|
EXHIBIT 99.2 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2011 AND 2010
|
|
EXHIBIT 99.3 ANALYSIS OF REVENUES AND DRILLING COSTS FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2011
|
|
EXHIBIT 99.4 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS AT JUNE 30, 2011 AND SEPTEMBER 30, 2010
|
99.1
|
Press Release dated August 3, 2011
|
99.2
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months and Nine Months ended June 30, 2011 and 2010
|
99.3
|
Analysis of Revenues and Drilling Costs for the Three Months and Nine Months ended June 30, 2011
|
99.4
|
Unaudited Condensed Consolidated Balance Sheets at June 30, 2011 and September 30, 2010
|
FOR THE THREE MONTHS ENDED
|
||||||||||||
JUNE 30, 2011
|
MARCH 31, 2011
|
JUNE 30, 2010
|
||||||||||
Revenues
|
$ | 162,147,000 | $ | 159,085,000 | $ | 166,637,000 | ||||||
Income before Income Taxes
|
87,203,000 | 90,485,000 | 84,847,000 | |||||||||
Provision for Income Taxes
|
(11,918,000 | ) | (19,874,000 | ) | (25,853,000 | ) | ||||||
Net Income
|
75,285,000 | 70,611,000 | 58,994,000 | |||||||||
Earnings per Common Share -
|
||||||||||||
Basic
|
1.16 | 1.09 | 0.92 | |||||||||
Diluted
|
1.15 | 1.08 | 0.91 | |||||||||
Weighted Average Shares
|
||||||||||||
Outstanding -
|
||||||||||||
Basic
|
64,820,000 | 64,720,000 | 64,427,000 | |||||||||
Diluted
|
65,470,000 | 65,409,000 | 65,037,000 | |||||||||
FOR THE NINE MONTHS ENDED JUNE 30,
|
||||||||||||
2011 | 2010 | |||||||||||
Revenues
|
$ | 467,518,000 | $ | 489,949,000 | ||||||||
Income before Income Taxes
|
240,929,000 | 243,120,000 | ||||||||||
Provision for Income Taxes
|
(42,182,000 | ) | (50,387,000 | ) | ||||||||
Net Income
|
198,747,000 | 192,733,000 | ||||||||||
Earnings per Common Share -
|
||||||||||||
Basic
|
3.07 | 2.99 | ||||||||||
Diluted
|
3.04 | 2.96 | ||||||||||
Weighted Average Shares
|
||||||||||||
Outstanding -
|
||||||||||||
Basic
|
64,689,000 | 64,375,000 | ||||||||||
Diluted
|
65,355,000 | 65,054,000 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Contract drilling
|
$ | 162,147 | $ | 166,637 | $ | 467,518 | $ | 489,949 | ||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Contract drilling
|
53,004 | 63,139 | 161,750 | 186,950 | ||||||||||||
Depreciation
|
10,395 | 9,611 | 27,991 | 28,967 | ||||||||||||
General and administrative
|
9,742 | 9,339 | 34,480 | 30,683 | ||||||||||||
Other-net
|
- | (822 | ) | (77 | ) | (1,521 | ) | |||||||||
|
73,141 | 81,267 | 224,144 | 245,079 | ||||||||||||
OPERATING INCOME
|
89,006 | 85,370 | 243,374 | 244,870 | ||||||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Interest expense
|
(1,900 | ) | (698 | ) | (3,037 | ) | (2,010 | ) | ||||||||
Interest income
|
97 | 175 | 592 | 260 | ||||||||||||
(1,803 | ) | (523 | ) | (2,445 | ) | (1,750 | ) | |||||||||
INCOME BEFORE INCOME TAXES
|
87,203 | 84,847 | 240,929 | 243,120 | ||||||||||||
PROVISION FOR INCOME TAXES
|
11,918 | 25,853 | 42,182 | 50,387 | ||||||||||||
NET INCOME
|
$ | 75,285 | $ | 58,994 | $ | 198,747 | $ | 192,733 | ||||||||
EARNINGS PER COMMON SHARE:
|
||||||||||||||||
Basic
|
1.16 | 0.92 | 3.07 | 2.99 | ||||||||||||
Diluted
