** | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
** | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Filed herewith. |
** | Submitted electronically with the Report. |
1. | I have reviewed this quarterly report on Form 10-Q of Lear Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | October 26, 2016 | By: | /s/ Matthew J. Simoncini |
Matthew J. Simoncini | |||
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Lear Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | October 26, 2016 | By: | /s/ Jeffrey H. Vanneste |
Jeffrey H. Vanneste | |||
Senior Vice President and Chief Financial Officer |
1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and |
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | October 26, 2016 | Signed: | /s/ Matthew J. Simoncini |
Matthew J. Simoncini | |||
Chief Executive Officer |
1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and |
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | October 26, 2016 | Signed: | /s/ Jeffrey H. Vanneste |
Jeffrey H. Vanneste | |||
Chief Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Oct. 01, 2016 |
Oct. 24, 2016 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Oct. 01, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | LEA | |
Entity Registrant Name | LEAR CORP | |
Entity Central Index Key | 0000842162 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 70,205,735 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Oct. 01, 2016 |
Dec. 31, 2015 |
---|---|---|
Preferred stock, shares authorized | 100,000,000 | 100,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 300,000,000 | 300,000,000 |
Common stock, shares issued | 80,563,291 | 80,563,291 |
Common stock held in treasury, shares | 10,340,145 | 6,099,078 |
Series A convertible preferred stock | ||
Preferred stock, shares authorized | 10,896,250 | 10,896,250 |
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Jul. 02, 2016 |
Apr. 02, 2016 |
Sep. 26, 2015 |
Jun. 27, 2015 |
Mar. 28, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Income Statement [Abstract] | ||||||||
Net sales | $ 4,526.4 | $ 4,330.3 | $ 13,914.1 | $ 13,486.8 | ||||
Cost of sales | 4,012.5 | 3,877.1 | 12,324.1 | 12,157.7 | ||||
Selling, general and administrative expenses | 153.6 | 137.6 | 456.9 | 440.8 | ||||
Amortization of intangible assets | 15.2 | 13.0 | 41.7 | 39.5 | ||||
Interest expense | 20.6 | 21.4 | 62.0 | 66.3 | ||||
Other (income) expense, net | 14.2 | 21.7 | (0.8) | 60.4 | ||||
Consolidated income before provision for income taxes and equity in net income of affiliates | 310.3 | 259.5 | 1,030.2 | 722.1 | ||||
Provision for income taxes | 88.2 | 76.1 | 287.4 | 210.9 | ||||
Equity in net income of affiliates | (12.9) | (9.9) | (49.2) | (31.7) | ||||
Consolidated net income | 235.0 | 193.3 | 792.0 | 542.9 | ||||
Less: Net income attributable to noncontrolling interests | 20.6 | 12.3 | 46.8 | 32.7 | ||||
Net income attributable to Lear | $ 214.4 | $ 181.0 | $ 745.2 | $ 510.2 | ||||
Basic net income per share attributable to Lear (in dollars per share) | $ 3.01 | $ 2.37 | $ 10.19 | $ 6.60 | ||||
Diluted net income per share attributable to Lear (in dollars per share) | 2.98 | 2.34 | 10.10 | 6.53 | ||||
Cash dividends declared per share (in dollars per share) | $ 0.30 | $ 0.30 | $ 0.30 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.9 | $ 0.75 |
Average common shares outstanding (in shares) | 71,259,766 | 76,259,209 | 73,102,327 | 77,315,584 | ||||
Average diluted shares outstanding (in shares) | 72,052,270 | 77,416,102 | 73,809,220 | 78,177,431 | ||||
Consolidated comprehensive income | $ 245.3 | $ 104.7 | $ 816.0 | $ 356.0 | ||||
Less: Comprehensive income attributable to noncontrolling interests | 20.6 | 9.9 | 44.2 | 30.2 | ||||
Comprehensive income attributable to Lear | $ 224.7 | $ 94.8 | $ 771.8 | $ 325.8 |
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions |
9 Months Ended | ||||
---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
||||
Cash Flows from Operating Activities: | |||||
Consolidated net income | $ 792.0 | $ 542.9 | |||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 283.4 | 257.4 | |||
Net change in recoverable customer engineering, development and tooling | 2.1 | (32.2) | |||
Net change in working capital items (see below) | 3.0 | (165.4) | |||
Other, net | 13.4 | 83.3 | |||
Net cash provided by operating activities | 1,093.9 | 686.0 | |||
Cash Flows from Investing Activities: | |||||
Additions to property, plant and equipment | (300.3) | (327.7) | |||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | 0.0 | (465.3) | |||
Other, net | 51.8 | (10.6) | |||
Net cash used in investing activities | (248.5) | (803.6) | |||
Cash Flows from Financing Activities: | |||||
Credit agreement borrowings | 0.0 | 500.0 | |||
Credit agreement repayments | (15.6) | (3.1) | |||
Short-term borrowings | 8.9 | 0.0 | |||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | 0.0 | (5.0) | |||
Repurchase of common stock | (557.7) | (383.0) | |||
Dividends paid to Lear Corporation stockholders | (68.1) | (60.0) | |||
Dividends paid to noncontrolling interests | (14.8) | (16.2) | |||
Other, net | (52.1) | (53.6) | |||
Net cash used in financing activities | (699.4) | (20.9) | |||
Effect of foreign currency translation | (1.0) | (32.8) | |||
Net Change in Cash and Cash Equivalents | 145.0 | (171.3) | |||
Cash and Cash Equivalents as of Beginning of Period | 1,196.6 | 1,094.1 | |||
Cash and Cash Equivalents as of End of Period | 1,341.6 | [1] | 922.8 | ||
Changes in Working Capital Items: | |||||
Accounts receivable | (440.2) | (480.4) | |||
Inventories | (87.3) | (76.2) | |||
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) | 203.6 | 103.2 | |||
Accrued liabilities and other | 326.9 | 288.0 | |||
Net change in working capital items | 3.0 | (165.4) | |||
Supplementary Disclosure: | |||||
Cash paid for interest | 85.3 | 82.1 | |||
Cash paid for income taxes, net of refunds received | 151.6 | 141.9 | |||
Non-cash Investing Activities: | |||||
Cash restricted for use - acquisition of Eagle Ottawa | 0.0 | (350.0) | |||
Non-cash Financing Activities: | |||||
Cash restricted for use - repurchase of senior notes | $ 0.0 | $ (250.0) | |||
|
Condensed Consolidated Statements of Cash Flows (Parenthetical) $ in Millions |
9 Months Ended |
---|---|
Sep. 26, 2015
USD ($)
| |
Statement of Cash Flows [Abstract] | |
Cash restricted for use - acquisition of Eagle Ottawa | $ 350.0 |
Cash restricted for use - repurchase of senior notes | 250.0 |
Cash paid in conjunction with Eagle Ottawa acquisition to settle pre-existing accounts payable | $ 45.7 |
Basis of Presentation |
9 Months Ended |
---|---|
Oct. 01, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Lear Corporation ("Lear," and together with its consolidated subsidiaries, the "Company") and its affiliates design and manufacture automotive seating and electrical distribution systems and related components. The Company’s main customers are automotive original equipment manufacturers. The Company operates facilities worldwide. The accompanying condensed consolidated financial statements include the accounts of Lear, a Delaware corporation, and the wholly owned and less than wholly owned subsidiaries controlled by Lear. In addition, Lear consolidates all entities, including variable interest entities, in which it has a controlling financial interest. Investments in affiliates in which Lear does not have control, but does have the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method. In the first quarter of 2015, the Company completed the acquisition of 100% of the outstanding equity interests of Everett Smith Group, Ltd., the parent company of Eagle Ottawa, LLC ("Eagle Ottawa"). The acquisition was accounted for as a business combination, and accordingly, the assets acquired and liabilities assumed are included in the accompanying condensed consolidated financial statements from the date of acquisition. For further information on the acquisition of Eagle Ottawa, see Note 3, “Acquisition,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The Company’s annual financial results are reported on a calendar year basis, and quarterly interim results are reported using a thirteen week reporting calendar. Certain amounts in the prior period’s financial statements have been reclassified to conform to the presentation used in the quarter ended October 1, 2016. Cost of Sales and Selling, General and Administrative Expenses Cost of sales includes material, labor and overhead costs associated with the manufacture and distribution of the Company’s products. Distribution costs include inbound freight costs, purchasing and receiving costs, inspection costs, warehousing costs and other costs of the Company’s distribution network. Selling, general and administrative expenses include selling, engineering and development and administrative costs not directly associated with the manufacture and distribution of the Company’s products. |
Restructuring |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring | Restructuring Restructuring costs include employee termination benefits, fixed asset impairment charges and contract termination costs, as well as other incremental costs resulting from the restructuring actions. These incremental costs principally include equipment and personnel relocation costs. The Company also incurs incremental manufacturing inefficiency costs at the operating locations impacted by the restructuring actions during the related restructuring implementation period. Restructuring costs are recognized in the Company’s consolidated financial statements in accordance with accounting principles generally accepted in the United States ("GAAP"). Generally, charges are recorded as restructuring actions are approved and/or implemented. In the first nine months of 2016, the Company recorded charges of $51.2 million in connection with its restructuring actions. These charges consist of $44.6 million recorded as cost of sales and $6.6 million recorded as selling, general and administrative expenses. The restructuring charges consist of employee termination benefits of $45.4 million, fixed asset impairment charges of $3.5 million and net contract termination credits of $0.3 million, as well as other related costs of $2.6 million. Employee termination benefits were recorded based on existing union and employee contracts, statutory requirements, completed negotiations and Company policy. Fixed asset impairment charges relate to the disposal of buildings, leasehold improvements and/or machinery and equipment with carrying values of $3.5 million in excess of related estimated fair values. The Company expects to incur approximately $50 million of additional restructuring costs related to activities initiated as of October 1, 2016, and expects that the components of such costs will be consistent with its historical experience. Any future restructuring actions will depend upon market conditions, customer actions and other factors. A summary of 2016 activity is shown below (in millions):
|
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. Finished goods and work-in-process inventories include material, labor and manufacturing overhead costs. A summary of inventories is shown below (in millions):
|
Pre-Production Costs Related to Long-Term Supply Agreements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Pre-Production Costs Related to Long-Term Supply Agreements | Pre-Production Costs Related to Long-Term Supply Agreements The Company incurs pre-production engineering and development ("E&D") and tooling costs related to the products produced for its customers under long-term supply agreements. The Company expenses all pre-production E&D costs for which reimbursement is not contractually guaranteed by the customer. In addition, the Company expenses all pre-production tooling costs related to customer-owned tools for which reimbursement is not contractually guaranteed by the customer or for which the Company does not have a non-cancelable right to use the tooling. During the first nine months of 2016 and 2015, the Company capitalized $110.5 million and $115.9 million, respectively, of pre-production E&D costs for which reimbursement is contractually guaranteed by the customer. During the first nine months of 2016 and 2015, the Company also capitalized $61.5 million and $74.8 million, respectively, of pre-production tooling costs related to customer-owned tools for which reimbursement is contractually guaranteed by the customer or for which the Company has a non-cancelable right to use the tooling. These amounts are included in other current and long-term assets in the accompanying condensed consolidated balance sheets. During the first nine months of 2016 and 2015, the Company collected $168.9 million and $155.6 million, respectively, of cash related to E&D and tooling costs. The classification of recoverable customer E&D and tooling costs related to long-term supply agreements is shown below (in millions):
|
Long-Term Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Assets | Long-Term Assets Property, Plant and Equipment Property, plant and equipment is stated at cost. Costs associated with the repair and maintenance of the Company’s property, plant and equipment are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency or safety of the Company’s property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Depreciable property is depreciated over the estimated useful lives of the assets, using principally the straight-line method. A summary of property, plant and equipment is shown below (in millions):
Depreciation expense was $83.5 million and $75.0 million in the three months ended October 1, 2016 and September 26, 2015, respectively, and $241.7 million and $217.9 million in the nine months ended October 1, 2016 and September 26, 2015, respectively. The Company monitors its long-lived assets for impairment indicators on an ongoing basis in accordance with GAAP. If impairment indicators exist, the Company performs the required impairment analysis by comparing the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. If the net book value exceeds the undiscounted cash flows, an impairment loss is measured and recognized. Except as discussed below, the Company does not believe that there were any indicators that would have resulted in long-lived asset impairment charges as of October 1, 2016. The Company will, however, continue to assess the impact of any significant industry events on the realization of its long-lived assets. In the first nine months of 2016 and 2015, the Company recognized fixed asset impairment charges of $3.5 million and $1.6 million, respectively, in conjunction with its restructuring actions (Note 2, "Restructuring"). In the first nine months of 2015, the Company also recognized additional fixed asset impairment charges of $0.5 million. Investment in Affiliates On June 21, 2016, the Company gained control of Beijing BAI Lear Automotive Systems Co., Ltd. (“Beijing BAI”) by amending the existing joint venture agreement to eliminate the substantive participating rights of its joint venture partner. Prior to the amendment, Beijing BAI was accounted for under the equity method. The consolidation of Beijing BAI was accounted for as a business combination, and accordingly, the assets acquired and liabilities assumed are included in the accompanying condensed consolidated balance sheet as of October 1, 2016. The operating results and cash flows of Beijing BAI are reflected in the Company’s seating segment in the accompanying condensed consolidated financial statements from the date of the amended joint venture agreement. A preliminary summary of the fair value of the assets acquired and liabilities assumed in conjunction with the consolidation is shown below (in millions):
Intangible assets consist of amounts recognized for the fair value of customer-based assets and were based on an independent appraisal. Customer-based assets include Beijing BAI’s established relationships with its customers and the expectation of these relationships generating future economic profits for the Company. It is currently estimated that these intangible assets have a weighted average useful life of approximately eight years. Recognized goodwill is attributable to the assembled workforce, expected synergies and other intangible assets that do not qualify for separate recognition. The fair values of the assets acquired and liabilities assumed in conjunction with the consolidation contain provisional estimates that may be revised as a result of additional information obtained regarding such assets and liabilities. As of the date of consolidation, the fair value of the Company’s previously held equity interest in Beijing BAI was $63.0 million, and the fair value of the noncontrolling interest in Beijing BAI was $41.0 million. As a result of valuing the Company’s previously held equity interest in Beijing BAI at fair value, the Company recognized a gain of $30.3 million in the nine months ended October 1, 2016. The pro forma effects of the consolidation would not materially impact the Company’s reported results for any period presented. For further information on acquired assets measured at fair value see Note 15, "Financial Instruments." |
Goodwill |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | Goodwill A summary of the changes in the carrying amount of goodwill, by operating segment, in the nine months ended October 1, 2016, is shown below (in millions):
