EXHIBIT 99.3

ATWOOD OCEANICS, INC. AND SUBSIDIARIES

ANALYSIS OF REVENUES AND DRILLING COSTS

 (Unaudited)

	FOR THE THREE MONTHS ENDED
	MARCH 31, 2009
		CONTRACT
		DRILLING
	REVENUES	COSTS
	(In Millions)
ATWOOD HUNTER	$              49.2	$                 8.5
ATWOOD EAGLE	35.0	11.4
ATWOOD FALCON	16.0	6.5
VICKSBURG	13.5	4.1
ATWOOD BEACON	12.0	4.9
SEAHAWK	7.7	5.6
RICHMOND	7.3	3.0
ATWOOD SOUTHERN CROSS	-	6.0
OTHER	-	3.0
	$            140.7	$                53.0
	FOR THE SIX MONTHS ENDED
	MARCH 31, 2009
		CONTRACT
		DRILLING
	REVENUES	COSTS
	(In Millions)
ATWOOD HUNTER	$              91.8	$                17.4
ATWOOD EAGLE	71.4	21.4
ATWOOD FALCON	36.7	13.0
VICKSBURG	26.9	8.2
ATWOOD SOUTHERN CROSS	25.6	14.1
ATWOOD BEACON	23.8	9.3
SEAHAWK	15.5	11.6
RICHMOND	14.5	6.8
OTHER	-	6.6
	$            306.2	$              108.4