XML 109 R94.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Non-Guarantor Condensed Consolidating Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 04, 2017
Nov. 26, 2016
Aug. 27, 2016
May 28, 2016
Feb. 27, 2016
Nov. 28, 2015
Aug. 29, 2015
May 30, 2015
Mar. 04, 2017
Feb. 27, 2016
Feb. 28, 2015
Condensed consolidated statements of operations                      
Revenues $ 8,541,360 $ 8,089,726 $ 8,029,806 $ 8,184,181 $ 8,270,136 $ 8,154,184 $ 7,664,776 $ 6,647,561 $ 32,845,073 $ 30,736,657 $ 26,528,377
Costs and expenses:                      
Cost of revenues 6,473,198 6,194,866 6,113,063 6,289,881 6,228,581 6,151,305 5,742,485 4,788,031 25,071,008 22,910,402 18,951,645
Selling, general and administrative expenses 1,897,003 1,773,862 1,778,247 1,793,247 1,810,288 1,777,647 1,725,826 1,699,585 7,242,359 7,013,346 6,695,642
Lease termination and impairment charges 35,015 7,265 7,233 5,781 26,753 7,011 9,637 5,022 55,294 48,423 41,945
Interest expense 115,181 106,309 105,388 105,113 103,678 106,879 115,410 123,607 431,991 449,574 397,612
Loss on debt retirements, net             (33,205)     (33,205) (18,512)
(Gain) loss on sale of assets, net (5,755) 501 174 1,056 (348) 3,331 281 39 (4,024) 3,303 (3,799)
Total costs and expenses 8,514,642 8,082,803 8,004,105 8,195,078 8,168,952 8,046,173 7,626,844 6,616,284 32,796,628 30,458,253 26,101,557
Income (loss) before income taxes 26,718 6,923 25,701 (10,897) 101,184 108,011 37,932 31,277 48,445 278,404 426,820
Income tax expense (benefit) 47,860 (8,087) 10,928 (6,309) 35,567 48,468 16,463 12,441 44,392 112,939 (1,682,353)
Net income $ (21,142) $ 15,010 $ 14,773 $ (4,588) $ 65,617 $ 59,543 $ 21,469 $ 18,836 4,053 165,465 2,109,173
Total other comprehensive income (loss)                 5,464 (1,931) (8,516)
Comprehensive income                 9,517 163,534 $ 2,100,657
Reportable legal entity | Rite Aid Corporation (Parent Company Only)                      
Costs and expenses:                      
Interest expense                 414,208 415,304  
Loss on debt retirements, net                   (33,205)  
Equity in earnings of subsidiaries, net of tax                 (418,261) (613,974)  
Total costs and expenses                 (4,053) (165,465)  
Income (loss) before income taxes                 4,053 165,465  
Net income                 4,053 165,465  
Total other comprehensive income (loss)                 5,464 (1,931)  
Comprehensive income                 9,517 163,534  
Reportable legal entity | Subsidiary Guarantors                      
Condensed consolidated statements of operations                      
Revenues                 32,739,473 30,731,771  
Costs and expenses:                      
Cost of revenues                 24,975,538 22,910,402  
Selling, general and administrative expenses                 7,228,540 7,004,321  
Lease termination and impairment charges                 55,294 48,423  
Interest expense                 17,796 34,268  
(Gain) loss on sale of assets, net                 (4,024) 3,303  
Equity in earnings of subsidiaries, net of tax                 5,101 3,972  
Total costs and expenses                 32,278,245 30,004,689  
Income (loss) before income taxes                 461,228 727,082  
Income tax expense (benefit)                 42,967 113,108  
Net income                 418,261 613,974  
Total other comprehensive income (loss)                 5,464 (1,931)  
Comprehensive income                 423,725 612,043  
Reportable legal entity | Non-Guarantor Subsidiaries                      
Condensed consolidated statements of operations                      
Revenues                 223,077 162,620  
Costs and expenses:                      
Cost of revenues                 213,225 154,838  
Selling, general and administrative expenses                 13,541 11,921  
Interest expense                 (13) 2  
Total costs and expenses                 226,753 166,761  
Income (loss) before income taxes                 (3,676) (4,141)  
Income tax expense (benefit)                 1,425 (169)  
Net income                 (5,101) (3,972)  
Comprehensive income                 (5,101) (3,972)  
Eliminations                      
Condensed consolidated statements of operations                      
Revenues                 (117,477) (157,734)  
Costs and expenses:                      
Cost of revenues                 (117,755) (154,838)  
Selling, general and administrative expenses                 278 (2,896)  
Equity in earnings of subsidiaries, net of tax                 413,160 610,002  
Total costs and expenses                 295,683 452,268  
Income (loss) before income taxes                 (413,160) (610,002)  
Net income                 (413,160) (610,002)  
Total other comprehensive income (loss)                 (5,464) 1,931  
Comprehensive income                 $ (418,624) $ (608,071)