Goodwill is not amortized but is tested for impairment on at least an annual basis. Impairment testing is required more often than annually if an event or circumstance indicates that an impairment is more likely than not to have occurred. In conducting its annual impairment testing, the Company may first perform a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount. If not, no further goodwill impairment testing is required. If it is more likely than not that a reporting unit’s fair value is less than its carrying amount, or if the Company elects not to perform a qualitative assessment of a reporting unit, the Company then compares the fair value of the reporting unit to the related net book value. If the net book value of a reporting unit exceeds its fair value, an impairment loss is measured and recognized. The Company conducts its annual impairment testing as of the first day of its fourth quarter. The Company does not believe that there were any indicators that would have resulted in goodwill impairment charges as of October 1, 2016. The Company will, however, continue to assess the impact of significant events or circumstances on its recorded goodwill. For further information related to the consolidation of an affiliate, see Note 5, "Long-Term Assets." |
Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt A summary of long-term debt, net of unamortized debt issuance costs, and the related weighted average interest rates is shown below (in millions):
(1) Unamortized portion Senior Notes As of October 1, 2016, the Company’s senior notes consist of $500 million in aggregate principal amount of senior unsecured notes due 2023 at a stated coupon rate of 4.75% (the "2023 Notes"), $325 million in aggregate principal amount of senior unsecured notes due 2024 at a stated coupon rate of 5.375% (the "2024 Notes") and $650 million in aggregate principal amount of senior unsecured notes due 2025 at a stated coupon rate of 5.25% (the "2025 Notes" and together with the 2023 Notes and 2024 Notes, the "Notes"). 2023 Notes The 2023 Notes were issued in January 2013 and mature on January 15, 2023. Interest is payable on January 15 and July 15 of each year. 2024 Notes The 2024 Notes were issued in March 2014 and mature on March 15, 2024. Interest is payable on March 15 and September 15 of each year. 2025 Notes The 2025 Notes were issued in November 2014 and mature on January 15, 2025. Interest is payable on January 15 and July 15 of each year. Of the $650 million of proceeds from the offering, net of related issuance costs of $8.4 million, $250 million was restricted for the redemption of the remaining outstanding aggregate principal amount of the Company's 8.125% senior unsecured notes due 2020 (the "2020 Notes") and $350 million was restricted to finance, in part, the acquisition of Eagle Ottawa (Note 1, "Basis of Presentation"). In January 2015, the Company used $350 million of the restricted cash proceeds from the offering, along with $500 million in borrowings under the Term Loan Facility (see "— Credit Agreement" below), to finance the acquisition of Eagle Ottawa. In March 2015, the Company redeemed the 2020 Notes at a price equal to 104.063% of the principal amount thereof, plus accrued and unpaid interest to the redemption date. In connection with this transaction, the Company paid $255.0 million, including $250 million of the restricted cash proceeds from the offering, and recognized a loss of $14.3 million on the extinguishment of debt in the first quarter of 2015. The use of restricted cash for the acquisition of Eagle Ottawa and the redemption of the 2020 Notes is reflected as non-cash investing and financing activities, respectively, in the accompanying condensed consolidated statement of cash flows for the nine months ended September 26, 2015. The remaining proceeds from the offering were used for general corporate purposes, including the payment of fees and expenses associated with the acquisition of Eagle Ottawa and related financing transactions. Guarantees The Notes are senior unsecured obligations. The Company’s obligations under the Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by certain domestic subsidiaries, which are directly or indirectly 100% owned by Lear (Note 17, "Supplemental Guarantor Condensed Consolidating Financial Statements"). Covenants Subject to certain exceptions, the indentures governing the Notes contain restrictive covenants that, among other things, limit the ability of the Company to: (i) create or permit certain liens and (ii) consolidate or merge or sell all or substantially all of the Company’s assets. The indentures governing the 2023 Notes and 2024 Notes limit the ability of the Company to enter into sale and leaseback transactions. The indentures governing the Notes also provide for customary events of default. As of October 1, 2016, the Company was in compliance with all covenants under the indentures governing the Notes. Credit Agreement As of October 1, 2016, the Company’s credit agreement (the "Credit Agreement") consists of a $1.25 billion revolving credit facility (the “Revolving Credit Facility”), which matures on November 14, 2019, and a $500 million term loan facility (the "Term Loan Facility"), which matures on January 5, 2020. As of October 1, 2016 and December 31, 2015, there were no borrowings outstanding under the Revolving Credit Facility. As of October 1, 2016 and December 31, 2015, there were $475.0 million and $490.6 million, respectively, of borrowings outstanding under the Term Loan Facility. In the three and nine months ended October 1, 2016, the Company made required principal payments under the Term Loan Facility of $6.2 million and $15.6 million, respectively. Advances under the Revolving Credit Facility generally bear interest at a variable rate per annum equal to (i) the Eurocurrency Rate (as defined in the credit agreement) plus an adjustable margin of 1.0% to 2.25% based on the Company’s corporate rating (1.25% as of October 1, 2016), payable on the last day of each applicable interest period but in no event less frequently than quarterly, or (ii) the Adjusted Base Rate (as defined in the credit agreement) plus an adjustable margin of 0.0% to 1.25% based on the Company’s corporate rating (0.25% as of October 1, 2016), payable quarterly. A facility fee, which ranges from 0.25% to 0.50% of the total amount committed under the Revolving Credit Facility, is payable quarterly. Loans under the Term Loan Facility generally bear interest at a variable rate per annum equal to (i) the Eurocurrency Rate (as defined in the credit agreement) plus an adjustable margin of 1.25% to 2.25% based on the Company's corporate rating (1.375% as of October 1, 2016), payable on the last day of each applicable interest period but in no event less frequently than quarterly, or (ii) the Adjusted Base Rate (as defined in the credit agreement) plus an adjustable margin of 0.25% to 1.25% based on the Company's corporate rating (0.375% as of October 1, 2016), payable quarterly. The Company’s obligations under the Credit Agreement are guaranteed, jointly and severally, on a first priority basis, by certain domestic subsidiaries, which are directly or indirectly 100% owned by Lear (Note 17, "Supplemental Guarantor Condensed Consolidating Financial Statements"). The Credit Agreement contains various customary representations, warranties and covenants by the Company, including, without limitation, (i) covenants regarding maximum leverage and minimum interest coverage, (ii) limitations on fundamental changes involving the Company or its subsidiaries and (iii) limitations on indebtedness, liens, investments and restricted payments. As of October 1, 2016, the Company was in compliance with all covenants under the Credit Agreement. Other As of October 1, 2016, other long-term debt consists of amounts outstanding under capital leases. For further information on the Notes and the Credit Agreement, see Note 6, "Debt," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. |
Pension and Other Postretirement Benefit Plans |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Other Postretirement Benefit Plans | Pension and Other Postretirement Benefit Plans The Company sponsors defined benefit pension plans and other postretirement benefit plans (primarily for the continuation of medical benefits) for eligible employees in the United States and certain other countries. Net Periodic Pension and Other Postretirement Benefit Cost (Credit) The components of the Company’s net periodic pension benefit cost (credit) are shown below (in millions):
The components of the Company’s net periodic other postretirement benefit cost are shown below (in millions):
In the nine months ended September 26, 2015, the Company recognized pension benefit curtailment losses of $7.7 million related to its restructuring actions. Contributions Employer contributions to the Company’s domestic and foreign defined benefit pension plans in the nine months ended October 1, 2016, were $9.7 million. The Company expects contributions to its domestic and foreign defined benefit pension plans to be approximately $10 million to $15 million in 2016. The Company may elect to make contributions in excess of minimum funding requirements in response to investment performance or changes in interest rates or when the Company believes that it is financially advantageous to do so and based on its other cash requirements. Subsequent Event In September 2016, the Company announced a limited lump-sum payout offer to certain terminated vested plan participants of its U.S. defined benefit pension plans. This offer provides participants with the flexibility to receive their pension benefits early and reduces the Company's future administrative costs and risks related to its U.S. defined benefit pension plans. Under this offer, eligible plan participants may voluntarily elect an early payout of their pension benefits primarily in the form of a lump-sum payment equal to the present value of the participant’s pension benefits. Eligible plan participants have from October 4, 2016 through November 10, 2016, to make their election. Payments under this offer will be distributed in December 2016 from existing defined benefit pension plan assets. In connection with this offer, the Company expects to recognize a non-cash settlement charge in the fourth quarter of 2016. Although the actual amount of the charge and the related impact on the funded status of the affected U.S. defined benefit pension plans will depend on, among other factors, the number of plan participants accepting the offer, the Company currently estimates that the offer will result in a pretax non-cash settlement charge of approximately $40 million to $55 million. |
Other (Income) Expense, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other (Income) Expense, Net | Other (Income) Expense, Net Other (income) expense, net includes non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, gains and losses on the extinguishment of debt, gains and losses on the disposal of fixed assets and other miscellaneous income and expense. A summary of other (income) expense, net is shown below (in millions):
In the three and nine months ended October 1, 2016, other expense includes net foreign currency transaction losses of $3.6 million and $5.4 million, respectively. In the nine months ended October 1, 2016, other income includes a gain of $30.3 million related to the consolidation of an affiliate (Note 5, "Long-Term Assets"). In the three and nine months ended September 26, 2015, other expense includes net foreign currency transaction losses of $13.6 million and $27.9 million, respectively. In the nine months ended September 26, 2015, other expense includes a loss of $14.3 million related to the extinguishment of debt (Note 7, "Debt"). |
Income Taxes |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes A summary of the provision for income taxes and the corresponding effective tax rate for the three and nine months ended October 1, 2016 and September 26, 2015, is shown below (in millions, except effective tax rates):
In the first nine months of 2016 and 2015, the provision for income taxes was primarily impacted by the level and mix of earnings among tax jurisdictions. The provision was also impacted by a portion of the Company’s restructuring charges and other expenses, for which no tax benefit was provided as the charges were incurred in certain countries for which no tax benefit is likely to be realized due to a history of operating losses in those countries. In the first nine months of 2016, the Company recognized net tax benefits of $14.5 million related to restructuring charges and various other items. In addition, the Company recognized a gain of $30.3 million related to the consolidation of an affiliate, for which no tax expense was provided. In the first nine months of 2015, the Company recognized net tax benefits of $32.0 million related to restructuring charges, debt redemption costs, acquisition costs and various other items. Excluding these items, the effective tax rate in the first nine months of 2016 and 2015 approximated the U.S. federal statutory income tax rate of 35% adjusted for income taxes on foreign earnings, losses and remittances, valuation allowances, tax credits, income tax incentives and other permanent items. The Company’s current and future provision for income taxes is impacted by the initial recognition of and changes in valuation allowances in certain countries. The Company intends to maintain these allowances until it is more likely than not that the deferred tax assets will be realized. The Company’s future provision for income taxes will include no tax benefit with respect to losses incurred and, except for certain jurisdictions, no tax expense with respect to income generated in these countries until the respective valuation allowances are eliminated. Accordingly, income taxes are impacted by changes in valuation allowances and the mix of earnings among jurisdictions. The Company evaluates the realizability of its deferred tax assets on a quarterly basis. In completing this evaluation, the Company considers all available evidence in order to determine whether, based on the weight of the evidence, a valuation allowance for its deferred tax assets is necessary. Such evidence includes historical results, future reversals of existing taxable temporary differences and expectations for future taxable income (exclusive of the reversal of temporary differences and carryforwards), as well as the implementation of feasible and prudent tax planning strategies. If, based on the weight of the evidence, it is more likely than not that all or a portion of the Company’s deferred tax assets will not be realized, a valuation allowance is recorded. If operating results improve or decline on a continual basis in a particular jurisdiction, the Company’s decision regarding the need for a valuation allowance could change, resulting in either the initial recognition or reversal of a valuation allowance in that jurisdiction, which could have a significant impact on income tax expense in the period recognized and subsequent periods. For further information related to the consolidation of an affiliate, see Note 5, "Long-Term Assets." For further information related to the Company's income taxes, see Note 7, "Income Taxes," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. |
Net Income Per Share Attributable to Lear |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Per Share Attributable to Lear | Net Income Per Share Attributable to Lear Basic net income per share attributable to Lear is computed by dividing net income attributable to Lear by the average number of common shares outstanding during the period. Common shares issuable upon the satisfaction of certain conditions pursuant to a contractual agreement are considered common shares outstanding and are included in the computation of basic net income per share attributable to Lear. Diluted net income per share attributable to Lear is computed using the treasury stock method by dividing net income attributable to Lear by the average number of common shares outstanding, including the dilutive effect of common stock equivalents using the average share price during the period. A summary of information used to compute basic and diluted net income per share attributable to Lear is shown below (in millions, except share and per share data):
|
Comprehensive Income and Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income and Equity | Comprehensive Income and Equity Comprehensive Income Comprehensive income is defined as all changes in the Company’s net assets except changes resulting from transactions with stockholders. It differs from net income in that certain items recorded in equity are included in comprehensive income. A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended October 1, 2016, is shown below (in millions):
A summary of changes, net of tax, in accumulated other comprehensive loss in the three and nine months ended October 1, 2016, is shown below (in millions):
In the three months ended October 1, 2016, foreign currency translation adjustments are related primarily to the strengthening of the Euro relative to the U.S. dollar. In the nine months ended October 1, 2016, foreign currency translation adjustments are related primarily to the strengthening of the Euro and the Brazilian real relative to the U.S. dollar, partially offset by the weakening of the Chinese renminbi relative to the U.S. dollar. Foreign currency translation adjustments include pretax losses of $0.5 million related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future. A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended September 26, 2015, is shown below (in millions):
A summary of changes, net of tax, in accumulated other comprehensive loss in the three and nine months ended September 26, 2015, is shown below (in millions):
