XML 60 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness and Credit Agreements (Details)
$ / shares in Units, $ in Thousands
9 Months Ended
Dec. 02, 2017
USD ($)
loan
Jan. 03, 2018
$ / shares
Mar. 04, 2017
USD ($)
Nov. 26, 2016
USD ($)
Jan. 15, 2015
USD ($)
Indebtedness and credit agreements          
Long-term debt $ 6,772,270   $ 7,263,378    
Lease financing obligations 57,990   65,315    
Total Debt 6,830,260   7,328,693    
Current Maturities of Long-Term Debt and Lease Financing Obligations (22,262)   (21,335)    
Long-term debt and lease financing obligations, less current maturities $ 6,807,998   7,307,358    
Credit facility          
Number of second priority secured term loan facilities | loan 2        
Ownership interest (as a percent) 100.00%        
Maturities          
Remainder of fiscal 2018 $ 90        
2019 0        
2020 1,925,000        
2021 1,372,000        
2022 1,310,000        
Thereafter 2,223,000        
Subsequent Event          
Indebtedness and credit agreements          
Par value (in dollars per share) | $ / shares   $ 1.00      
Secured Debt          
Indebtedness and credit agreements          
Long-term debt 2,871,525   3,368,574    
Senior secured revolving credit facility due January 2020          
Indebtedness and credit agreements          
Long-term debt 1,906,692   2,405,082    
Principal amount of debt 1,925,000   2,430,000    
Unamortized debt issuance costs 18,308   24,918    
Credit facility          
Maximum borrowing capacity         $ 3,700,000
Outstanding borrowings 1,925,000        
Letters of credit outstanding 59,343        
Additional borrowing capacity 1,715,657        
Amount of debt allowed to be outstanding 1,500,000        
Threshold amount of debt $ 750,000        
Number of days relating to debt threshold 90 days        
Period allowed for extensions on customary terms 90 days        
Availability under revolving credit facility $ 1,715,657        
Senior secured revolving credit facility due January 2020 | Minimum          
Credit facility          
Percentage of fee payable on daily unused revolver availability 0.25%        
Additional borrowing capacity $ 365,000     $ 365,000  
Threshold availability on the thirtieth consecutive calendar day $ 250,000        
Fixed charge coverage ratio 1.00        
Senior secured revolving credit facility due January 2020 | Maximum          
Credit facility          
Percentage of fee payable on daily unused revolver availability 0.375%        
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements $ 200,000        
Threshold availability on the third consecutive business day $ 250,000        
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum          
Credit facility          
Percentage points added to the reference rate 1.50%        
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum          
Credit facility          
Percentage points added to the reference rate 2.00%        
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum          
Credit facility          
Percentage points added to the reference rate 0.50%        
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum          
Credit facility          
Percentage points added to the reference rate 1.00%        
Tranche 1 Term Loan (second lien) due August 2020          
Indebtedness and credit agreements          
Long-term debt $ 466,751   465,833    
Principal amount of debt 470,000   470,000    
Unamortized debt issuance costs $ 3,249   4,167    
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR          
Credit facility          
Percentage points added to the reference rate 4.75%        
LIBOR floor (as a percent) 1.00%        
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate          
Credit facility          
Percentage points added to the reference rate 3.75%        
Tranche 2 Term Loan (second lien) due June 2021          
Indebtedness and credit agreements          
Long-term debt $ 497,992   497,569    
Principal amount of debt 500,000   500,000    
Unamortized debt issuance costs $ 2,008   2,431    
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR          
Credit facility          
Percentage points added to the reference rate 3.875%        
LIBOR floor (as a percent) 1.00%        
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate          
Credit facility          
Percentage points added to the reference rate 2.875%        
Other secured          
Indebtedness and credit agreements          
Long-term debt $ 90   90    
Guaranteed Unsecured Debt          
Indebtedness and credit agreements          
Long-term debt 3,479,969   3,474,200    
9.25% senior notes due March 2020          
Indebtedness and credit agreements          
Long-term debt $ 897,993   $ 896,544    
Debt instrument, stated interest rate (as a percent) 9.25%   9.25%    
Principal amount of debt $ 902,000   $ 902,000    
Unamortized debt issuance costs 5,575   7,527    
Unamortized premium 1,568   2,071    
6.75% senior notes due June 2021          
Indebtedness and credit agreements          
Long-term debt $ 804,753   $ 803,640    
Debt instrument, stated interest rate (as a percent) 6.75%   6.75%    
Principal amount of debt $ 810,000   $ 810,000    
Unamortized debt issuance costs 5,247   6,360    
6.125% senior notes due 2023          
Indebtedness and credit agreements          
Long-term debt $ 1,777,223   $ 1,774,016    
Debt instrument, stated interest rate (as a percent) 6.125%   6.125%    
Principal amount of debt $ 1,800,000   $ 1,800,000    
Unamortized debt issuance costs 22,777   25,984    
Unguaranteed Unsecured Debt          
Indebtedness and credit agreements          
Long-term debt 420,776   420,604    
7.7% notes due February 2027          
Indebtedness and credit agreements          
Long-term debt $ 293,499   $ 293,375    
Debt instrument, stated interest rate (as a percent) 7.70%   7.70%    
Principal amount of debt $ 295,000   $ 295,000    
Unamortized debt issuance costs 1,501   1,625    
6.875% fixed-rate senior notes due December 2028          
Indebtedness and credit agreements          
Long-term debt $ 127,277   $ 127,229    
Debt instrument, stated interest rate (as a percent) 6.875%   6.875%    
Principal amount of debt $ 128,000   $ 128,000    
Unamortized debt issuance costs $ 723   $ 771