XML 38 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combination, Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Schedule of Goodwill
Changes in the carrying amount of the company's goodwill for the years ended December 31, 2015 and 2014 were as follows:
 
2015
 
2014
Balance as of January 1,
 
 
 
Goodwill
$
12,724

 
$
3,472

Accumulated impairment losses

 

 
12,724

 
3,472

Goodwill acquired during the year

 
9,252

Balance as of December 31,
 
 
 
Goodwill
12,724

 
12,724

Accumulated impairment losses

 

 
$
12,724

 
$
12,724



Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Intangible assets as of December 31, 2015 and 2014 consisted of the following:
 
Estimated
 
As of December 31,
 
useful lives
 
2015
 
2014
Tradename
5 to 7 years
 
$
555

 
$
555

Patents and technological know-how
10 years
 
5,850

 
5,850

Proprietary software
3 to 15 years
 
4,341

 
4,341

Other
3 to 5 years
 
324

 
324

 
 
 
11,070

 
11,070

Accumulated amortization
 
 
(4,432
)
 
(3,174
)
     Total intangible assets, net
 
 
$
6,638

 
$
7,896

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization expense of intangible assets is as follows:
Years ending December 31,
 
2016
$
1,120

2017
925

2018
851

2019
778

2020
600

Thereafter
2,364

 
$
6,638

Spontania  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The fair value of identified assets and liabilities acquired from the Spontania acquisition was as follows:
 
Fair value
Intangibles
$
1,335

Property and equipment
47

Goodwill
3,741

Accrued liabilities
(71
)
Total
$
5,052

Sabine, Inc.  
Business Acquisition [Line Items]  
Business Acquisition, Consideration Transferred
The following table summarizes the consideration paid for the acquisition:
 
Consideration
Cash
$
8,141

Common stock
1,679

Contingent consideration
657

Total
$
10,477

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The fair value of identified assets and liabilities acquired and goodwill is as follows:
 
Fair value
Cash
$
125

Accounts receivable
255

Inventories
844

Prepaid and other
105

Intangibles
3,970

Property and equipment
292

Other long-term assets
11

Goodwill
5,510

Deferred tax asset
245

Trade accounts payable
(420
)
Accrued liabilities
(405
)
Stock registration costs
(55
)
Total
$
10,477