Note 7 - Transactions with Affiliates (Restated)
|
9 Months Ended |
---|---|
Sep. 30, 2011
|
|
Related Party Transactions Disclosure [Text Block] |
NOTE 7 -
TRANSACTIONS WITH AFFILIATES (RESTATED)
In
consideration of the management services rendered to the
Partnership, Owens Financial Group, Inc. (“OFG”),
the General Partner, is entitled to receive from the
Partnership a management fee payable monthly, subject to a
maximum of 2.75% per annum of the average unpaid balance of
the Partnership’s mortgage loans.
All
of the Partnership’s loans are serviced by OFG, in
consideration for which OFG receives up to 0.25% per annum of
the unpaid principal balance of the loans.
OFG,
at its sole discretion may, on a monthly basis, adjust the
management and servicing fees as long as they do not exceed
the allowable limits calculated on an annual basis. Even
though the fees for a month may exceed 1/12
of the maximum limits, at the end of the calendar year the
sum of the fees collected for each of the 12 months must be
equal to or less than the stated limits. Management fees
amounted to approximately $544,000 and $658,000 for the three
months ended September 30, 2011 and 2010, respectively, and
$1,830,000 and $1,713,000 for the nine months ended September
30, 2011 and 2010, respectively, and are included in the
accompanying consolidated statements of operations. Servicing
fees amounted to approximately $63,000 and $122,000 for the
three months ended September 30, 2011 and 2010, respectively,
and $218,000 and $382,000 for the nine months ended September
30, 2011 and 2010, respectively, and are included in the
accompanying consolidated statements of operations. As of
September 30, 2011 and December 31, 2010, the Partnership
owed management and servicing fees to OFG in the amount of
approximately $420,000 and $157,000, respectively.
The
maximum servicing fees were paid to the General Partner
during the three and nine months ended September 30, 2011 and
2010. If the maximum management fees had been paid to the
General Partner during the three and nine months ended
September 30, 2011, the management fees would have been
$688,000 (increase of $143,000) and $2,403,000 (increase of
$572,000), respectively, which would have increased net loss
allocated to limited partners by approximately 2.8% and 8.6%,
respectively, and net loss allocated to limited partners per
weighted average limited partner unit by the same percentages
to a loss of $.019 and $.025, respectively, from a loss of
$.018 and $.023, respectively. If the maximum management fees
had been paid to the General Partner during the three and
nine months ended September 30, 2010, the management fees
would have been $1,339,000 (increase of $681,000) and
$4,197,000 (increase of $2,483,000), respectively, which
would have decreased net income allocated to limited partners
by approximately 38% and 317%, respectively, and net income
allocated to limited partners per weighted average limited
partner unit by the same percentages to income (loss) of
$.004 and $(.006), respectively, from income of $.006 and
$.003, respectively.
In
determining the yield to the partners and hence the
management fees, OFG may consider a number of factors,
including current market yields, delinquency experience,
un-invested cash and real estate activities. OFG expects that
the management fees it receives from the Partnership will
vary in amount and percentage from period to period, and
while it is possible that OFG will again receive less than
the maximum management fees in the future, OFG could decide
to receive the maximum management fees at its discretion. The
likelihood of OFG receiving the maximum management fees will
increase in 2012 and beyond as the average balance of the
loan portfolio decreases further with loan foreclosures and
payoffs. If OFG chooses to take the maximum allowable
management fees in the future, the yield paid to limited
partners may be reduced.
Pursuant
to the Partnership Agreement, OFG receives all late payment
charges from borrowers on loans owned by the Partnership,
with the exception of loans participated with outside
entities. The amounts paid to or collected by OFG for such
charges totaled approximately $4,000 and $2,000 for the three
months ended September 30, 2011 and 2010, respectively, and
$778,000 and $129,000 for the nine months ended September 30,
2011 and 2010, respectively. In addition, the Partnership
remits other miscellaneous fees to OFG, which are collected
from loan payments, loan payoffs or advances from loan
principal (i.e. funding, demand and partial release fees).
Such fees remitted to OFG totaled approximately $0 and $3,000
for the three months ended September 30, 2011 and 2010,
respectively, and $8,000 and $10,000 for the nine months
ended September 30, 2011 and 2010, respectively.
OFG
originates all loans the Partnership invests in and receives
loan origination and extension fees from borrowers. Such fees
paid to OFG amounted to approximately $168,000 and $32,000 on
loans originated or extended of approximately $10,240,000 and
$800,000 for the nine months ended September 30, 2011 and
2010, respectively. A loan fee paid to OFG in the amount of
$78,000 during the nine months ended September 30, 2011 was
collected from the borrower upon payoff of the related loan
in December 2010 and remitted to OFG in January 2011.
OFG
is reimbursed by the Partnership for the actual cost of
goods, services and materials used for or by the Partnership
and obtained from unaffiliated entities and the salary and
related salary expense of OFG’s non-management and
non-supervisory personnel performing services for the
Partnership which could be performed by independent parties
(subject to certain limitations in the Partnership
Agreement). The amounts reimbursed to OFG by the Partnership
were $160,000 and $16,000 during the three months ended
September 30, 2011 and 2010, respectively, and $477,000 and
$47,000 during the nine months ended September 30, 2011 and
2010, respectively.
The
General Partner is required to contribute capital to the
Partnership in the amount of 0.5% of the limited
partners’ aggregate capital accounts and, together with
its carried interest; the General Partner has an interest at
least equal to 1% of the limited partners’ capital
accounts. The carried interest of the General Partner of up
to 1/2 of 1% is recorded as an expense of the Partnership and
credited as a contribution to the General Partner’s
capital account as additional compensation. As of September
30, 2011, the General Partner has made cash capital
contributions of $1,496,000 to the Partnership ($88,000 of
which was distributed to the General Partner along with
limited partner capital distributions in July 2011). The
General Partner is required to continue cash capital
contributions to the Partnership in order to maintain its
minimum required capital balance. There
was no carried interest expense charged to the Partnership
for the three and nine months ended September 30, 2011 and
2010, respectively.
As
of December 31, 2010, the General Partner held second (junior
to the Partnership’s first deed of trust due to an
intercreditor agreement between the parties causing the
Partnership to have a senior interest) and fourth deeds of
trust in the total amount of approximately $853,000 secured
by the same property (and to the same borrower) on which the
Partnership had a first deed of trust in the amount of
$2,200,000 at an interest rate of 12% per
annum. Approximately $517,000 of the General
Partner’s second deed of trust was an exit fee included
in the deed of trust at the time of loan origination in 2006.
The Partnership foreclosed on its first deed of trust during
the quarter ended September 30, 2011 and obtained the
property via the trustee’s sale (see Note 6).
|