EX-99.1 3 v90388exv99w1.htm EXHIBIT 99.1 Kushner-Locke Company Exhibit 99.1
 

EXHIBIT 99.1

             
  Office of the United States Trustee        
             
In re:
     The Kushner-Locke Company
  DEBTOR IN POSSESSION OPERATING REPORT        
             
Chapter 11
Case No. LA 01-44828-SB (Administratively Consolidated with
Case Nos. LA 01-44829-SB through LA 01-44831-SB; LA 01-
44833-SB through LA 01-44836-SB; and LA 01-44841-SB)
  Report Number:
For the Period FROM:
TO:
  17
3/1/2003
3/31/2003
  Page 1 of 2
                                 
1  Profit and Loss Statement (Accrual Basis Only)
                       
 
A. Related to Business Operations
                       
 
     Gross Sales
          $          
 
           
         
   
Costs Related to Revenues (Film Cost Amortization)
                       
 
           
         
     
Gross Profit
                     
 
                   
 
   
Less: Operating Expenses
                       
   
Officer Compensation
    23,175                  
 
   
                 
   
Salaries and Wages - Other Employees
    23,728                  
 
   
                 
     
Total Salaries and Wages
            46,903          
 
           
         
     
Employee Benefits and Pensions
            2,529          
 
           
         
   
Employer Payroll Taxes/Fees
    3,151                  
 
   
                 
   
Other Taxes
    10                  
 
   
                 
     
Total Taxes
            3,161          
 
           
         
   
Rent and Lease Expense (including parking)
    2,360                  
 
   
                 
   
Distribution/Delivery Expenses
    51                  
 
   
                 
   
Interest Expense
                       
 
   
                 
   
Insurance
                     
 
   
                 
   
Automobile Expense/Mileage
                       
 
   
                 
   
Utilities (incl. Phone, phone equipment, internet)
    471                  
 
   
                 
   
Depreciation and Amortization
                       
 
   
                 
   
Business Equipment Leases
    260                  
 
   
                 
   
Business Expense reimbursement
    331                  
 
   
                 
   
Storage Expense
    7,000                  
 
   
                 
   
Supplies, Office Expenses, Photocopies, etc.
                       
 
   
                 
   
Bad Debts
                       
 
   
                 
   
Miscellaneous Operating Expenses
    513                  
 
   
                 
     
Total Operating Expenses
            63,579          
 
           
         
       
Net Gain/Loss from Business Operations
                    (63,579 )
 
                   
 
 
B. Not related to Business Operations
                       
   
Income
                       
     
Interest Income
                       
 
           
         
     
Other Non-Operating Revenues
                     
 
           
         
     
Gross Proceeds on Sale of Assets
                     
 
   
                 
     
Less: Original Cost of Assets plus expenses of sale
                     
 
   
                 
       
Net Gain/Loss on Sale of Assets
                     
 
           
         
     
Total Non-Operating Income
                     
 
                   
 
   
Expenses Not Related to Business Operations
                       
     
Legal and Professional Service Fees
            2,250          
 
           
         
     
Other Non-Operating Expenses (Board/Trustee fees)
                       
 
           
         
     
Total Non-Operating Expenses
                    2,250  
 
                   
 
 
NET INCOME/(LOSS) FOR PERIOD
                  $ (65,829 )
 
                   
 

 


 

       
  DEBTOR IN POSSESSION OPERATING REPORT NO: 17   Page 2 of 2

  2   Aging of Accounts Payable and Accounts Receivable (exclude prepetition accounts payable):

                         
            Accounts   Accounts
            Payable   Receivable
           
 
Current Under 30 days
    35,870        
   
Overdue 31-60 days
           
   
Overdue 61-90 days
             
 
Overdue 91-120 days
             
Overdue Over 121 days
             
     
Due in the Future
          1,241,500  
 
   
     
 
       
TOTAL
    35,870       1,241,500  
 
   
     
 

  3   Statement of Status of Payments to Secured Creditors and Lessors:
 
    No payments to Secured Creditors or Lessors were paid or payable during the reporting period.
 
  4   Tax Liability
 
    No tax payments were paid or payable during the reporting period other than payroll taxes shown above.
 
  5   Insurance Coverage

                                 
    Carrier/   Amount of   Policy   Premium Paid
    Agent Name   Coverage   Expiration Date   Through Date
   
 
 
 
Worker’s Compensation (RENEWED)
  St. Paul     1,000,000       1/14/2004       1/14/2004  
Commercial Property (RENEWED)
  St. Paul     2,000,000       2/14/2004       2/14/2004  
Errors & Omissions - Library (RENEWED)
  St. Paul     3,000,000       3/3/2004       3/3/2004  
Employment Practices Liability (RENEWED-run off)
  Nat’l Union     5,000,000       10/30/2003       10/30/2003  

  6   Questions:

    A.   Has the Debtor in Possession provided compensation to any officers, directors, shareholders, or other principals without the approval of the Office of the United States Trustee?
 
      o Yes                      Explain:
 
      x No
 
  B.   Has the Debtor in Possession, subsequent to the filing of the petition, made any payments on its prepetition unsecured debt, except as authorized by the Court?
 
      o Yes                      Explain:
 
      x No

  7   Statement on Unpaid Professional Fees (Postpetition Amounts Only)
 
    Total unpaid post-petition Professional Fees during the reporting period:    $ 855,014.66
 
  8   Narrative Report of Significant Events and Events out of the Ordinary Course of Business:
 
    None.
 
  9   Quarterly Fees:
 
    Paid

I, Alice Neuhauser, declare under penalty of perjury that the information contained in the above Debtor in Possession Interim Statement is true and correct to the best of my knowledge.

  /s/ Alice P. Neuhauser
 
  Debtor in Possession