|
1.15 | 0.91 | 3.04 | 2.96 | ||||||||||||
AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||||||||||
Basic
|
64,820 | 64,427 | 64,689 | 64,375 | ||||||||||||
Diluted
|
65,470 | 65,037 | 65,355 | 65,054 |
FOR THE THREE MONTHS ENDED
JUNE 30, 2011
|
||||||||
CONTRACT
|
||||||||
DRILLING
|
||||||||
REVENUES
|
COSTS
|
|||||||
(In Millions)
|
||||||||
ATWOOD HUNTER
|
$ | 40.4 | $ | 7.2 | ||||
ATWOOD FALCON
|
39.0 | 7.9 | ||||||
ATWOOD EAGLE
|
39.6 | 16.7 | ||||||
ATWOOD OSPREY
|
16.2 | 6.5 | ||||||
ATWOOD BEACON
|
12.2 | 7.2 | ||||||
VICKSBURG
|
8.8 | 3.7 | ||||||
ATWOOD AURORA
|
6.1 | 3.7 | ||||||
SEAHAWK
|
- | 0.4 | ||||||
RICHMOND
|
- | 0.2 | ||||||
ATWOOD SOUTHERN CROSS
|
(0.2 | ) | 0.4 | |||||
OTHER
|
- | (0.9 | ) | |||||
$ | 162.1 | $ | 53.0 | |||||
FOR THE NINE MONTHS ENDED
JUNE 30, 2011
|
||||||||
CONTRACT
|
||||||||
DRILLING
|
||||||||
REVENUES
|
COSTS
|
|||||||
(In Millions)
|
||||||||
ATWOOD HUNTER
|
$ | 140.2 | $ | 26.0 | ||||
ATWOOD FALCON
|
118.5 | 23.0 | ||||||
ATWOOD EAGLE
|
104.6 | 49.4 | ||||||
ATWOOD OSPREY
|
16.2 | 8.4 | ||||||
ATWOOD BEACON
|
34.1 | 23.6 | ||||||
VICKSBURG
|
25.6 | 11.9 | ||||||
ATWOOD AURORA
|
28.5 | 14.6 | ||||||
SEAHAWK
|
- | 2.3 | ||||||
RICHMOND
|
- | 1.5 | ||||||
ATWOOD SOUTHERN CROSS
|
(0.2 | ) | 2.6 | |||||
OTHER
|
- | (1.5 | ) | |||||
$ | 467.5 | $ | 161.8 |
EXHIBIT 99.4
|
ATWOOD OCEANICS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands)
|
JUNE 30,
|
SEPTEMBER 30,
|
||||
2011
|
2010
|
||||
ASSETS
|
|||||
CURRENT ASSETS:
|
|||||
Cash and cash equivalents
|
$ |
113,075
|
$ 180,523
|
||
Accounts receivable
|
106,879
|
96,463
|
|||
Income tax receivable
|
2,835
|
16,052
|
|||
Inventories of materials and supplies
|
56,404
|
52,749
|
|||
Prepaid expenses and deferred costs
|
1,998
|
14,207
|
|||
Total Current Assets
|
281,191
|
359,994
|
|||
NET PROPERTY AND EQUIPMENT
|
1,813,674
|
1,343,961
|
|||
LONG TERM ASSETS:
|
|||||
Other receivables
|
15,799
|
15,799
|
|||
Deferred costs and other assets
|
16,032
|
4,686
|
|||
31,831
|
20,485
|
||||
$ |
2,126,696
|
$ 1,724,440
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||
CURRENT LIABILITIES:
|
|||||
Accounts payable
|
$ |
37,863
|
$ 37,192
|
||
Accrued liabilities
|
26,684
|
25,368
|
|||
Income tax payable
|
6,117
|
26,367
|
|||
Deferred credits
|
33,834
|
4,533
|
|||
Total Current Liabilities
|
104,498
|
93,460
|
|||
LONG-TERM DEBT
|
400,000
|
230,000
|
|||
LONG TERM LIABILITIES:
|
|||||
Deferred income taxes
|
10,028
|
10,845
|
|||
Deferred credits
|
8,857
|
2,919
|
|||
Other
|
24,629
|
17,082
|
|||
43,514
|
30,846
|
||||
COMMITMENTS AND CONTINGENCIES
|
|||||
SHAREHOLDERS' EQUITY:
|
|||||
Preferred stock, no par value;
|
|||||
1,000 shares authorized, none outstanding
|
-
|
-
|
|||
Common stock, $1 par value, 90,000 shares
|
|||||
authorized with 64,846 and 64,443 issued
|
|||||
and outstanding at June 30, 2011
|
|||||
and September 30, 2010, respectively
|
64,846
|
64,443
|
|||
Paid-in capital
|
142,495
|
133,095
|
|||
Retained earnings
|
1,371,343
|
1,172,596
|
|||
Total Shareholders' Equity
|
1,578,684
|
1,370,134
|
|||
$ |
2,126,696
|
$ 1,724,440
|