In the three months ended September 26, 2015, foreign currency translation adjustments are related primarily to the weakening of the Brazilian real and the Chinese renminbi relative to the U.S. dollar and include pretax gains of $0.4 million related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future. In the nine months ended September 26, 2015, foreign currency translation adjustments are related primarily to the weakening of the Euro, the Brazilian real and the Chinese renminbi relative to the U.S. dollar and include pretax losses of $11.1 million related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future. See Note 8, "Pension and Other Postretirement Benefit Plans," for further information regarding reclassification adjustments related to the Company's defined benefit plans. See Note 15, "Financial Instruments," for further information regarding reclassification adjustments related to the Company's derivative and hedging activities. Lear Corporation Stockholders’ Equity Common Stock Share Repurchase Program In February 2016, the Company's Board of Directors authorized a $487.4 million increase to the existing common stock share repurchase program to provide for a remaining aggregate repurchase authorization of $1.0 billion, while maintaining the program expiration date of December 31, 2017. In the first nine months of 2016, the Company repurchased, in aggregate, $557.7 million of its outstanding common stock (5,015,556 shares at an average purchase price of $111.20 per share, excluding commissions). As of the end of the third quarter of 2016, the Company has a remaining repurchase authorization of $442.3 million under its ongoing common stock share repurchase program. The Company may implement these share repurchases through a variety of methods, including, but not limited to, open market purchases, accelerated stock repurchase programs and structured repurchase transactions. The extent to which the Company will repurchase its outstanding common stock and the timing of such repurchases will depend upon its financial condition, prevailing market conditions, alternative uses of capital and other factors. In addition, the Company’s Credit Agreement places certain limitations on the Company’s ability to repurchase its common stock. Since the first quarter of 2011, the Company's Board of Directors has authorized $3.4 billion in share repurchases under its common stock share repurchase program. As of the end of the third quarter of 2016, the Company has repurchased, in aggregate, $3.0 billion of its outstanding common stock, at an average price of $73.48 per share, excluding commissions and related fees, since the first quarter of 2011. In addition to shares repurchased under the Company’s common stock share repurchase program described in the preceding paragraphs, the Company classified shares withheld from the settlement of the Company’s restricted stock unit and performance share awards to cover minimum tax withholding requirements as common stock held in treasury in the accompanying condensed consolidated balance sheets as of October 1, 2016 and December 31, 2015. Quarterly Dividend In the first nine months of 2016 and 2015, the Company’s Board of Directors declared quarterly cash dividends of $0.30 and $0.25 per share of common stock, respectively. In the first nine months of 2016, declared dividends totaled $67.5 million, and dividends paid totaled $68.1 million. In the first nine months of 2015, declared dividends totaled $59.9 million, and dividends paid totaled $60.0 million. Dividends payable on common shares to be distributed under the Company’s stock-based compensation program and common shares contemplated as part of the Company’s emergence from Chapter 11 bankruptcy proceedings will be paid when such common shares are distributed. Noncontrolling Interests In the first nine months of 2016, the Company gained control of and consolidated an affiliate. For further information related to the consolidation, see Note 5, "Long-Term Assets." In October 2016, the Company entered into a transaction to acquire the outstanding noncontrolling interests in a consolidated subsidiary, Shenyang Lear Automotive Seating and Interior Systems Co., Ltd., for $33.0 million. Upon completion of the transaction, the Company will own 100% of the subsidiary. There will be no gain or loss recognized in the condensed consolidated statement of comprehensive income as a result of this transaction in the year ended December 31, 2016. |
Legal and Other Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Legal and Other Contingencies | Legal and Other Contingencies As of October 1, 2016 and December 31, 2015, the Company had recorded reserves for pending legal disputes, including commercial disputes and other matters, of $15.1 million and $9.2 million, respectively. Such reserves reflect amounts recognized in accordance with GAAP and typically exclude the cost of legal representation. Product liability and warranty reserves are recorded separately from legal reserves, as described below. Commercial Disputes The Company is involved from time to time in legal proceedings and claims, including, without limitation, commercial or contractual disputes with its customers, suppliers and competitors. These disputes vary in nature and are usually resolved by negotiations between the parties. Product Liability and Warranty Matters In the event that use of the Company’s products results in, or is alleged to result in, bodily injury and/or property damage or other losses, the Company may be subject to product liability lawsuits and other claims. Such lawsuits generally seek compensatory damages, punitive damages and attorneys’ fees and costs. In addition, if any of the Company’s products are, or are alleged to be, defective, the Company may be required or requested by its customers to participate in a recall or other corrective action involving such products. Certain of the Company’s customers have asserted claims against the Company for costs related to recalls or other corrective actions involving its products. The Company can provide no assurances that it will not experience material claims in the future or that it will not incur significant costs to defend such claims. To a lesser extent, the Company is a party to agreements with certain of its customers, whereby these customers may pursue claims against the Company for contribution of all or a portion of the amounts sought in connection with product liability and warranty claims. In certain instances, allegedly defective products may be supplied by Tier 2 suppliers. The Company may seek recovery from its suppliers of materials or services included within the Company’s products that are associated with product liability and warranty claims. The Company carries insurance for certain legal matters, including product liability claims, but such coverage may be limited. The Company does not maintain insurance for product warranty or recall matters. Future dispositions with respect to the Company’s product liability claims that were subject to compromise under the Chapter 11 bankruptcy proceedings will be satisfied out of a common stock and warrant reserve established for that purpose. The Company records product warranty reserves when liability is probable and related amounts are reasonably estimable. A summary of the changes in reserves for product liability and warranty claims in the nine months ended October 1, 2016, is shown below (in millions):
Environmental Matters The Company is subject to local, state, federal and foreign laws, regulations and ordinances which govern activities or operations that may have adverse environmental effects and which impose liability for clean-up costs resulting from past spills, disposals or other releases of hazardous wastes and environmental compliance. The Company’s policy is to comply with all applicable environmental laws and to maintain an environmental management program based on ISO 14001 to ensure compliance with this standard. However, the Company currently is, has been and in the future may become the subject of formal or informal enforcement actions or procedures. The Company has been named as a potentially responsible party at several third-party landfill sites and is engaged in the cleanup of hazardous waste at certain sites owned, leased or operated by the Company, including several properties acquired in its 1999 acquisition of UT Automotive, Inc. ("UT Automotive"). Certain present and former properties of UT Automotive are subject to environmental liabilities which may be significant. The Company obtained agreements and indemnities with respect to certain environmental liabilities from United Technologies Corporation ("UTC") in connection with the Company’s acquisition of UT Automotive. UTC manages and directly funds these environmental liabilities pursuant to its agreements and indemnities with the Company. As of October 1, 2016 and December 31, 2015, the Company had recorded environmental reserves of $9.1 million. The Company does not believe that the environmental liabilities associated with its current and former properties will have a material adverse impact on its business, financial condition, results of operations or cash flows; however, no assurances can be given in this regard. Other Matters The Company is involved from time to time in various other legal proceedings and claims, including, without limitation, intellectual property matters, tax claims and employment matters. Although the outcome of any legal matter cannot be predicted with certainty, the Company does not believe that any of the other legal proceedings or claims in which the Company is currently involved, either individually or in the aggregate, will have a material adverse impact on its business, financial condition, results of operations or cash flows. However, no assurances can be given in this regard. Although the Company records reserves for legal disputes, product liability and warranty claims and environmental and other matters in accordance with GAAP, the ultimate outcomes of these matters are inherently uncertain. Actual results may differ significantly from current estimates. |
Segment Reporting |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Segment Reporting The Company has two reportable operating segments: seating, which includes complete seat systems and all major seat components, including seat covers and surface materials such as leather and fabric, seat structures and mechanisms, seat foam and headrests, and E-Systems (formerly electrical), which includes complete electrical distribution systems, electronic control modules and wireless communication modules. Key components in the electrical distribution system include wiring harnesses, terminals and connectors, junction boxes and high power components for hybrid and electric vehicles. The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment. The Company evaluates the performance of its operating segments based primarily on (i) revenues from external customers, (ii) pretax income before equity in net income of affiliates, interest expense and other (income) expense, ("segment earnings") and (iii) cash flows, being defined as segment earnings less capital expenditures plus depreciation and amortization. A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
In the three months ended October 1, 2016, segment earnings include restructuring charges of $7.8 million, $6.9 million and $0.2 million in the seating and E-Systems segments and in the other category, respectively. In the nine months ended October 1, 2016, segment earnings include restructuring charges of $30.8 million, $17.5 million and $2.9 million in the seating and E-Systems segments and in the other category, respectively (Note 2, "Restructuring"). In the three months ended September 26, 2015, segment earnings include restructuring charges of $4.3 million, $3.7 million and $6.9 million in the seating and E-Systems segments and in the other category, respectively. In the nine months ended September 26, 2015, segment earnings include restructuring charges of $47.3 million, $9.7 million and $14.7 million in the seating and E-Systems segments and in the other category, respectively (Note 2, "Restructuring"). A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
|
Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments Debt Instruments The carrying values of the Company’s debt instruments vary from their fair values. The fair values were determined by reference to the quoted market prices of these securities (Level 2 input based on the GAAP fair value hierarchy). The estimated fair value, as well as the carrying value, of the Company's debt instruments are shown below (in millions):
(1) Credit agreement and senior notes, excluding the impact of unamortized debt issuance costs. Accounts Receivable Factoring One of the Company's European subsidiaries has an uncommitted factoring agreement, which provides for aggregate purchases of specified customer accounts of up to €200 million. As of October 1, 2016, there were no factored receivables outstanding. The Company cannot provide any assurances that this factoring facility will be available or utilized in the future. Marketable Equity Securities Included in other current assets in the accompanying condensed consolidated balance sheets as of October 1, 2016 and December 31, 2015, are $28.8 million and $23.0 million, respectively, of marketable equity securities, which the Company accounts for under the fair value option. Accordingly, unrealized gains and losses arising from changes in the fair value of the marketable equity securities are recognized in the accompanying condensed consolidated statement of income as a component of other expense, net. The fair value of the marketable equity securities is determined by reference to quoted market prices in active markets (Level 1 input based on the GAAP fair value hierarchy). Derivative Instruments and Hedging Activities The Company has used derivative financial instruments, including forwards, futures, options, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates and interest rates and the resulting variability of the Company’s operating results. The Company is not a party to leveraged derivatives. The Company’s derivative financial instruments are subject to master netting arrangements that provide for the net settlement of contracts, by counterparty, in the event of default or termination. On the date that a derivative contract for a hedging instrument is entered into, the Company designates the derivative as either (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or of an unrecognized firm commitment (a fair value hedge), (2) a hedge of the exposure of a forecasted transaction or of the variability in the cash flows of a recognized asset or liability (a cash flow hedge) or (3) a hedge of a net investment in a foreign operation (a net investment hedge). For a fair value hedge, both the effective and ineffective portions of the change in the fair value of the derivative are recorded in earnings and reflected in the condensed consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in accumulated other comprehensive loss in the condensed consolidated balance sheet. When the underlying hedged transaction is realized, the gain or loss included in accumulated other comprehensive loss is recorded in earnings and reflected in the condensed consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a net investment hedge, the effective portion of the change in the fair value of the derivative is recorded in cumulative translation adjustment, which is a component of accumulated other comprehensive loss in the condensed consolidated balance sheet. In addition, for both cash flow and net investment hedges, changes in the fair value of the derivative that are excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of the derivative are recorded in earnings and reflected in the condensed consolidated statement of income as other expense, net. Foreign Exchange The Company uses forwards, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates on known foreign currency exposures. Gains and losses on the derivative instruments are intended to offset gains and losses on the hedged transaction in an effort to reduce exposure to fluctuations in foreign exchange rates. The principal currencies hedged by the Company include the Mexican peso, various European currencies, the Thai baht, the Japanese yen, the Philippine peso and the Canadian dollar. The notional amount and estimated fair value of the Company's foreign currency derivative contracts are shown below (in millions, except for maturities):
Foreign currency derivative contracts not designated as hedging instruments consist principally of hedges of cash transactions, intercompany loans and certain other balance sheet exposures. The fair value of outstanding foreign currency derivative contracts and the related classification in the accompanying condensed consolidated balance sheets as of October 1, 2016 and December 31, 2015, are shown below (in millions):
Pretax amounts related to foreign currency derivative contracts that were recognized in and reclassified from accumulated other comprehensive loss are shown below (in millions):
Pretax gains (losses) reclassified from accumulated other comprehensive loss to net sales and cost of sales are shown below (in millions):
