Exhibit 12.1

CMP Susquehanna Radio Holdings Corp.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in Thousands)

	SPC									Radio Holdings							SPC			Radio Holdings
	Years ended December 31,
							January 1, 2006 to			May 05, 2006 to			Pro forma Year Ended				Three Months Ended			Three Months Ended
	2003		2004		2005		May 04, 2006			December 31, 2006			December 31, 2006				March 31, 2006			March 31, 2007
Fixed Charges:													(Unaudited)			(Unaudited)				(Unaudited)
Interest expense	$	18,820	$	19,841	$	17,141	$	4,441		$	51,747		$	76,915			$	4,283		$	18,648
Amortization of loan fees		—		—		—		197			2,314			3,454				183			860
Estimated interest within rental expense		1,238		1,275		1,325		467			933			1,400				233			331
Total fixed charges		20,058		21,116		18,466		5,105			54,994			81,769				4,699			19,839
Earnings (Loss):
Income (loss) from continuing operations before income taxes		36,622		42,941		30,095		(42,616	)		(26,788	)		(39,410	)			(1,337	)		(4,180	)
add Fixed Charges		20,058		21,116		18,466		5,105			54,994			81,769				4,699			19,839
Total earnings (loss)		56,680		64,057		48,561		(37,511	)		28,206			42,359				3,362			15,659
Ratio		2.83		3.03		2.63		N/A			N/A			N/A				N/A			N/A
Coverage deficiency		N/A		N/A		N/A	$	(42,616	)	$	(26,788	)	$	(39,410	)		$	(1,337	)	$	(4,180	)