EX-12 5 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12

Beckman Coulter, Inc.

Ratio of Earnings to Fixed Charges

(Unaudited)

 

      2007    2006    2005    2004    2003

Earnings from continuing operations before fixed charges

              

Earnings from continuing operations before income taxes

   $ 292.7    $ 215.2    $ 165.6    $ 278.2    $ 272.8

Fixed charges less capitalized interest

     75.1      73.5      69.8      61.6      65.6
                                  

Earnings from continuing operations before fixed charges

   $ 367.8    $ 288.7    $ 235.4    $ 339.8    $ 338.4
                                  

Fixed charges

              

Interest expense, net of capitalized interest

     47.0      47.0      42.9      35.0      38.9

Capitalized interest

     3.4      5.4      3.1      —        —  

Amortized premiums, discounts and capitalized expenses related to indebtedness

     2.3      1.0      0.9      1.2      1.3

Portion of rentals representative of interest factor

     25.8      25.5      26.0      25.4      25.4
                                  

Total fixed charges

   $ 78.5    $ 78.9    $ 72.9    $ 61.6    $ 65.6
                                  

Ratio of earnings to fixed charges

     4.7x      3.7x      3.2x      5.5x      5.2x
                                  

Note: The ratio of Earnings to Fixed Charges should be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-K.