Accumulated Other Comprehensive Loss - Derivative Instruments and Hedging As of October 1, 2016 and December 31, 2015, pretax net losses of approximately $60.7 million and $46.4 million, respectively, related to the Company’s derivative instruments and hedging activities were recorded in accumulated other comprehensive loss. During the next twelve month period, the Company expects to reclassify into earnings net losses of approximately $51.4 million recorded in accumulated other comprehensive loss as of October 1, 2016. Such losses will be reclassified at the time that the underlying hedged transactions are realized. During the three and nine months ended October 1, 2016 and September 26, 2015, amounts recognized in the accompanying condensed consolidated statements of comprehensive income related to changes in the fair value of cash flow and fair value hedges excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of cash flow and fair value hedges were not material. Fair Value Measurements GAAP provides that fair value is an exit price, defined as a market-based measurement that represents the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are based on one or more of the following three valuation techniques:
Further, GAAP prioritizes the inputs and assumptions used in the valuation techniques described above into a three-tier fair value hierarchy as follows:
The Company discloses fair value measurements and the related valuation techniques and fair value hierarchy level for its assets and liabilities that are measured or disclosed at fair value. Items Measured at Fair Value on a Recurring Basis Fair value measurements and the related valuation techniques and fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of October 1, 2016 and December 31, 2015, are shown below (in millions):
The Company determines the fair value of its derivative contracts using quoted market prices to calculate the forward values and then discounts such forward values to the present value. The discount rates used are based on quoted bank deposit or swap interest rates. If a derivative contract is in a net liability position, the Company adjusts these discount rates by an estimate of the credit spread that would be applied by market participants purchasing these contracts from the Company’s counterparties. If an estimate of the credit spread is required, the Company uses significant assumptions and factors other than quoted market rates, which would result in the classification of its derivative liabilities within Level 3 of the fair value hierarchy. As of October 1, 2016 and December 31, 2015, there were no derivative contracts that were classified within Level 3 of the fair value hierarchy. In addition, there were no transfers in or out of Level 3 of the fair value hierarchy in 2016. Items Measured at Fair Value on a Non-Recurring Basis The Company measures certain assets and liabilities at fair value on a non-recurring basis, which are not included in the table above. As these non-recurring fair value measurements are generally determined using unobservable inputs, these fair value measurements are classified within Level 3 of the fair value hierarchy. As a result of the consolidation of Beijing BAI in 2016, Level 3 fair value estimates related to property, plant and equipment of $20.7 million, customer-based intangible assets of $34.0 million and noncontrolling interests of $41.0 million are recorded in the accompanying condensed consolidated balance sheet as of October 1, 2016. In addition, the consolidation of Beijing BAI required a Level 3 fair value estimate related to the Company's previously held equity interest of $63.0 million. As a result of the acquisition of Eagle Ottawa in 2015, Level 3 fair value estimates related to property, plant and equipment of $142.4 million, intangible assets of $211.3 million and contingent consideration of $25.0 million were recorded in the accompanying condensed consolidated balance sheet as of December 31, 2015. Fair value estimates of property, plant and equipment were based on independent appraisals, giving consideration to the highest and best use of the assets. Key assumptions used in the appraisals were based on a combination of market and cost approaches, as appropriate. Fair value estimates of customer-based intangible assets were based on the present value of future earnings attributable to the asset group after recognition of required returns to other contributory assets. Fair value estimates of noncontrolling interests and the Company's previously held equity interest were based on the present value of future cash flows and a value to earnings multiple approach. In addition, these fair value estimates reflect discounts for the lack of control and the lack of marketability associated with the noncontrolling and previously held equity interests. Fair value estimates of the Eagle Ottawa contingent consideration were based on an income approach. For further information on assets and liabilities measured at fair value on a non-recurring basis, see Note 5, “Long-Term Assets.” For further information on the Eagle Ottawa fair value measurements, see Note 3, “Acquisition,” to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. As of October 1, 2016, there were no additional significant assets or liabilities measured at fair value on a non-recurring basis. |
Accounting Pronouncements |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Pronouncements | Accounting Pronouncements The Company has considered the recent Accounting Standards Updates ("ASUs") issued by the Financial Accounting Standards Board ("FASB") summarized below, which could significantly impact its financial statements:
(1) Early adoption permitted. (2) Along with four subsequent ASUs amending and clarifying ASU 2014-09: ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date" ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)" ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing" ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients" The Company has considered the recent ASUs summarized below, none of which are expected to significantly impact its financial statements:
The Company has adopted the ASUs summarized below in 2016. The effects of adoption did not significantly impact its financial statements:
|
Supplemental Guarantor Condensed Consolidating Financial Statements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Condensed Consolidating Financial Statements |
Certain of the Company’s domestic 100% owned subsidiaries (the "Guarantors") have jointly and severally unconditionally guaranteed, on a senior unsecured basis, the performance and the full and punctual payment when due, whether at stated maturity, by acceleration or otherwise, of the Company’s obligations under its Credit Agreement and the indentures governing the Notes, including the Company’s obligations to pay principal, premium, if any, and interest with respect to the Notes. The Notes consist of $500 million in aggregate principal amount of 4.75% senior unsecured notes due 2023, $325 million in aggregate principal amount of 5.375% senior unsecured notes due 2024 and $650 million in aggregate principal amount of 5.25% senior unsecured notes due 2025. The Guarantors include Guilford Mills, LLC, Lear Corporation EEDS and Interiors, Lear Mexican Seating Corporation and Lear Operations Corporation. Eagle Ottawa North America, LLC was released as a guarantor in 2016. In lieu of providing separate financial statements for the Guarantors, the Company has included the supplemental guarantor consolidating financial statements above. These financial statements reflect the Guarantors listed above for all periods presented. Management does not believe that separate financial statements of the Guarantors are material to investors. Therefore, separate financial statements and other disclosures concerning the Guarantors are not presented. The 2015 supplemental guarantor condensed consolidating financial statements have been restated to reflect certain changes to the equity investments of the Guarantors. Distributions There are no significant restrictions on the ability of the Guarantors to make distributions to the Company. Selling, General and Administrative Expenses Corporate and division selling, general and administrative expenses are allocated to the operating subsidiaries based on various factors, which estimate usage of particular corporate and division functions, and in certain instances, other relevant factors, such as the revenues or the number of employees of the Company’s subsidiaries. During the three months ended October 1, 2016 and September 26, 2015, $36.4 million and $33.4 million, respectively, of selling, general and administrative expenses were allocated from Lear. During the nine months ended October 1, 2016 and September 26, 2015, $103.9 million and $97.2 million, respectively, of selling, general and administrative expenses were allocated from Lear. Long-Term Debt of Lear and the Guarantors A summary of long-term debt of Lear and the Guarantors on a combined basis is shown below (in millions):
|
Basis of Presentation (Policies) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation | The accompanying condensed consolidated financial statements include the accounts of Lear, a Delaware corporation, and the wholly owned and less than wholly owned subsidiaries controlled by Lear. In addition, Lear consolidates all entities, including variable interest entities, in which it has a controlling financial interest. Investments in affiliates in which Lear does not have control, but does have the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fiscal period reporting | The Company’s annual financial results are reported on a calendar year basis, and quarterly interim results are reported using a thirteen week reporting calendar. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications | Certain amounts in the prior period’s financial statements have been reclassified to conform to the presentation used in the quarter ended October 1, 2016. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | Cost of sales includes material, labor and overhead costs associated with the manufacture and distribution of the Company’s products. Distribution costs include inbound freight costs, purchasing and receiving costs, inspection costs, warehousing costs and other costs of the Company’s distribution network. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | Selling, general and administrative expenses include selling, engineering and development and administrative costs not directly associated with the manufacture and distribution of the Company’s products. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. Finished goods and work-in-process inventories include material, labor and manufacturing overhead costs. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-production costs related to long-term supply arrangement | The Company incurs pre-production engineering and development ("E&D") and tooling costs related to the products produced for its customers under long-term supply agreements. The Company expenses all pre-production E&D costs for which reimbursement is not contractually guaranteed by the customer. In addition, the Company expenses all pre-production tooling costs related to customer-owned tools for which reimbursement is not contractually guaranteed by the customer or for which the Company does not have a non-cancelable right to use the tooling. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | Property, plant and equipment is stated at cost. Costs associated with the repair and maintenance of the Company’s property, plant and equipment are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency or safety of the Company’s property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Depreciable property is depreciated over the estimated useful lives of the assets, using principally the straight-line method. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of long-lived assets | The Company monitors its long-lived assets for impairment indicators on an ongoing basis in accordance with GAAP. If impairment indicators exist, the Company performs the required impairment analysis by comparing the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. If the net book value exceeds the undiscounted cash flows, an impairment loss is measured and recognized. Except as discussed below, the Company does not believe that there were any indicators that would have resulted in long-lived asset impairment charges as of October 1, 2016. The Company will, however, continue to assess the impact of any significant industry events on the realization of its long-lived assets. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of goodwill | Goodwill is not amortized but is tested for impairment on at least an annual basis. Impairment testing is required more often than annually if an event or circumstance indicates that an impairment is more likely than not to have occurred. In conducting its annual impairment testing, the Company may first perform a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount. If not, no further goodwill impairment testing is required. If it is more likely than not that a reporting unit’s fair value is less than its carrying amount, or if the Company elects not to perform a qualitative assessment of a reporting unit, the Company then compares the fair value of the reporting unit to the related net book value. If the net book value of a reporting unit exceeds its fair value, an impairment loss is measured and recognized. The Company conducts its annual impairment testing as of the first day of its fourth quarter. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income per share attributable to Lear | Basic net income per share attributable to Lear is computed by dividing net income attributable to Lear by the average number of common shares outstanding during the period. Common shares issuable upon the satisfaction of certain conditions pursuant to a contractual agreement are considered common shares outstanding and are included in the computation of basic net income per share attributable to Lear. Diluted net income per share attributable to Lear is computed using the treasury stock method by dividing net income attributable to Lear by the average number of common shares outstanding, including the dilutive effect of common stock equivalents using the average share price during the period. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marketable equity securities | Included in other current assets in the accompanying condensed consolidated balance sheets as of October 1, 2016 and December 31, 2015, are $28.8 million and $23.0 million, respectively, of marketable equity securities, which the Company accounts for under the fair value option. Accordingly, unrealized gains and losses arising from changes in the fair value of the marketable equity securities are recognized in the accompanying condensed consolidated statement of income as a component of other expense, net. The fair value of the marketable equity securities is determined by reference to quoted market prices in active markets (Level 1 input based on the GAAP fair value hierarchy). |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative instruments and hedging activities | The Company determines the fair value of its derivative contracts using quoted market prices to calculate the forward values and then discounts such forward values to the present value. The discount rates used are based on quoted bank deposit or swap interest rates. If a derivative contract is in a net liability position, the Company adjusts these discount rates by an estimate of the credit spread that would be applied by market participants purchasing these contracts from the Company’s counterparties. If an estimate of the credit spread is required, the Company uses significant assumptions and factors other than quoted market rates, which would result in the classification of its derivative liabilities within Level 3 of the fair value hierarchy. The Company has used derivative financial instruments, including forwards, futures, options, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates and interest rates and the resulting variability of the Company’s operating results. The Company is not a party to leveraged derivatives. The Company’s derivative financial instruments are subject to master netting arrangements that provide for the net settlement of contracts, by counterparty, in the event of default or termination. On the date that a derivative contract for a hedging instrument is entered into, the Company designates the derivative as either (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or of an unrecognized firm commitment (a fair value hedge), (2) a hedge of the exposure of a forecasted transaction or of the variability in the cash flows of a recognized asset or liability (a cash flow hedge) or (3) a hedge of a net investment in a foreign operation (a net investment hedge). For a fair value hedge, both the effective and ineffective portions of the change in the fair value of the derivative are recorded in earnings and reflected in the condensed consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in accumulated other comprehensive loss in the condensed consolidated balance sheet. When the underlying hedged transaction is realized, the gain or loss included in accumulated other comprehensive loss is recorded in earnings and reflected in the condensed consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a net investment hedge, the effective portion of the change in the fair value of the derivative is recorded in cumulative translation adjustment, which is a component of accumulated other comprehensive loss in the condensed consolidated balance sheet. In addition, for both cash flow and net investment hedges, changes in the fair value of the derivative that are excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of the derivative are recorded in earnings and reflected in the condensed consolidated statement of income as other expense, net. The Company uses forwards, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates on known foreign currency exposures. Gains and losses on the derivative instruments are intended to offset gains and losses on the hedged transaction in an effort to reduce exposure to fluctuations in foreign exchange rates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments | As of October 1, 2016 and December 31, 2015, pretax net losses of approximately $60.7 million and $46.4 million, respectively, related to the Company’s derivative instruments and hedging activities were recorded in accumulated other comprehensive loss. During the next twelve month period, the Company expects to reclassify into earnings net losses of approximately $51.4 million recorded in accumulated other comprehensive loss as of October 1, 2016. Such losses will be reclassified at the time that the underlying hedged transactions are realized. During the three and nine months ended October 1, 2016 and September 26, 2015, amounts recognized in the accompanying condensed consolidated statements of comprehensive income related to changes in the fair value of cash flow and fair value hedges excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of cash flow and fair value hedges were not material. The Company measures certain assets and liabilities at fair value on a non-recurring basis, which are not included in the table above. As these non-recurring fair value measurements are generally determined using unobservable inputs, these fair value measurements are classified within Level 3 of the fair value hierarchy. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New accounting pronouncements | The Company has considered the recent Accounting Standards Updates ("ASUs") issued by the Financial Accounting Standards Board ("FASB") summarized below, which could significantly impact its financial statements:
