XML 43 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Guarantor Financial Statements - Details IS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Retail merchandise sales $ 104,937 $ 101,950 $ 321,016 $ 297,846
Pawn loan fees 49,882 51,778 146,119 146,971
Consumer loan and credit services fees 6,995 9,474 21,300 27,674
Wholesale scrap jewelry revenue 7,718 11,798 24,743 37,612
Total revenue 169,532 175,000 513,178 510,103
Cost of revenue:        
Cost of retail merchandise sold 64,875 62,780 198,757 182,363
Consumer loan and credit services loss provision 2,368 2,913 5,074 6,892
Cost of wholesale scrap jewelry sold 6,847 10,444 21,088 31,608
Total cost of revenue 74,090 76,137 224,919 220,863
Net revenue 95,442 98,863 288,259 289,240
Expenses and other income:        
Store operating expenses 50,995 49,293 155,062 146,719
Administrative expenses 11,733 13,406 40,240 40,350
Depreciation and amortization 4,637 4,404 13,651 13,001
Goodwill impairment - U.S. consumer loan operations 7,913 0 7,913 0
Interest expense 4,336 4,059 12,482 9,405
Interest income (406) (179) (1,143) (522)
Total expenses and other income 79,208 70,983 228,205 208,953
Income (loss) from continuing operations before income taxes 16,234 27,880 60,054 80,287
Provision for income taxes 5,061 8,352 18,754 21,790
Income (loss) from continuing operations 11,173 19,528 41,300 58,497
Loss from discontinued operations, net of tax 0 0 0 (272)
Net income 11,173 19,528 41,300 58,225
Currency translation adjustment, net of tax expense or benefit (13,998) (4,940) (22,874) (4,628)
Comprehensive income (loss) (2,825) 14,588 18,426 53,597
Parent Company        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 5,318 5,598 19,190 18,422
Depreciation and amortization 176 218 581 781
Goodwill impairment - U.S. consumer loan operations 0   0  
Interest expense 4,336 4,059 12,482 9,405
Interest income (1) 0 (4) (23)
Total expenses and other income 9,829 9,875 32,249 28,585
Income (loss) from continuing operations before income taxes (9,829) (9,875) (32,249) (28,585)
Provision for income taxes (3,288) (5,021) (11,147) (12,801)
Income (loss) from continuing operations       (15,784)
Loss from discontinued operations, net of tax       0
Net income (6,541) (4,854) (21,102) (15,784)
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income (loss) (6,541) (4,854) (21,102) (15,784)
Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 32,454 30,698 102,233 99,314
Pawn loan fees 18,765 18,837 55,874 55,980
Consumer loan and credit services fees 6,374 8,636 19,358 25,164
Wholesale scrap jewelry revenue 4,044 5,988 12,683 19,526
Total revenue 61,637 64,159 190,148 199,984
Cost of revenue:        
Cost of retail merchandise sold 18,698 17,264 58,579 55,664
Consumer loan and credit services loss provision 2,240 2,756 4,777 6,373
Cost of wholesale scrap jewelry sold 3,783 5,381 11,461 16,553
Total cost of revenue 24,721 25,401 74,817 78,590
Net revenue 36,916 38,758 115,331 121,394
Expenses and other income:        
Store operating expenses 20,064 18,767 60,381 60,036
Administrative expenses 0 0 0 0
Depreciation and amortization 1,748 1,488 4,831 4,277
Goodwill impairment - U.S. consumer loan operations 7,913   7,913  
Interest expense 0 0 0 0
Interest income 0 0 0 0
Total expenses and other income 29,725 20,255 73,125 64,313
Income (loss) from continuing operations before income taxes 7,191 18,503 42,206 57,081
Provision for income taxes 2,660 6,477 15,616 19,979
Income (loss) from continuing operations       37,102
Loss from discontinued operations, net of tax       0
Net income 4,531 12,026 26,590 37,102
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income (loss) 4,531 12,026 26,590 37,102
Non-Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 72,483 71,252 218,783 198,532
Pawn loan fees 31,117 32,941 90,245 90,991
Consumer loan and credit services fees 621 838 1,942 2,510
Wholesale scrap jewelry revenue 3,674 5,810 12,060 18,086
Total revenue 107,895 110,841 323,030 310,119
Cost of revenue:        
Cost of retail merchandise sold 46,177 45,516 140,178 126,699
Consumer loan and credit services loss provision 128 157 297 519
Cost of wholesale scrap jewelry sold 3,064 5,063 9,627 15,055
Total cost of revenue 49,369 50,736 150,102 142,273
Net revenue 58,526 60,105 172,928 167,846
Expenses and other income:        
Store operating expenses 30,931 30,526 94,681 86,683
Administrative expenses 6,415 7,808 21,050 21,928
Depreciation and amortization 2,713 2,698 8,239 7,943
Goodwill impairment - U.S. consumer loan operations 0   0  
Interest expense 0 0 0 0
Interest income (405) (179) (1,139) (499)
Total expenses and other income 39,654 40,853 122,831 116,055
Income (loss) from continuing operations before income taxes 18,872 19,252 50,097 51,791
Provision for income taxes 5,689 6,896 14,285 14,612
Income (loss) from continuing operations       37,179
Loss from discontinued operations, net of tax       (272)
Net income 13,183 12,356 35,812 36,907
Currency translation adjustment, net of tax expense or benefit (13,998) (4,940) (22,874) (4,628)
Comprehensive income (loss) (815) 7,416 12,938 32,279
Consolidating Eliminations        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment - U.S. consumer loan operations 0   0  
Interest expense 0 0 0 0
Interest income 0 0 0 0
Total expenses and other income 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Income (loss) from continuing operations       0
Loss from discontinued operations, net of tax       0
Net income 0 0 0 0
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income (loss) $ 0 $ 0 $ 0 $ 0