XML 47 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Warrant Liability (Tables)
6 Months Ended
Jun. 30, 2015
Warrant Liability [Abstract]  
Schedule of fair value assumptions for warrants
  Grant Date June 30, 2015 December 31, 2014
Risk-free interest rate at grant date  1.21%  1.13%  1.27%
Expected stock price volatility  194.9%  92.2%  189.65%
Expected dividend payout         
Expected option in life-years  4   .27   1.5 
  Grant Date June 30, 2015
Risk-free interest rate at grant date  0.47%  1.13%
Expected stock price volatility  137.8%  92.2%
Expected dividend payout      
Expected option in life-years  3.75   1.03. 
  Grant Date June 30, 2015
Risk-free interest rate at grant date  0.47%  1.13%
Expected stock price volatility  137.8%  92.2%
Expected dividend payout      
Expected option in life-years  3.75   1.05 
Schedule of Transactions involving warrants
  Number of Warrants Weighted-Average Price Per Share
Outstanding at December 31, 2013  3,008,511  $0.50 
Granted        
Exercised        
Canceled or expired        
Additional due to ratchet trigger        
Outstanding at December 31, 2014  3,008,511   0.50 
Granted        
Exercised        
Canceled or expired        
Addition due to ratchet trigger        
Outstanding at June 30, 2015  3,008,511  $0.50 
Schedule of warrant liability
  June 30,  2015 December 31, 2014
Warrant liability (beginning balance) $51  $5,618,819 
Additional liability due to new grants        
Loss(gain) on changes in fair market value of warrant liability  (51)  (5,618,786)
       Net warrant liability $  $51