(1) Early adoption permitted. (2) Along with four subsequent ASUs amending and clarifying ASU 2014-09: ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date" ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)" ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing" ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients" The Company has considered the recent ASUs summarized below, none of which are expected to significantly impact its financial statements:
The Company has adopted the ASUs summarized below in 2016. The effects of adoption did not significantly impact its financial statements:
|
Restructuring (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restructuring Activity | A summary of 2016 activity is shown below (in millions):
|
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Inventories | A summary of inventories is shown below (in millions):
|
Pre-Production Costs Related to Long-Term Supply Agreements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Classification of Recoverable Customer Engineering, Development and Tooling Costs Related to Long-term Supply Agreements | The classification of recoverable customer E&D and tooling costs related to long-term supply agreements is shown below (in millions):
|
Long-Term Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property, Plant and Equipment | A summary of property, plant and equipment is shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value of Assets Acquired and Liabilities Assumed | A preliminary summary of the fair value of the assets acquired and liabilities assumed in conjunction with the consolidation is shown below (in millions):
|
Goodwill (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Carrying Amount of Goodwill | A summary of the changes in the carrying amount of goodwill, by operating segment, in the nine months ended October 1, 2016, is shown below (in millions):
|
Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-Term Debt and Related Weighted Average Interest Rates | A summary of long-term debt, net of unamortized debt issuance costs, and the related weighted average interest rates is shown below (in millions):
(1) Unamortized portion |
Pension and Other Postretirement Benefit Plans (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension plans, defined benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Cost | The components of the Company’s net periodic pension benefit cost (credit) are shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other postretirement benefit plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Cost | The components of the Company’s net periodic other postretirement benefit cost are shown below (in millions):
|
Other (Income) Expense, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other (Income) Expense, Net | A summary of other (income) expense, net is shown below (in millions):
|
Income Taxes (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for Income Taxes and Corresponding Effective Tax Rate | A summary of the provision for income taxes and the corresponding effective tax rate for the three and nine months ended October 1, 2016 and September 26, 2015, is shown below (in millions, except effective tax rates):
|
Net Income Per Share Attributable to Lear (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Information Used to Compute Basic and Diluted Net Income Per Share | A summary of information used to compute basic and diluted net income per share attributable to Lear is shown below (in millions, except share and per share data):
|
Comprehensive Income and Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Comprehensive Income and Reconciliations of Equity | A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended October 1, 2016, is shown below (in millions):
A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended September 26, 2015, is shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Accumulated Other Comprehensive Income (Loss), Net of Tax | A summary of changes, net of tax, in accumulated other comprehensive loss in the three and nine months ended September 26, 2015, is shown below (in millions):
A summary of changes, net of tax, in accumulated other comprehensive loss in the three and nine months ended October 1, 2016, is shown below (in millions):
|
Legal and Other Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Summary of Changes in Reserves for Product Liability and Warranty Claims | A summary of the changes in reserves for product liability and warranty claims in the nine months ended October 1, 2016, is shown below (in millions):
|
Segment Reporting (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Segment Financial Information | A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Consolidated Segment Earnings to Consolidated Income Before Provision for Income Taxes | A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
|
Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Aggregate Fair Value of Debt Instruments | The estimated fair value, as well as the carrying value, of the Company's debt instruments are shown below (in millions):
(1) Credit agreement and senior notes, excluding the impact of unamortized debt issuance costs. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts of Outstanding Foreign Currency Derivative Positions | The notional amount and estimated fair value of the Company's foreign currency derivative contracts are shown below (in millions, except for maturities):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Outstanding Foreign Currency Derivative Contracts and Related Classification | The fair value of outstanding foreign currency derivative contracts and the related classification in the accompanying condensed consolidated balance sheets as of October 1, 2016 and December 31, 2015, are shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pretax Amounts Related to Derivative Contracts | Pretax amounts related to foreign currency derivative contracts that were recognized in and reclassified from accumulated other comprehensive loss are shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pretax Gains (Losses) Reclassified From AOCI Into Income | Pretax gains (losses) reclassified from accumulated other comprehensive loss to net sales and cost of sales are shown below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements and Related Valuation Techniques and Fair Value Hierarchy Level | Fair value measurements and the related valuation techniques and fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of October 1, 2016 and December 31, 2015, are shown below (in millions):
|
Accounting Pronouncements (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recent Accounting Standards Updates | The Company has considered the recent Accounting Standards Updates ("ASUs") issued by the Financial Accounting Standards Board ("FASB") summarized below, which could significantly impact its financial statements:
(1) Early adoption permitted. (2) Along with four subsequent ASUs amending and clarifying ASU 2014-09: ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date" ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)" ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing" ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients" The Company has considered the recent ASUs summarized below, none of which are expected to significantly impact its financial statements:
The Company has adopted the ASUs summarized below in 2016. The effects of adoption did not significantly impact its financial statements:
|
Supplemental Guarantor Condensed Consolidating Financial Statements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Condensed Balance Sheet |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Condensed Income Statement |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Condensed Cash Flow Statement |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | A summary of long-term debt of Lear and the Guarantors on a combined basis is shown below (in millions):
|
Basis of Presentation (Details) |
Mar. 28, 2015 |
---|---|
Eagle Ottawa | |
Business Acquisition [Line Items] | |
Percentage of outstanding equity interests acquired | 100.00% |
Restructuring - Additional Information (Detail) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | $ 51.2 | |
Carrying values in excess of estimated fair values | 3.5 | |
Expected restructuring cost | 50.0 | |
Employee termination benefits | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | 45.4 | |
Asset impairment charges | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | 3.5 | $ 1.6 |
Contract termination costs | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | (0.3) | |
Other related costs | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | 2.6 | |
Cost of sales | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | 44.6 | |
Selling, general and administrative expenses | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring charges (credits) | $ 6.6 |
Restructuring - Summary of Restructuring Activities (Detail) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Restructuring Reserve [Roll Forward] | ||
Accrual as of beginning of period | $ 71.8 | |
2016 Charges | 51.2 | |
Utilization cash | (48.1) | |
Utilization, Non-cash | (3.5) | |
Accrual as of end of period | 71.4 | |
Employee termination benefits | ||
Restructuring Reserve [Roll Forward] | ||
Accrual as of beginning of period | 66.5 | |
2016 Charges | 45.4 | |
Utilization cash | (45.1) | |
Utilization, Non-cash | 0.0 | |
Accrual as of end of period | 66.8 | |
Asset impairment charges | ||
Restructuring Reserve [Roll Forward] | ||
Accrual as of beginning of period | 0.0 | |
2016 Charges | 3.5 | $ 1.6 |
Utilization cash | 0.0 | |
Utilization, Non-cash | (3.5) | |
Accrual as of end of period | 0.0 | |
Contract termination costs | ||
Restructuring Reserve [Roll Forward] | ||
Accrual as of beginning of period | 5.3 | |
2016 Charges | (0.3) | |
Utilization cash | (0.4) | |
Utilization, Non-cash | 0.0 | |
Accrual as of end of period | 4.6 | |
Other related costs | ||
Restructuring Reserve [Roll Forward] | ||
Accrual as of beginning of period | 0.0 | |
2016 Charges | 2.6 | |
Utilization cash | (2.6) | |
Utilization, Non-cash | 0.0 | |
Accrual as of end of period | $ 0.0 |
Inventories (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Inventory Disclosure [Abstract] | |||||
Raw materials | $ 789.9 | $ 706.8 | |||
Work-in-process | 113.9 | 90.2 | |||
Finished goods | 159.2 | 150.6 | |||
Inventories | $ 1,063.0 | [1] | $ 947.6 | ||
|
Pre-Production Costs Related to Long-Term Supply Agreements (Detail) - USD ($) $ in Millions |
9 Months Ended | ||
---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Dec. 31, 2015 |
|
Pre Production Costs Related to Long Term Supply Arrangements [Line Items] | |||
Pre-production E&D costs for which reimbursement is contractually guaranteed by the customer | $ 110.5 | $ 115.9 | |
Pre-production tooling costs related to customer-owned tools for which reimbursement is contractually guaranteed by the customer | 61.5 | 74.8 | |
Cash collected related to E&D and tooling costs | 168.9 | $ 155.6 | |
Recoverable customer E&D and tooling | 221.4 | $ 215.7 | |
Current | |||
Pre Production Costs Related to Long Term Supply Arrangements [Line Items] | |||
Recoverable customer E&D and tooling | 172.2 | 162.0 | |
Long-term | |||
Pre Production Costs Related to Long Term Supply Arrangements [Line Items] | |||
Recoverable customer E&D and tooling | $ 49.2 | $ 53.7 |
Long-Term Assets - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jun. 21, 2016 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Property, Plant and Equipment [Line Items] | |||||
Depreciation expense | $ 83.5 | $ 75.0 | $ 241.7 | $ 217.9 | |
Restructuring charges | 51.2 | ||||
Fixed asset impairment charges | 0.5 | ||||
Consolidation of affiliate | $ 1.0 | 41.0 | |||
Asset impairment charges | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring charges | 3.5 | $ 1.6 | |||
Beijing BAI Lear Automotive Systems Co., Ltd. | |||||
Property, Plant and Equipment [Line Items] | |||||
Intangible assets acquired, weighted average useful life | 8 years | ||||
Fair value of previously held equity interest in acquiree | $ 63.0 | ||||
Consolidation of affiliate | $ 41.0 | ||||
Revaluation gain | $ 30.3 |
Long-Term Assets - Property, Plant and Equipment (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Property, Plant and Equipment [Abstract] | |||||
Land | $ 104.7 | $ 97.9 | |||
Buildings and improvements | 648.5 | 560.4 | |||
Machinery and equipment | 2,423.1 | 2,125.8 | |||
Construction in progress | 212.7 | 274.9 | |||
Total property, plant and equipment | 3,389.0 | 3,059.0 | |||
Less – accumulated depreciation | (1,468.1) | (1,232.5) | |||
Property, plant and equipment, net | $ 1,920.9 | [1] | $ 1,826.5 | ||
|
Long-Term Assets - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions |
Oct. 01, 2016 |
[1] | Jun. 21, 2016 |
Dec. 31, 2015 |
||
---|---|---|---|---|---|---|
Business Acquisition [Line Items] | ||||||
Goodwill | $ 1,069.4 | $ 1,053.8 | ||||
Beijing BAI Lear Automotive Systems Co., Ltd. | ||||||
Business Acquisition [Line Items] | ||||||
Property, plant and equipment | $ 20.7 | |||||
Other assets and liabilities assumed, net | 38.4 | |||||
Goodwill | 10.9 | |||||
Intangible assets | 34.0 | |||||
Preliminary summary of fair value | $ 104.0 | |||||
|
Goodwill (Detail) $ in Millions |
9 Months Ended | |||
---|---|---|---|---|
Oct. 01, 2016
USD ($)
| ||||
Goodwill [Roll Forward] | ||||
Balance at January 1, 2016 | $ 1,053.8 | |||
Consolidation of affiliate | 10.9 | |||
Foreign currency translation and other | 4.7 | |||
Balance at October 1, 2016 | 1,069.4 | [1] | ||
Operating segments | Seating | ||||
Goodwill [Roll Forward] | ||||
Balance at January 1, 2016 | 1,026.8 | |||
Consolidation of affiliate | 10.9 | |||
Foreign currency translation and other | 4.2 | |||
Balance at October 1, 2016 | 1,041.9 | |||
Operating segments | E-Systems | ||||
Goodwill [Roll Forward] | ||||
Balance at January 1, 2016 | 27.0 | |||
Consolidation of affiliate | 0.0 | |||
Foreign currency translation and other | 0.5 | |||
Balance at October 1, 2016 | $ 27.5 | |||
|
Debt - Additional Information (Detail) - USD ($) |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2015 |
Jan. 31, 2015 |
Nov. 30, 2014 |
Oct. 01, 2016 |
Mar. 28, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Dec. 31, 2015 |
|
Debt Instrument [Line Items] | ||||||||
Cash restricted for use - repurchase of senior notes | $ 0 | $ 250,000,000 | ||||||
Gain (loss) on extinguishment of debt | (14,300,000) | |||||||
Percentage owned, domestic subsidiaries | 100.00% | |||||||
Credit agreement repayments | $ (15,600,000) | (3,100,000) | ||||||
4.75% Senior Notes due 2023 | Senior notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, aggregate principal amount | $ 500,000,000 | $ 500,000,000 | ||||||
Long-term debt, stated coupon rate | 4.75% | 4.75% | 4.75% | |||||
Long-term debt, gross | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | |||||
5.375% Senior Notes due 2024 | Senior notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, aggregate principal amount | $ 325,000,000 | $ 325,000,000 | ||||||
Long-term debt, stated coupon rate | 5.375% | 5.375% | 5.375% | |||||
Long-term debt, gross | $ 325,000,000 | $ 325,000,000 | $ 325,000,000 | |||||
5.25% Senior Notes due 2025 | Eagle Ottawa | ||||||||
Debt Instrument [Line Items] | ||||||||
Restricted cash used to finance the acquisition | $ 350,000,000 | |||||||
5.25% Senior Notes due 2025 | Senior notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, aggregate principal amount | $ 650,000,000 | $ 650,000,000 | ||||||
Long-term debt, stated coupon rate | 5.25% | 5.25% | 5.25% | |||||
Proceeds from offering | $ 650,000,000 | |||||||
