XML 90 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 27, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company has two reportable operating segments: seating, which includes seats and related components, such as seat structures and mechanisms, seat covers, seat foam and headrests, and electrical, which includes electrical distribution systems for both traditional powertrain vehicles, as well as high-power for hybrid and electric vehicles. Key components of the Company’s electrical business include wiring harnesses, terminals and connectors, junction boxes, electronic control modules and wireless control devices. The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment.

The Company evaluates the performance of its operating segments based primarily on (i) revenues from external customers, (ii) pretax income before equity in net income of affiliates, interest expense and other expense, (“segment earnings”) and (iii) cash flows, being defined as segment earnings less capital expenditures plus depreciation and amortization. A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
 
Three Months Ended September 27, 2014
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
3,188.4

 
$
1,044.3

 
$

 
$
4,232.7

Segment earnings (1)
154.9

 
136.7

 
(67.1
)
 
224.5

Depreciation and amortization
50.8

 
27.1

 
2.0

 
79.9

Capital expenditures
63.3

 
24.8

 
3.6

 
91.7

Total assets
5,223.9

 
1,702.9

 
1,764.4

 
8,691.2

 
Three Months Ended September 28, 2013
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
2,891.7

 
$
1,026.0

 
$

 
$
3,917.7

Segment earnings (1)
142.8

 
111.6

 
(61.4
)
 
193.0

Depreciation and amortization
46.7

 
24.1

 
2.1

 
72.9

Capital expenditures
67.3

 
33.9

 
1.6

 
102.8

Total assets
4,862.5

 
1,728.9

 
1,872.8

 
8,464.2

 
Nine Months Ended September 27, 2014
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
9,857.9

 
$
3,319.7

 
$

 
$
13,177.6

Segment earnings (1)
471.3

 
413.3

 
(212.0
)
 
672.6

Depreciation and amortization
148.7

 
78.0

 
5.9

 
232.6

Capital expenditures
192.8

 
82.2

 
5.8

 
280.8

Total assets
5,223.9

 
1,702.9

 
1,764.4

 
8,691.2

 
Nine Months Ended September 28, 2013
 
Seating
 
Electrical
 
Other
 
Consolidated
Revenues from external customers
$
8,872.6

 
$
3,105.3

 
$

 
$
11,977.9

Segment earnings (1)
450.7

 
295.5

 
(177.8
)
 
568.4

Depreciation and amortization
133.4

 
69.2

 
5.7

 
208.3

Capital expenditures
214.8

 
107.4

 
7.0

 
329.2

Total assets
4,862.5

 
1,728.9

 
1,872.8

 
8,464.2


(1) 
See definition above.

For the three months ended September 27, 2014, segment earnings include restructuring charges of $17.0 million, $2.5 million and $1.5 million in the seating and electrical segments and in the other category, respectively. For the nine months ended September 27, 2014, segment earnings include restructuring charges of $68.8 million, $7.3 million and $10.5 million in the seating and electrical segments and in the other category, respectively. For the three months ended September 28, 2013, segment earnings include restructuring charges of $10.9 million, $0.6 million and $0.2 million in the seating and electrical segments and in the other category, respectively. For the nine months ended September 28, 2013, segment earnings include restructuring charges of $29.8 million, $7.8 million and $5.3 million in the seating and electrical segments and in the other category, respectively. See Note 3, “Restructuring.”

A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 27,
2014
 
September 28,
2013
 
September 27,
2014
 
September 28,
2013
Segment earnings
$
224.5

 
$
193.0

 
$
672.6

 
$
568.4

Interest expense
15.7

 
17.5

 
47.1

 
51.6

Other expense, net
11.1

 
16.8

 
57.1

 
37.8

Consolidated income before provision for income taxes and equity in net income of affiliates
$
197.7

 
$
158.7

 
$
568.4

 
$
479.0