Debt issuance costs | $ 8,400,000 | |||||||
Long-term debt, gross | $ 650,000,000 | $ 650,000,000 | $ 650,000,000 | |||||
8.125% Senior Notes due 2020 | Senior notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 8.125% | |||||||
Cash restricted for use - repurchase of senior notes | $ 250,000,000 | |||||||
Percentage of debt redemption | 104.063% | |||||||
8.125% Senior Notes due 2020 | Senior notes | Unsecured Debt | ||||||||
Debt Instrument [Line Items] | ||||||||
Repayments of debt | 255,000,000 | |||||||
Gain (loss) on extinguishment of debt | $ (14,300,000) | |||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Credit agreement borrowings | $ 500,000,000 | |||||||
Line of credit facility, maximum borrowing capacity | 500,000,000 | 500,000,000 | ||||||
Long-term debt, gross | 475,000,000 | 475,000,000 | 490,600,000 | |||||
Credit agreement repayments | $ (6,200,000) | $ (15,600,000) | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Eurocurrency Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, interest rate at period end | 1.375% | 1.375% | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Eurocurrency Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 1.25% | 1.25% | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Eurocurrency Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 2.25% | 2.25% | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Adjusted Base Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, interest rate at period end | 0.375% | 0.375% | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Adjusted Base Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 0.25% | 0.25% | ||||||
Credit Agreement — Term Loan Facility | Term Loan Facility | Adjusted Base Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 1.25% | 1.25% | ||||||
Credit agreement- revolving credit facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, maximum borrowing capacity | $ 1,250,000,000.00 | $ 1,250,000,000.00 | ||||||
Credit agreement- revolving credit facility | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, facility fee | 0.25% | |||||||
Credit agreement- revolving credit facility | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, facility fee | 0.50% | |||||||
Credit agreement- revolving credit facility | Eurocurrency Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, interest rate at period end | 1.25% | 1.25% | ||||||
Credit agreement- revolving credit facility | Eurocurrency Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 1.00% | 1.00% | ||||||
Credit agreement- revolving credit facility | Eurocurrency Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 2.25% | 2.25% | ||||||
Credit agreement- revolving credit facility | Adjusted Base Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, interest rate at period end | 0.25% | 0.25% | ||||||
Credit agreement- revolving credit facility | Adjusted Base Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 0.00% | 0.00% | ||||||
Credit agreement- revolving credit facility | Adjusted Base Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, stated coupon rate | 1.25% | 1.25% | ||||||
Credit agreement- revolving credit facility | Revolving Credit Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Borrowings outstanding under revolving credit facility | $ 0 | $ 0 | $ 0 |
Debt - Summary of Long-Term Debt (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Debt Instrument [Line Items] | |||||
Long-term debt and other, gross | $ 1,956.4 | $ 1,973.2 | |||
Debt Issuance Costs | (16.5) | (18.4) | |||
Long-term debt, net | 1,950.0 | 1,965.6 | |||
Long-term debt and other, net | 1,939.9 | 1,954.8 | |||
Less — Current portion | (32.6) | [1] | (23.1) | ||
Long-term debt | 1,907.3 | [1] | 1,931.7 | ||
Other | |||||
Debt Instrument [Line Items] | |||||
Other | 6.4 | 7.6 | |||
Credit Agreement — Term Loan Facility | Term Loan Facility | |||||
Debt Instrument [Line Items] | |||||
Long-term debt, gross | 475.0 | 490.6 | |||
Debt Issuance Costs | (1.8) | (2.2) | |||
Long-term debt, net | $ 473.2 | $ 488.4 | |||
Weighted Average Interest Rate | 1.835% | 1.78% | |||
4.75% Senior Notes due 2023 | Senior notes | |||||
Debt Instrument [Line Items] | |||||
Long-term debt, stated coupon rate | 4.75% | 4.75% | |||
Long-term debt, gross | $ 500.0 | $ 500.0 | |||
Debt Issuance Costs | (5.0) | (5.5) | |||
Long-term debt, net | $ 495.0 | $ 494.5 | |||
Weighted Average Interest Rate | 4.75% | 4.75% | |||
5.375% Senior Notes due 2024 | Senior notes | |||||
Debt Instrument [Line Items] | |||||
Long-term debt, stated coupon rate | 5.375% | 5.375% | |||
Long-term debt, gross | $ 325.0 | $ 325.0 | |||
Debt Issuance Costs | (2.9) | (3.2) | |||
Long-term debt, net | $ 322.1 | $ 321.8 | |||
Weighted Average Interest Rate | 5.375% | 5.375% | |||
5.25% Senior Notes due 2025 | Senior notes | |||||
Debt Instrument [Line Items] | |||||
Long-term debt, stated coupon rate | 5.25% | 5.25% | |||
Long-term debt, gross | $ 650.0 | $ 650.0 | |||
Debt Issuance Costs | (6.8) | (7.5) | |||
Long-term debt, net | $ 643.2 | $ 642.5 | |||
Weighted Average Interest Rate | 5.25% | 5.25% | |||
|
Pension and Other Postretirement Benefit Plans - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2016 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Defined Benefit Plan Disclosure [Line Items] | |||||
Curtailment losses | $ 7.7 | ||||
Pension plans, defined benefit | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Employer's contribution towards defined benefit plan | $ 9.7 | ||||
U.S. pension | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Curtailment losses | $ 0.0 | $ 0.0 | 0.0 | 0.0 | |
Settlement loss | $ 0.0 | $ 0.1 | 0.2 | $ 0.2 | |
Minimum | Pension plans, defined benefit | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Estimated employer's contribution towards defined benefit plan in 2016 | 10.0 | ||||
Maximum | Pension plans, defined benefit | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Estimated employer's contribution towards defined benefit plan in 2016 | $ 15.0 | ||||
Scenario, Forecast | Minimum | U.S. pension | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Settlement loss | $ 40.0 | ||||
Scenario, Forecast | Maximum | U.S. pension | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Settlement loss | $ 55.0 |
Pension and Other Postretirement Benefit Plans - Components of Net Periodic Benefit Costs (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Curtailment loss | $ 7.7 | |||
U.S. pension | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | $ 1.4 | $ 1.1 | $ 4.2 | 3.5 |
Interest cost | 7.5 | 7.2 | 22.4 | 21.5 |
Expected return on plan assets | (9.5) | (9.9) | (28.6) | (29.6) |
Amortization of actuarial loss | 0.6 | 0.7 | 2.0 | 2.0 |
Curtailment loss | 0.0 | 0.0 | 0.0 | 0.0 |
Settlement loss | 0.0 | 0.1 | 0.2 | 0.2 |
Net periodic benefit cost (credit) | 0.0 | (0.8) | 0.2 | (2.4) |
Foreign pension | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 1.6 | 1.8 | 4.8 | 6.5 |
Interest cost | 3.8 | 4.1 | 11.9 | 13.0 |
Expected return on plan assets | (5.9) | (6.3) | (17.5) | (20.3) |
Amortization of actuarial loss | 0.8 | 1.0 | 2.3 | 3.2 |
Curtailment loss | 0.0 | 0.0 | 0.0 | 7.7 |
Settlement loss | 0.0 | 0.0 | 0.0 | 0.0 |
Net periodic benefit cost (credit) | 0.3 | 0.6 | 1.5 | 10.1 |
U.S. other postretirement | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 0.0 | 0.0 | 0.1 | 0.1 |
Interest cost | 0.9 | 0.8 | 2.4 | 2.3 |
Amortization of actuarial loss | (0.3) | (0.3) | (0.9) | (0.9) |
Amortization of prior service credit | 0.0 | 0.0 | 0.0 | 0.0 |
Special termination benefits | 0.0 | 0.0 | 0.0 | 0.0 |
Net periodic benefit cost (credit) | 0.6 | 0.5 | 1.6 | 1.5 |
Foreign other postretirement | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 0.1 | 0.1 | 0.4 | 0.6 |
Interest cost | 0.4 | 0.4 | 1.2 | 1.2 |
Amortization of actuarial loss | 0.1 | 0.1 | 0.2 | 0.4 |
Amortization of prior service credit | (0.1) | (0.1) | (0.3) | (0.2) |
Special termination benefits | 0.0 | 0.0 | 0.3 | 0.0 |
Net periodic benefit cost (credit) | $ 0.5 | $ 0.5 | $ 1.8 | $ 2.0 |
Other (Income) Expense, Net - Summary of Other (Income) Expense, Net (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Other Income and Expenses [Abstract] | ||||
Other expense | $ 15.5 | $ 21.8 | $ 34.7 | $ 62.7 |
Other income | (1.3) | (0.1) | (35.5) | (2.3) |
Other (income) expense, net | $ 14.2 | $ 21.7 | $ (0.8) | $ 60.4 |
Other (Income) Expense, Net - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Business Acquisition [Line Items] | ||||
Net foreign currency transaction gains (losses) | $ (3.6) | $ (13.6) | $ (5.4) | $ (27.9) |
Gain (loss) on extinguishment of debt | $ (14.3) | |||
Beijing BAI Lear Automotive Systems Co., Ltd. | ||||
Business Acquisition [Line Items] | ||||
Gain on consolidation of affiliate | $ 30.3 |
Income Taxes (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Income Tax Contingency [Line Items] | ||||
Provision for income taxes | $ 88.2 | $ 76.1 | $ 287.4 | $ 210.9 |
Pretax income before equity in net income of affiliates | $ 310.3 | $ 259.5 | $ 1,030.2 | $ 722.1 |
Effective tax rate | 28.40% | 29.30% | 27.90% | 29.20% |
Tax benefits | $ 14.5 | $ 32.0 | ||
U.S. federal statutory income tax rate | 35.00% | 35.00% | ||
Beijing BAI Lear Automotive Systems Co., Ltd. | ||||
Income Tax Contingency [Line Items] | ||||
Gain on consolidation of affiliate | $ 30.3 |
Net Income Per Share Attributable to Lear (Detail) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Earnings Per Share [Abstract] | ||||
Net income attributable to Lear | $ 214.4 | $ 181.0 | $ 745.2 | $ 510.2 |
Average common shares outstanding (in shares) | 71,259,766 | 76,259,209 | 73,102,327 | 77,315,584 |
Dilutive effect of common stock equivalents (in shares) | 792,504 | 1,156,893 | 706,893 | 861,847 |
Average diluted shares outstanding (in shares) | 72,052,270 | 77,416,102 | 73,809,220 | 78,177,431 |
Basic net income per share attributable to Lear (in dollars per share) | $ 3.01 | $ 2.37 | $ 10.19 | $ 6.60 |
Diluted net income per share attributable to Lear (in dollars per share) | $ 2.98 | $ 2.34 | $ 10.10 | $ 6.53 |
Comprehensive Income and Equity - Additional Information (Detail) - USD ($) |
1 Months Ended | 3 Months Ended | 9 Months Ended | 69 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 26, 2016 |
Oct. 01, 2016 |
Jul. 02, 2016 |
Apr. 02, 2016 |
Sep. 26, 2015 |
Jun. 27, 2015 |
Mar. 28, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Feb. 29, 2016 |
|
Equity [Abstract] | |||||||||||
Foreign currency translation gains (losses) related to intercompany transactions, long-term gain (loss) | $ 400,000 | $ (500,000) | $ (11,100,000) | ||||||||
Increase in existing common stock share repurchase program | $ 487,400,000 | ||||||||||
Aggregate purchases authorized under common stock share repurchase program | $ 3,400,000,000 | 3,400,000,000 | $ 3,400,000,000 | $ 1,000,000,000 | |||||||
Common stock repurchased | $ 557,700,000 | $ 3,000,000,000 | |||||||||
Common stock repurchased (in shares) | 5,015,556 | ||||||||||
Common stock repurchased, average price per share (in dollars per share) | $ 111.20 | $ 73.48 | |||||||||
Common stock, share repurchase program, remaining authorized amount | $ 442,300,000 | $ 442,300,000 | $ 442,300,000 | ||||||||
Cash dividends declared per share (in dollars per share) | $ 0.30 | $ 0.30 | $ 0.30 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.9 | $ 0.75 | |||
Dividends declared | $ 21,900,000 | $ 19,500,000 | $ 67,500,000 | $ 59,900,000 | |||||||
Dividends paid | $ 68,100,000 | $ 60,000,000 | |||||||||
Subsequent event | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Purchase of remaining noncontrolling interest | $ 33,000,000 | ||||||||||
Percentage ownership of affiliate after transaction | 100.00% |
Comprehensive Income and Equity - Summary of Comprehensive Income and Reconciliations of Equity (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Balance at beginning of period | $ 3,156.1 | $ 2,978.3 | $ 3,017.7 | $ 3,029.3 | ||||
Stock-based compensation transactions | 15.6 | 13.8 | 6.7 | (1.4) | ||||
Repurchase of common stock | (152.7) | (148.2) | (557.7) | (383.0) | ||||
Dividends declared to Lear Corporation stockholders | (21.9) | (19.5) | (67.5) | (59.9) | ||||
Dividends declared to noncontrolling interest holders | (0.4) | (4.3) | (13.2) | (16.2) | ||||
Consolidation of affiliate | 1.0 | 41.0 | ||||||
Non-controlling interests — other | 0.0 | 0.0 | ||||||
Comprehensive income: | ||||||||
Net income | 235.0 | 193.3 | 792.0 | 542.9 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Defined benefit plan adjustments | 1.5 | 4.7 | (0.2) | 14.7 | ||||
Derivative instruments and hedging activities | 0.8 | (16.1) | (10.6) | (14.3) | ||||
Foreign currency translation adjustments | 8.0 | (77.2) | 34.8 | (187.3) | ||||
Other comprehensive income (loss) | 10.3 | (88.6) | 24.0 | (186.9) | ||||
Comprehensive income | 245.3 | 104.7 | 816.0 | 356.0 | ||||
Balance at end of period | 3,243.0 | [1] | 2,924.8 | 3,243.0 | [1] | 2,924.8 | ||
Parent | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Balance at beginning of period | 3,012.8 | 2,899.4 | 2,927.4 | 2,958.8 | ||||
Stock-based compensation transactions | 15.6 | 13.8 | 6.7 | (1.4) | ||||
Repurchase of common stock | (152.7) | (148.2) | (557.7) | (383.0) | ||||
Dividends declared to Lear Corporation stockholders | (21.9) | (19.5) | (67.5) | (59.9) | ||||
Non-controlling interests — other | 0.0 | (2.2) | ||||||
Comprehensive income: | ||||||||
Net income | 214.4 | 181.0 | 745.2 | 510.2 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Defined benefit plan adjustments | 1.5 | 4.7 | (0.2) | 14.7 | ||||
Derivative instruments and hedging activities | 0.8 | (16.1) | (10.6) | (14.3) | ||||
Foreign currency translation adjustments | 8.0 | (74.8) | 37.4 | (184.8) | ||||
Other comprehensive income (loss) | 10.3 | (86.2) | 26.6 | (184.4) | ||||
Comprehensive income | 224.7 | 94.8 | 771.8 | 325.8 | ||||
Balance at end of period | 3,078.5 | 2,840.3 | 3,078.5 | 2,840.3 | ||||
Noncontrolling Interests | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Balance at beginning of period | 143.3 | 78.9 | 90.3 | 70.5 | ||||
Dividends declared to noncontrolling interest holders | (0.4) | (4.3) | (13.2) | (16.2) | ||||
Consolidation of affiliate | 1.0 | 41.0 | ||||||
Non-controlling interests — other | 0.0 | 2.2 | ||||||
Comprehensive income: | ||||||||
Net income | 20.6 | 12.3 | 46.8 | 32.7 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Foreign currency translation adjustments | 0.0 | (2.4) | (2.6) | (2.5) | ||||
Other comprehensive income (loss) | 0.0 | (2.4) | (2.6) | (2.5) | ||||
Comprehensive income | 20.6 | 9.9 | 44.2 | 30.2 | ||||
Balance at end of period | $ 164.5 | $ 84.5 | $ 164.5 | $ 84.5 | ||||
|
Comprehensive Income and Equity - Changes in AOCI, Net of Tax (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||||||
Balance at beginning of period | $ 3,156.1 | $ 2,978.3 | $ 3,017.7 | $ 3,029.3 | ||||
Balance at end of period | 3,243.0 | [1] | 2,924.8 | 3,243.0 | [1] | 2,924.8 | ||
Defined benefit plans | ||||||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||||||
Balance at beginning of period | (196.3) | (209.2) | (194.6) | (219.2) | ||||
Reclassification adjustments | 0.8 | 1.2 | 2.5 | 3.5 | ||||
Other comprehensive income (loss) recognized during the period | 0.7 | 3.5 | (2.7) | 11.2 | ||||
Balance at end of period | (194.8) | (204.5) | (194.8) | (204.5) | ||||
Comprehensive income (loss), tax | ||||||||
Reclassification adjustments, tax expense (benefit) | 0.3 | 0.3 | 1.0 | 1.2 | ||||
Other comprehensive income (loss), tax expense (benefit) | 0.0 | 0.0 | 0.0 | 1.1 | ||||
Derivative instruments and hedging | ||||||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||||||
Balance at beginning of period | (50.1) | (31.4) | (38.7) | (33.2) | ||||
Reclassification adjustments | 17.1 | 8.1 | 46.2 | 16.8 | ||||
Other comprehensive income (loss) recognized during the period | (16.3) | (24.2) | (56.8) | (31.1) | ||||
Balance at end of period | (49.3) | (47.5) | (49.3) | (47.5) | ||||
Comprehensive income (loss), tax | ||||||||
Reclassification adjustments, tax expense (benefit) | 6.0 | 4.4 | 16.7 | 7.6 | ||||
Other comprehensive income (loss), tax expense (benefit) | (6.0) | (10.1) | (20.5) | (12.6) | ||||
Foreign currency translation | ||||||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||||||
Balance at beginning of period | (467.4) | (359.6) | (496.8) | (249.6) | ||||
Other comprehensive income (loss) recognized during the period | 8.0 | (74.8) | 37.4 | (184.8) | ||||
Balance at end of period | (459.4) | (434.4) | (459.4) | (434.4) | ||||
Comprehensive income (loss), tax | ||||||||
Other comprehensive income (loss), tax expense (benefit) | $ 0.0 | $ 0.0 | $ 0.0 | $ (4.0) | ||||
|
Legal and Other Contingencies - Additional Information (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Reserves for pending legal disputes, including commercial disputes and other matters | $ 15.1 | $ 9.2 |
Environmental reserves | $ 9.1 | $ 9.1 |
Legal and Other Contingencies - Summary of Product Liability and Warranty Claims (Detail) $ in Millions |
9 Months Ended |
---|---|
Oct. 01, 2016
USD ($)
| |
Movement in Standard Product Warranty Accrual [Roll Forward] | |
Beginning balance | $ 33.0 |
Expense, net (including changes in estimates) | 18.9 |
Settlements | (3.8) |
Foreign currency translation and other | 0.2 |
Ending balance | $ 48.3 |
Segment Reporting - Additional Information (Detail) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016
USD ($)
|
Sep. 26, 2015
USD ($)
|
Oct. 01, 2016
USD ($)
Segment
|
Sep. 26, 2015
USD ($)
|
|
Segment Reporting Information [Line Items] | ||||
Reportable operating segments | Segment | 2 | |||
Restructuring charges | $ 51.2 | |||
Operating segments | Seating | ||||
Segment Reporting Information [Line Items] | ||||
Restructuring charges | $ 7.8 | $ 4.3 | 30.8 | $ 47.3 |
Operating segments | E-Systems | ||||
Segment Reporting Information [Line Items] | ||||
Restructuring charges | 6.9 | 3.7 | 17.5 | 9.7 |
Other | ||||
Segment Reporting Information [Line Items] | ||||
Restructuring charges | $ 0.2 | $ 6.9 | $ 2.9 | $ 14.7 |
Segment Reporting - Summary of Segment Financial Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Dec. 31, 2015 |
|||||
Segment Reporting Information [Line Items] | |||||||||
Revenues from external customers | $ 4,526.4 | $ 4,330.3 | $ 13,914.1 | $ 13,486.8 | |||||
Segment earnings | 345.1 | 302.6 | 1,091.4 | 848.8 | |||||
Depreciation and amortization | 98.7 | 88.0 | 283.4 | 257.4 | |||||
Capital expenditures | 118.6 | 114.8 | 300.3 | 327.7 | |||||
Total assets | 10,277.4 | [1] | 9,638.7 | 10,277.4 | [1] | 9,638.7 | $ 9,405.8 | ||
Operating segments | Seating | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenues from external customers | 3,513.3 | 3,357.1 | 10,755.7 | 10,419.8 | |||||
Segment earnings | 269.5 | 234.2 | 848.8 | 644.8 | |||||
Depreciation and amortization | 67.9 | 60.2 | 193.8 | 177.1 | |||||
Capital expenditures | 80.3 | 75.6 | 204.6 | 232.5 | |||||
Total assets | 6,348.8 | 6,132.9 | 6,348.8 | 6,132.9 | |||||
Operating segments | E-Systems | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenues from external customers | 1,013.1 | 973.2 | 3,158.4 | 3,067.0 | |||||
Segment earnings | 140.3 | 132.6 | 441.5 | 411.5 | |||||
Depreciation and amortization | 27.5 | 25.4 | 80.5 | 73.6 | |||||
Capital expenditures | 34.9 | 26.7 | 79.5 | 75.5 | |||||
Total assets | 1,746.6 | 1,674.6 | 1,746.6 | 1,674.6 | |||||
Other | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenues from external customers | 0.0 | 0.0 | 0.0 | 0.0 | |||||
Segment earnings | (64.7) | (64.2) | (198.9) | (207.5) | |||||
Depreciation and amortization | 3.3 | 2.4 | 9.1 | 6.7 | |||||
Capital expenditures | 3.4 | 12.5 | 16.2 | 19.7 | |||||
Total assets | $ 2,182.0 | $ 1,831.2 | $ 2,182.0 | $ 1,831.2 | |||||
|
Segment Reporting - Reconciliation of Segment Earnings to Income Before Provision for Income Taxes (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Segment Reporting [Abstract] | ||||
Segment earnings | $ 345.1 | $ 302.6 | $ 1,091.4 | $ 848.8 |
Interest expense | 20.6 | 21.4 | 62.0 | 66.3 |
Other (income) expense, net | 14.2 | 21.7 | (0.8) | 60.4 |
Consolidated income before provision for income taxes and equity in net income of affiliates | $ 310.3 | $ 259.5 | $ 1,030.2 | $ 722.1 |
Financial Instruments - Additional Information (Detail) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jun. 21, 2016
USD ($)
|
Oct. 01, 2016
USD ($)
|
Oct. 01, 2016
USD ($)
|
Oct. 01, 2016
EUR (€)
|
Dec. 31, 2015
USD ($)
|
|
Financial Instruments [Line Items] | |||||
Uncommitted factoring agreement, aggregate purchases of specified customer accounts (up to) | € | € 200,000,000 | ||||
Factored receivables outstanding | $ 0 | $ 0 | |||
Gain (loss) expected to be reclassified into earnings from accumulated other comprehensive loss | (51,400,000) | ||||
Derivative contracts classified within Level 3 of fair value hierarchy | 0 | 0 | $ 0 | ||
Derivative contracts transfers in to Level 3 fair value hierarchy | 0 | ||||
Consolidation of affiliate | 1,000,000 | 41,000,000 | |||
Beijing BAI Lear Automotive Systems Co., Ltd. | |||||
Financial Instruments [Line Items] | |||||
Consolidation of affiliate | $ 41,000,000 | ||||
Fair value of previously held equity interest in acquiree | $ 63,000,000 | ||||
Recurring | Equity contract | |||||
Financial Instruments [Line Items] | |||||
Marketable equity securities | 28,800,000 | 28,800,000 | 23,000,000 | ||
Accumulated Net Gain (Loss) from Cash Flow Hedges Including Portion Attributable to Noncontrolling Interest | Foreign exchange contract | Designated as hedging instrument | |||||
Financial Instruments [Line Items] | |||||
Pretax gains (losses) related to derivative instruments and hedging activities in accumulated other comprehensive loss | (60,700,000) | (60,700,000) | (46,400,000) | ||
Level 3 | Beijing BAI Lear Automotive Systems Co., Ltd. | |||||
Financial Instruments [Line Items] | |||||
Property, plant and equipment, fair value | 20,700,000 | 20,700,000 | |||
Intangible assets, fair value | 34,000,000 | 34,000,000 | |||
Noncontrolling interests, fair value | 41,000,000 | 41,000,000 | |||
Level 3 | Eagle Ottawa | |||||
Financial Instruments [Line Items] | |||||
Property, plant and equipment, fair value | 142,400,000 | ||||
Intangible assets, fair value | 211,300,000 | ||||
Contingent consideration | 25,000,000 | ||||
Level 3 | Recurring | Equity contract | |||||
Financial Instruments [Line Items] | |||||
Marketable equity securities | $ 0 | $ 0 | $ 0 |
Financial Instruments - Fair Value of Debt Instruments (Details) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Estimated aggregate fair value | $ 2,042.0 | $ 1,992.3 |
Aggregate carrying value | $ 1,950.0 | $ 1,965.6 |
Financial Instruments - Notional Values and Estimated Fair Values of Foreign Currency Derivative Contracts (Details) (Details) - Foreign exchange contract - USD ($) $ in Millions |
9 Months Ended | 12 Months Ended |
---|---|---|
Oct. 01, 2016 |
Dec. 31, 2015 |
|
Derivative [Line Items] | ||
Notional amount | $ 2,011.7 | $ 1,818.0 |
Fair value | (64.5) | (50.9) |
Designated as hedging instrument | ||
Derivative [Line Items] | ||
Fair value | (60.7) | (46.4) |
Designated as hedging instrument | Cash flow hedging | ||
Derivative [Line Items] | ||
Notional amount | 1,134.9 | 1,394.6 |
Fair value | (60.7) | (46.4) |
Not designated as hedging instrument | ||
Derivative [Line Items] | ||
Notional amount | 876.8 | 423.4 |
Contracts not designated as hedging instruments, fair value | $ (3.8) | $ (4.5) |
Maximum | Designated as hedging instrument | Cash flow hedging | ||
Derivative [Line Items] | ||
Outstanding maturities in months, not to exceed | 24 months | 24 months |
Maximum | Not designated as hedging instrument | ||
Derivative [Line Items] | ||
Outstanding maturities in months, not to exceed | 12 months | 12 months |
Financial Instruments - Derivative Contracts and Related Classification (Detail) - Foreign exchange contract - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
---|---|---|
Contracts balance sheet classification: | ||
Derivative, fair value, asset (liability), net | $ (64.5) | $ (50.9) |
Designated as hedging instrument | ||
Contracts balance sheet classification: | ||
Other current assets | 4.0 | 8.2 |
Other long-term assets | 0.9 | 0.3 |
Other current liabilities | (55.4) | (51.5) |
Other long-term liabilities | (10.2) | (3.4) |
Derivative, fair value, asset (liability), net | (60.7) | (46.4) |
Not designated as hedging instrument | ||
Contracts balance sheet classification: | ||
Other current assets | 3.1 | 3.6 |
Other current liabilities | (6.9) | (8.1) |
Other derivatives not designated as hedging instruments at fair value, net | $ (3.8) | $ (4.5) |
Financial Instruments - Other Comprehensive Income (Loss) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Fair Value Disclosures [Abstract] | ||||
Losses recognized in accumulated other comprehensive loss | $ (22.3) | $ (34.2) | $ (77.2) | $ (43.4) |
Losses reclassified from accumulated other comprehensive loss | 23.1 | 12.5 | 62.9 | 24.4 |
Comprehensive income (loss) | $ 0.8 | $ (21.7) | $ (14.3) | $ (19.0) |
Financial Instruments - Derivative Gains and Losses (Details) (Details) - Foreign exchange contract - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Derivative [Line Items] | ||||
Pretax gains (losses) reclassified from accumulated other comprehensive loss | $ (23.1) | $ (12.5) | $ (62.9) | $ (24.4) |
Net sales | ||||
Derivative [Line Items] | ||||
Pretax gains (losses) reclassified from accumulated other comprehensive loss | (2.2) | 1.4 | (3.6) | 2.4 |
Cost of sales | ||||
Derivative [Line Items] | ||||
Pretax gains (losses) reclassified from accumulated other comprehensive loss | $ (20.9) | $ (13.9) | $ (59.3) | $ (26.8) |
Financial Instruments - Valuation Techniques and Fair Value Hierarchy Level (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Dec. 31, 2015 |
---|---|---|
Foreign exchange contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Foreign currency derivative contracts, net | $ (64.5) | $ (50.9) |
Recurring | Foreign exchange contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Foreign currency derivative contracts, net | (64.5) | (50.9) |
Recurring | Equity contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Marketable equity securities | 28.8 | 23.0 |
Level 1 | Recurring | Foreign exchange contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Foreign currency derivative contracts, net | 0.0 | 0.0 |
Level 1 | Recurring | Equity contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Marketable equity securities | 28.8 | 23.0 |
Level 2 | Recurring | Foreign exchange contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Foreign currency derivative contracts, net | (64.5) | (50.9) |
Level 2 | Recurring | Equity contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Marketable equity securities | 0.0 | 0.0 |
Level 3 | Recurring | Foreign exchange contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Foreign currency derivative contracts, net | 0.0 | 0.0 |
Level 3 | Recurring | Equity contract | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Marketable equity securities | $ 0.0 | $ 0.0 |
Accounting Pronouncements (Details) - Accounting Standards Update 2016-09 - New Accounting Pronouncement, Early Adoption, Effect $ in Millions |
Dec. 31, 2015
USD ($)
|
---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Tax benefits related to share-based payment awards, increase in long-term deferred tax assets | $ 45.4 |
Additional paid-in capital | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Increase (decrease) in equity from elimination of amounts in long-term deferred tax assets and additional paid-in capital | (3.9) |
Retained earnings | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Increase (decrease) in equity from elimination of amounts in long-term deferred tax assets and additional paid-in capital | $ 49.3 |
Supplemental Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Detail) - USD ($) $ in Millions |
Oct. 01, 2016 |
Jul. 02, 2016 |
Dec. 31, 2015 |
Sep. 26, 2015 |
Jun. 27, 2015 |
Dec. 31, 2014 |
|||
---|---|---|---|---|---|---|---|---|---|
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ 1,341.6 | [1] | $ 1,196.6 | $ 922.8 | $ 1,094.1 | ||||
Accounts receivable | 3,109.5 | [1] | 2,590.0 | ||||||
Inventories | 1,063.0 | [1] | 947.6 | ||||||
Intercompany accounts | 0.0 | 0.0 | |||||||
Other | 539.7 | [1] | 552.4 | ||||||
Total current assets | 6,053.8 | [1] | 5,286.6 | ||||||
LONG-TERM ASSETS: | |||||||||
Property, plant and equipment, net | 1,920.9 | [1] | 1,826.5 | ||||||
Goodwill | 1,069.4 | [1] | 1,053.8 | ||||||
Investments in subsidiaries | 0.0 | 0.0 | |||||||
Intercompany loans receivable | 0.0 | 0.0 | |||||||
Other | 1,233.3 | [1] | 1,238.9 | ||||||
Total long-term assets | 4,223.6 | [1] | 4,119.2 | ||||||
Total assets | 10,277.4 | [1] | 9,405.8 | 9,638.7 | |||||
CURRENT LIABILITIES: | |||||||||
Short-term borrowings | 8.7 | [1] | 0.0 | ||||||
Accounts payable and drafts | 2,773.2 | [1] | 2,504.4 | ||||||
Accrued liabilities | 1,668.8 | [1] | 1,312.1 | ||||||
Intercompany accounts | 0.0 | 0.0 | |||||||
Current portion of long-term debt | 32.6 | [1] | 23.1 | ||||||
Total current liabilities | 4,483.3 | [1] | 3,839.6 | ||||||
LONG-TERM LIABILITIES: | |||||||||
Long-term debt | 1,907.3 | [1] | 1,931.7 | ||||||
Intercompany loans payable | 0.0 | 0.0 | |||||||
Other | 643.8 | [1] | 616.8 | ||||||
Total long-term liabilities | 2,551.1 | [1] | 2,548.5 | ||||||
EQUITY: | |||||||||
Lear Corporation stockholders’ equity | 3,078.5 | [1] | 2,927.4 | ||||||
Noncontrolling interests | 164.5 | [1] | 90.3 | ||||||
Equity | 3,243.0 | [1] | $ 3,156.1 | 3,017.7 | 2,924.8 | $ 2,978.3 | 3,029.3 | ||
Total liabilities and equity | 10,277.4 | [1] | 9,405.8 | ||||||
Eliminations | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | |||||
Accounts receivable | 0.0 | 0.0 | |||||||
Inventories | 0.0 | 0.0 | |||||||
Intercompany accounts | (188.7) | (125.4) | |||||||
Other | 0.0 | 0.0 | |||||||
Total current assets | (188.7) | (125.4) | |||||||
LONG-TERM ASSETS: | |||||||||
Property, plant and equipment, net | 0.0 | 0.0 | |||||||
Goodwill | 0.0 | 0.0 | |||||||
Investments in subsidiaries | (4,779.4) | (4,559.8) | |||||||
Intercompany loans receivable | (2,552.6) | (1,818.5) | |||||||
Other | (23.7) | (25.1) | |||||||
Total long-term assets | (7,355.7) | (6,403.4) | |||||||
Total assets | (7,544.4) | (6,528.8) | |||||||
CURRENT LIABILITIES: | |||||||||
Short-term borrowings | 0.0 | ||||||||
Accounts payable and drafts | 0.0 | 0.0 | |||||||
Accrued liabilities | 0.0 | 0.0 | |||||||
Intercompany accounts | (188.7) | (125.4) | |||||||
Current portion of long-term debt | 0.0 | 0.0 | |||||||
Total current liabilities | (188.7) | (125.4) | |||||||
LONG-TERM LIABILITIES: | |||||||||
Long-term debt | 0.0 | 0.0 | |||||||
Intercompany loans payable | (2,552.5) | (1,818.5) | |||||||
Other | (23.7) | (25.1) | |||||||
Total long-term liabilities | (2,576.2) | (1,843.6) | |||||||
EQUITY: | |||||||||
Lear Corporation stockholders’ equity | (4,779.5) | (4,559.8) | |||||||
Noncontrolling interests | 0.0 | 0.0 | |||||||
Equity | (4,779.5) | (4,559.8) | |||||||
Total liabilities and equity | (7,544.4) | (6,528.8) | |||||||
Lear | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | 408.7 | 526.4 | 355.3 | 377.8 | |||||
Accounts receivable | 65.7 | 46.4 | |||||||
Inventories | 1.6 | 4.0 | |||||||
Intercompany accounts | 38.2 | 45.9 | |||||||
Other | 90.7 | 114.0 | |||||||
Total current assets | 604.9 | 736.7 | |||||||
LONG-TERM ASSETS: | |||||||||
Property, plant and equipment, net | 166.8 | 134.2 | |||||||
Goodwill | 39.9 | 39.9 | |||||||
Investments in subsidiaries | 3,590.2 | 3,101.3 | |||||||
Intercompany loans receivable | 1,054.0 | 904.1 | |||||||
Other | 560.2 | 566.3 | |||||||
Total long-term assets | 5,411.1 | 4,745.8 | |||||||
Total assets | 6,016.0 | 5,482.5 | |||||||
CURRENT LIABILITIES: | |||||||||
Short-term borrowings | 0.0 | ||||||||
Accounts payable and drafts | 77.2 | 78.0 | |||||||
Accrued liabilities | 245.2 | 144.0 | |||||||
Intercompany accounts | 0.0 | 0.0 | |||||||
Current portion of long-term debt | 31.3 | 21.9 | |||||||
Total current liabilities | 353.7 | 243.9 | |||||||
LONG-TERM LIABILITIES: | |||||||||
Long-term debt | 1,902.2 | 1,925.3 | |||||||
Intercompany loans payable | 511.0 | 221.6 | |||||||
Other | 170.6 | 164.3 | |||||||
Total long-term liabilities | 2,583.8 | 2,311.2 | |||||||
EQUITY: | |||||||||
Lear Corporation stockholders’ equity | 3,078.5 | 2,927.4 | |||||||
Noncontrolling interests | 0.0 | 0.0 | |||||||
Equity | 3,078.5 | 2,927.4 | |||||||
Total liabilities and equity | 6,016.0 | 5,482.5 | |||||||
Guarantors | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | 0.3 | 0.4 | 0.2 | 0.1 | |||||
Accounts receivable | 655.0 | 534.5 | |||||||
Inventories | 434.2 | 407.0 | |||||||
Intercompany accounts | 150.5 | 79.5 | |||||||
Other | 14.1 | 25.8 | |||||||
Total current assets | 1,254.1 | 1,047.2 | |||||||
LONG-TERM ASSETS: | |||||||||
Property, plant and equipment, net | 405.6 | 417.6 | |||||||
Goodwill | 651.3 | 651.3 | |||||||
Investments in subsidiaries | 1,189.2 | 1,458.5 | |||||||
Intercompany loans receivable | 1,389.5 | 836.7 | |||||||
Other | 189.9 | 203.9 | |||||||
Total long-term assets | 3,825.5 | 3,568.0 | |||||||
Total assets | 5,079.6 | 4,615.2 | |||||||
CURRENT LIABILITIES: | |||||||||
Short-term borrowings | 0.0 | ||||||||
Accounts payable and drafts | 810.9 | 681.2 | |||||||
Accrued liabilities | 337.5 | 277.0 | |||||||
Intercompany accounts | 0.0 | 0.0 | |||||||
Current portion of long-term debt | 0.0 | 0.0 | |||||||
Total current liabilities | 1,148.4 | 958.2 | |||||||
LONG-TERM LIABILITIES: | |||||||||
Long-term debt | 0.0 | 0.0 | |||||||
Intercompany loans payable | 687.0 | 650.1 | |||||||
Other | 168.5 | 164.9 | |||||||
Total long-term liabilities | 855.5 | 815.0 | |||||||
EQUITY: | |||||||||
Lear Corporation stockholders’ equity | 3,075.7 | 2,842.0 | |||||||
Noncontrolling interests | 0.0 | 0.0 | |||||||
Equity | 3,075.7 | 2,842.0 | |||||||
Total liabilities and equity | 5,079.6 | 4,615.2 | |||||||
Non- guarantors | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | 932.6 | 669.8 | $ 567.3 | $ 716.2 | |||||
Accounts receivable | 2,388.8 | 2,009.1 | |||||||
Inventories | 627.2 | 536.6 | |||||||
Intercompany accounts | 0.0 | 0.0 | |||||||
Other | 434.9 | 412.6 | |||||||
Total current assets | 4,383.5 | 3,628.1 | |||||||
LONG-TERM ASSETS: | |||||||||
Property, plant and equipment, net | 1,348.5 | 1,274.7 | |||||||
Goodwill | 378.2 | 362.6 | |||||||
Investments in subsidiaries | 0.0 | 0.0 | |||||||
Intercompany loans receivable | 109.1 | 77.7 | |||||||
Other | 506.9 | 493.8 | |||||||
Total long-term assets | 2,342.7 | 2,208.8 | |||||||
Total assets | 6,726.2 | 5,836.9 | |||||||
CURRENT LIABILITIES: | |||||||||
Short-term borrowings | 8.7 | ||||||||
Accounts payable and drafts | 1,885.1 | 1,745.2 | |||||||
Accrued liabilities | 1,086.1 | 891.1 | |||||||
Intercompany accounts | 188.7 | 125.4 | |||||||
Current portion of long-term debt | 1.3 | 1.2 | |||||||
Total current liabilities | 3,169.9 | 2,762.9 | |||||||
LONG-TERM LIABILITIES: | |||||||||
Long-term debt | 5.1 | 6.4 | |||||||
Intercompany loans payable | 1,354.5 | 946.8 | |||||||
Other | 328.4 | 312.7 | |||||||
Total long-term liabilities | 1,688.0 | 1,265.9 | |||||||
EQUITY: | |||||||||
Lear Corporation stockholders’ equity | 1,703.8 | 1,717.8 | |||||||
Noncontrolling interests | 164.5 | 90.3 | |||||||
Equity | 1,868.3 | 1,808.1 | |||||||
Total liabilities and equity | $ 6,726.2 | $ 5,836.9 | |||||||
|
Supplemental Guarantor Condensed Consolidating Financial Statements - Income Statement (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | $ 4,526.4 | $ 4,330.3 | $ 13,914.1 | $ 13,486.8 |
Cost of sales | 4,012.5 | 3,877.1 | 12,324.1 | 12,157.7 |
Selling, general and administrative expenses | 153.6 | 137.6 | 456.9 | 440.8 |
Intercompany operating (income) expense, net | 0.0 | 0.0 | 0.0 | 0.0 |
Amortization of intangible assets | 15.2 | 13.0 | 41.7 | 39.5 |
Interest expense | 20.6 | 21.4 | 62.0 | 66.3 |
Other (income) expense, net | 14.2 | 21.7 | (0.8) | 60.4 |
Consolidated income before provision for income taxes and equity in net income of affiliates | 310.3 | 259.5 | 1,030.2 | 722.1 |
Provision for income taxes | 88.2 | 76.1 | 287.4 | 210.9 |
Equity in net income of affiliates | (12.9) | (9.9) | (49.2) | (31.7) |
Equity in net income of subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 |
Consolidated net income | 235.0 | 193.3 | 792.0 | 542.9 |
Less: Net income attributable to noncontrolling interests | 20.6 | 12.3 | 46.8 | 32.7 |
Net income attributable to Lear | 214.4 | 181.0 | 745.2 | 510.2 |
Consolidated comprehensive income | 245.3 | 104.7 | 816.0 | 356.0 |
Less: Comprehensive income attributable to noncontrolling interests | 20.6 | 9.9 | 44.2 | 30.2 |
Comprehensive income attributable to Lear | 224.7 | 94.8 | 771.8 | 325.8 |
Eliminations | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | (1,314.5) | (1,253.2) | (3,982.2) | (3,909.1) |
Cost of sales | (1,314.5) | (1,253.2) | (3,982.2) | (3,909.1) |
Selling, general and administrative expenses | 0.0 | 0.0 | 0.0 | 0.0 |
Intercompany operating (income) expense, net | 0.0 | 0.0 | 0.0 | 0.0 |
Amortization of intangible assets | 0.0 | 0.0 | 0.0 | 0.0 |
Interest expense | 0.0 | 0.0 | 0.0 | 0.0 |
Other (income) expense, net | 0.0 | 0.0 | 0.0 | 0.0 |
Consolidated income before provision for income taxes and equity in net income of affiliates | 0.0 | 0.0 | 0.0 | 0.0 |
Provision for income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
Equity in net income of affiliates | 0.0 | 0.0 | 0.0 | 0.0 |
Equity in net income of subsidiaries | 380.0 | 326.1 | 1,250.9 | 845.1 |
Consolidated net income | (380.0) | (326.1) | (1,250.9) | (845.1) |
Less: Net income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Net income attributable to Lear | (380.0) | (326.1) | (1,250.9) | (845.1) |
Consolidated comprehensive income | (389.9) | (239.6) | (1,274.8) | (649.5) |
Less: Comprehensive income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Comprehensive income attributable to Lear | (389.9) | (239.6) | (1,274.8) | (649.5) |
Lear | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 106.9 | 106.3 | 317.5 | 319.2 |
Cost of sales | 163.5 | 146.9 | 486.7 | 465.1 |
Selling, general and administrative expenses | 77.3 | 74.5 | 229.0 | 197.5 |
Intercompany operating (income) expense, net | (79.8) | (73.7) | (312.9) | (331.1) |
Amortization of intangible assets | 0.7 | 0.5 | 2.2 | 1.3 |
Interest expense | 16.5 | 16.4 | 49.0 | 54.5 |
Other (income) expense, net | 10.6 | 12.6 | 30.2 | 26.0 |
Consolidated income before provision for income taxes and equity in net income of affiliates | (81.9) | (70.9) | (166.7) | (94.1) |
Provision for income taxes | (30.9) | (26.3) | (62.4) | (32.1) |
Equity in net income of affiliates | (1.1) | (0.4) | (1.6) | 1.0 |
Equity in net income of subsidiaries | (264.3) | (225.2) | (847.9) | (573.2) |
Consolidated net income | 214.4 | 181.0 | 745.2 | 510.2 |
Less: Net income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Net income attributable to Lear | 214.4 | 181.0 | 745.2 | 510.2 |
Consolidated comprehensive income | 224.7 | 94.8 | 771.8 | 325.8 |
Less: Comprehensive income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Comprehensive income attributable to Lear | 224.7 | 94.8 | 771.8 | 325.8 |
Guarantors | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 1,991.1 | 2,044.1 | 6,111.2 | 6,151.3 |
Cost of sales | 1,744.1 | 1,824.3 | 5,367.1 | 5,549.0 |
Selling, general and administrative expenses | 4.7 | 2.9 | 14.9 | 50.7 |
Intercompany operating (income) expense, net | 62.1 | 50.0 | 210.3 | 204.1 |
Amortization of intangible assets | 5.2 | 5.2 | 15.6 | 15.6 |
Interest expense | 6.1 | 6.1 | 18.0 | 17.3 |
Other (income) expense, net | (0.7) | 2.8 | (0.7) | 1.5 |
Consolidated income before provision for income taxes and equity in net income of affiliates | 169.6 | 152.8 | 486.0 | 313.1 |
Provision for income taxes | 64.4 | 53.8 | 181.8 | 117.1 |
Equity in net income of affiliates | 0.3 | (1.0) | (0.7) | (2.1) |
Equity in net income of subsidiaries | (115.7) | (100.9) | (403.0) | (271.9) |
Consolidated net income | 220.6 | 200.9 | 707.9 | 470.0 |
Less: Net income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Net income attributable to Lear | 220.6 | 200.9 | 707.9 | 470.0 |
Consolidated comprehensive income | 215.9 | 186.6 | 697.7 | 442.0 |
Less: Comprehensive income attributable to noncontrolling interests | 0.0 | 0.0 | 0.0 | 0.0 |
Comprehensive income attributable to Lear | 215.9 | 186.6 | 697.7 | 442.0 |
Non- guarantors | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net sales | 3,742.9 | 3,433.1 | 11,467.6 | 10,925.4 |
Cost of sales | 3,419.4 | 3,159.1 | 10,452.5 | 10,052.7 |
Selling, general and administrative expenses | 71.6 | 60.2 | 213.0 | 192.6 |
Intercompany operating (income) expense, net | 17.7 | 23.7 | 102.6 | 127.0 |
Amortization of intangible assets | 9.3 | 7.3 | 23.9 | 22.6 |
Interest expense | (2.0) | (1.1) | (5.0) | (5.5) |
Other (income) expense, net | 4.3 | 6.3 | (30.3) | 32.9 |
Consolidated income before provision for income taxes and equity in net income of affiliates | 222.6 | 177.6 | 710.9 | 503.1 |
Provision for income taxes | 54.7 | 48.6 | 168.0 | 125.9 |
Equity in net income of affiliates | (12.1) | (8.5) | (46.9) | (30.6) |
Equity in net income of subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 |
Consolidated net income | 180.0 | 137.5 | 589.8 | 407.8 |
Less: Net income attributable to noncontrolling interests | 20.6 | 12.3 | 46.8 | 32.7 |
Net income attributable to Lear | 159.4 | 125.2 | 543.0 | 375.1 |
Consolidated comprehensive income | 194.6 | 62.9 | 621.3 | 237.7 |
Less: Comprehensive income attributable to noncontrolling interests | 20.6 | 9.9 | 44.2 | 30.2 |
Comprehensive income attributable to Lear | $ 174.0 | $ 53.0 | $ 577.1 | $ 207.5 |
Supplemental Guarantor Condensed Consolidating Financial Statements - Cash Flows (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
|||||
Condensed Financial Statements, Captions [Line Items] | ||||||||
Net Cash Provided by Operating Activities | $ 1,093.9 | $ 686.0 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | $ (118.6) | $ (114.8) | (300.3) | (327.7) | ||||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | 0.0 | (465.3) | ||||||
Intercompany transactions | 0.0 | 0.0 | ||||||
Other, net | 51.8 | (10.6) | ||||||
Net cash used in investing activities | (248.5) | (803.6) | ||||||
Cash Flows from Financing Activities: | ||||||||
Credit agreement borrowings | 0.0 | 500.0 | ||||||
Credit agreement repayments | (15.6) | (3.1) | ||||||
Short-term borrowings | 8.9 | 0.0 | ||||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | 0.0 | (5.0) | ||||||
Repurchase of common stock | (557.7) | (383.0) | ||||||
Dividends paid to Lear Corporation stockholders | (68.1) | (60.0) | ||||||
Dividends paid to noncontrolling interests | (14.8) | (16.2) | ||||||
Intercompany transactions | 0.0 | 0.0 | ||||||
Other, net | (52.1) | (53.6) | ||||||
Net cash used in financing activities | (699.4) | (20.9) | ||||||
Effect of foreign currency translation | (1.0) | (32.8) | ||||||
Net Change in Cash and Cash Equivalents | 145.0 | (171.3) | ||||||
Cash and Cash Equivalents as of Beginning of Period | 1,196.6 | 1,094.1 | ||||||
Cash and Cash Equivalents as of End of Period | 1,341.6 | [1] | 922.8 | 1,341.6 | [1] | 922.8 | ||
Non-cash Investing Activities: | ||||||||
Cash restricted for use - acquisition of Eagle Ottawa | 0.0 | (350.0) | ||||||
Non-cash Financing Activities: | ||||||||
Cash restricted for use - repurchase of senior notes | 0.0 | (250.0) | ||||||
Eliminations | ||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||
Net Cash Provided by Operating Activities | (24.1) | (133.5) | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | 0.0 | 0.0 | ||||||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | 0.0 | |||||||
Intercompany transactions | (202.9) | (488.5) | ||||||
Other, net | 0.0 | 0.0 | ||||||
Net cash used in investing activities | (202.9) | (488.5) | ||||||
Cash Flows from Financing Activities: | ||||||||
Credit agreement borrowings | 0.0 | |||||||
Credit agreement repayments | 0.0 | 0.0 | ||||||
Short-term borrowings | 0.0 | |||||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | 0.0 | |||||||
Repurchase of common stock | 0.0 | 0.0 | ||||||
Dividends paid to Lear Corporation stockholders | 0.0 | 0.0 | ||||||
Dividends paid to noncontrolling interests | 0.0 | 0.0 | ||||||
Intercompany transactions | 227.0 | 622.0 | ||||||
Other, net | 0.0 | |||||||
Net cash used in financing activities | 227.0 | 622.0 | ||||||
Effect of foreign currency translation | 0.0 | 0.0 | ||||||
Net Change in Cash and Cash Equivalents | 0.0 | 0.0 | ||||||
Cash and Cash Equivalents as of Beginning of Period | 0.0 | 0.0 | ||||||
Cash and Cash Equivalents as of End of Period | 0.0 | 0.0 | 0.0 | 0.0 | ||||
Non-cash Investing Activities: | ||||||||
Cash restricted for use - acquisition of Eagle Ottawa | 0.0 | |||||||
Non-cash Financing Activities: | ||||||||
Cash restricted for use - repurchase of senior notes | 0.0 | |||||||
Lear | ||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||
Net Cash Provided by Operating Activities | 122.6 | 109.3 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | (29.2) | (26.4) | ||||||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | (485.5) | |||||||
Intercompany transactions | 202.1 | 385.4 | ||||||
Other, net | (10.2) | (31.1) | ||||||
Net cash used in investing activities | 162.7 | (157.6) | ||||||
Cash Flows from Financing Activities: | ||||||||
Credit agreement borrowings | 500.0 | |||||||
Credit agreement repayments | (15.6) | (3.1) | ||||||
Short-term borrowings | 0.0 | |||||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | (5.0) | |||||||
Repurchase of common stock | (557.7) | (383.0) | ||||||
Dividends paid to Lear Corporation stockholders | (68.1) | (60.0) | ||||||
Dividends paid to noncontrolling interests | 0.0 | 0.0 | ||||||
Intercompany transactions | 289.4 | 30.4 | ||||||
Other, net | (51.0) | (53.5) | ||||||
Net cash used in financing activities | (403.0) | 25.8 | ||||||
Effect of foreign currency translation | 0.0 | 0.0 | ||||||
Net Change in Cash and Cash Equivalents | (117.7) | (22.5) | ||||||
Cash and Cash Equivalents as of Beginning of Period | 526.4 | 377.8 | ||||||
Cash and Cash Equivalents as of End of Period | 408.7 | 355.3 | 408.7 | 355.3 | ||||
Non-cash Investing Activities: | ||||||||
Cash restricted for use - acquisition of Eagle Ottawa | (350.0) | |||||||
Non-cash Financing Activities: | ||||||||
Cash restricted for use - repurchase of senior notes | (250.0) | |||||||
Guarantors | ||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||
Net Cash Provided by Operating Activities | 380.6 | 87.2 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | (77.0) | (79.8) | ||||||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | 1.2 | |||||||
Intercompany transactions | 32.2 | (23.3) | ||||||
Other, net | 0.8 | 7.8 | ||||||
Net cash used in investing activities | (44.0) | (94.1) | ||||||
Cash Flows from Financing Activities: | ||||||||
Credit agreement borrowings | 0.0 | |||||||
Credit agreement repayments | 0.0 | 0.0 | ||||||
Short-term borrowings | 0.0 | |||||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | 0.0 | |||||||
Repurchase of common stock | 0.0 | 0.0 | ||||||
Dividends paid to Lear Corporation stockholders | 0.0 | 0.0 | ||||||
Dividends paid to noncontrolling interests | 0.0 | 0.0 | ||||||
Intercompany transactions | (336.7) | 7.0 | ||||||
Other, net | 0.0 | 0.0 | ||||||
Net cash used in financing activities | (336.7) | 7.0 | ||||||
Effect of foreign currency translation | 0.0 | 0.0 | ||||||
Net Change in Cash and Cash Equivalents | (0.1) | 0.1 | ||||||
Cash and Cash Equivalents as of Beginning of Period | 0.4 | 0.1 | ||||||
Cash and Cash Equivalents as of End of Period | 0.3 | 0.2 | 0.3 | 0.2 | ||||
Non-cash Investing Activities: | ||||||||
Cash restricted for use - acquisition of Eagle Ottawa | 0.0 | |||||||
Non-cash Financing Activities: | ||||||||
Cash restricted for use - repurchase of senior notes | 0.0 | |||||||
Non- guarantors | ||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||
Net Cash Provided by Operating Activities | 614.8 | 623.0 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | (194.1) | (221.5) | ||||||
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 7) | 19.0 | |||||||
Intercompany transactions | (31.4) | 126.4 | ||||||
Other, net | 61.2 | 12.7 | ||||||
Net cash used in investing activities | (164.3) | (63.4) | ||||||
Cash Flows from Financing Activities: | ||||||||
Credit agreement borrowings | 0.0 | |||||||
Credit agreement repayments | 0.0 | 0.0 | ||||||
Short-term borrowings | 8.9 | |||||||
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 7) | 0.0 | |||||||
Repurchase of common stock | 0.0 | 0.0 | ||||||
Dividends paid to Lear Corporation stockholders | 0.0 | 0.0 | ||||||
Dividends paid to noncontrolling interests | (14.8) | (16.2) | ||||||
Intercompany transactions | (179.7) | (659.4) | ||||||
Other, net | (1.1) | (0.1) | ||||||
Net cash used in financing activities | (186.7) | (675.7) | ||||||
Effect of foreign currency translation | (1.0) | (32.8) | ||||||
Net Change in Cash and Cash Equivalents | 262.8 | (148.9) | ||||||
Cash and Cash Equivalents as of Beginning of Period | 669.8 | 716.2 | ||||||
Cash and Cash Equivalents as of End of Period | $ 932.6 | $ 567.3 | $ 932.6 | 567.3 | ||||
Non-cash Investing Activities: | ||||||||
Cash restricted for use - acquisition of Eagle Ottawa | 0.0 | |||||||
Non-cash Financing Activities: | ||||||||
Cash restricted for use - repurchase of senior notes | $ 0.0 | |||||||
|
Supplemental Guarantor Condensed Consolidating Financial Statements - Additional Information (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 |
Sep. 26, 2015 |
Oct. 01, 2016 |
Sep. 26, 2015 |
Dec. 31, 2015 |
|||||
Debt Instrument [Line Items] | |||||||||
Percentage owned, domestic subsidiaries | 100.00% | ||||||||
Selling, general and administrative expenses allocated from Lear | $ 36,400,000 | $ 33,400,000 | $ 103,900,000 | $ 97,200,000 | |||||
Long-term Debt | |||||||||
Long-term debt and other, net | 1,939,900,000 | 1,939,900,000 | $ 1,954,800,000 | ||||||
Less — Current portion | (32,600,000) | [1] | (32,600,000) | [1] | (23,100,000) | ||||
Long-term debt | 1,907,300,000 | [1] | 1,907,300,000 | [1] | $ 1,931,700,000 | ||||
4.75% Senior Notes due 2023 | Senior notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Long-term debt, aggregate principal amount | $ 500,000,000 | $ 500,000,000 | |||||||
Long-term debt, stated coupon rate | 4.75% | 4.75% | 4.75% | ||||||
5.375% Senior Notes due 2024 | Senior notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Long-term debt, aggregate principal amount | $ 325,000,000 | $ 325,000,000 | |||||||
Long-term debt, stated coupon rate | 5.375% | 5.375% | 5.375% | ||||||
5.25% Senior Notes due 2025 | Senior notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Long-term debt, aggregate principal amount | $ 650,000,000 | $ 650,000,000 | |||||||
Long-term debt, stated coupon rate | 5.25% | 5.25% | 5.25% | ||||||
Lear | |||||||||
Long-term Debt | |||||||||
Long-term debt and other, net | $ 1,933,500,000 | $ 1,933,500,000 | $ 1,947,200,000 | ||||||
Less — Current portion | (31,300,000) | (31,300,000) | (21,900,000) | ||||||
Long-term debt | 1,902,200,000 | 1,902,200,000 | 1,925,300,000 | ||||||
Lear | Senior notes | |||||||||
Long-term Debt | |||||||||
Long-term debt and other, net | 1,460,300,000 | 1,460,300,000 | 1,458,800,000 | ||||||
Term Loan Facility | Lear | Credit Agreement — Term Loan Facility | |||||||||
Long-term Debt | |||||||||
Long-term debt and other, net | $ 473,200,000 | $ 473,200,000 | $ 488,400,000 | ||||||
|
<@&=1X$[H(' Y4#@ *-?43J&OG@.]"#N$>CE"= ?W[X/P':6
M1X&O#+#3E"OT4\&[JLV@581^\0"VB&I_S[C'@@H)E&X+S:#6<,2P];A!E$22
M&&6*&*$[JYX91=U)C1\C7,@ZM\UPG&?J=IED%@70;7Y/3Q=UZ/5BMD $AJX@DPSD7I3J>DY;(LQ)Q*R"F)6*S&$J#6/3BJ P&^G,O
ML> L4)KP)=5H+*J%0HGB+W$5?5BG^&>?S;3/">E,2%?"31*,QT;!
MY@]N>5EHG(@9N#^[W<'!M1=QRL0$-1VG=T:-JU[*;%^PB]>9(9%QVD)V*X(Y
M\4\[I/0]/=W0TZ_IV4+/HL%LVSV_^5H@7P3R*)#_9\((.>7O>GS_T(-M=E2!
M;L/%,:3"L;=Q0]?J>C=OTW B;_"R&'@+O[EN16_(&:T[UW (#:(%9R*YVE/2
MN=>S)A(:Z\-O+M;Q0L7$XK \C_6-EJ]02P,$% @ IEE:23" %=RA 0
ML0, !D !X;"]W;W)K0\_
MN>F%MN2"SI]K/(0.T8$WD=W<4C+XU[,E$CH7PL\^-NE"I<3AN#Z/[8W6_P!0
M2P,$% @ IEE:2>2[/4BB 0 L0, !D !X;"]W;W)K
\+ R.Q/8\G-UJ[^$FB'AE8J.:2=-[H]97S^5JMRW8.0A-F$0Y7F$6
M!//JG[;(Z34]OZ#GW]/7,WV='*ZO'.Z^%]C, ILDL/EJQ(0Y7F-N/S1A%WNJ
MP+3QZEA2X:!=VM*ENMS.^WB([!U>%CUOX3!8QF%1/O_83XZI-_U8$FW@)(**U7X&XYPSU(Z85
M27\F"AX$^T=S79FP88!R*$C+])OHGJ%O86L%,\&4>Z*L55KP@1(@3K[\
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M!!0 ( *996DD[$RJ"C@$ 'D# 9 >&PO=V]R:W-H965TJY99)\)%QU'MX4((QX(9.N+H2_'CF"8UOG YC,68
MZEZJ)YQTXY]A^CUE_P%02P,$% @ IEE:2?JN5)EY @ 90@ !D !X
M;"]W;W)K
D<*
M4=3&O GV*,*7''/:30@'V5&W"74W@;#8RL )=BD";(KX.D'O$(CH0"D"V60'
M6Q")P?*S>=\)7L')LRN8^H@%A;80:U."0(DV)4:0F0PV&$J6Y-0[V,!&=8_0
MUZ-2(\I,!WL,I4MRFM0]@2:AZ,6-,*Z%6U%