EX-99.1 2 exhibit99_1.htm PRESS RELEASE exhibit99_1.htm
EXHIBIT 99.1

 
 
              
Capitol Bancorp Center
200 Washington Square North
Lansing, MI 48933
 
2777 East Camelback Road
Suite 375
Phoenix, AZ 85016
www.capitolbancorp.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Analyst Contact:
 
 
Media Contact:
Michael M. Moran
Chief of Capital Markets
877-884-5662
 
Stephanie Swan
Director of Shareholder Services
517-372-7402

 
 
 
CAPITOL BANCORP REPORTS YEAR-END RESULTS
 


2009 SUMMARY
    ·  
Sale of Two Affiliate Banks Completed
·  
Bank Divestiture Activities Continue with
                 Seven Transactions Pending
·  
Regional Consolidation of Banks in Process
·  
Capitol Remains Well-Capitalized
·  
Total Assets Approximate $5.2 Billion

LANSING, Mich. and PHOENIX, Ariz.: January 28, 2010: A net loss attributable to Capitol Bancorp was reported for the fourth quarter of 2009 of $50.2 million or $2.88 per share, compared to earnings of approximately $1.1 million or $0.06 per share reported for the fourth quarter of 2008.  Adverse operating results in 2009 resulted from significantly increased levels of loan losses and costs associated with other real estate owned.

Consolidated assets decreased nearly nine percent to approximately $5.2 billion at December 31, 2009 from the approximate $5.7 billion reported at year-end 2008 (and nearly 19 percent on an annualized linked-quarter basis), as a result of the implementation of the Corporation’s capital preservation and balance sheet deleveraging strategies.  Consistent with these efforts, total portfolio loans approximated $4.0 billion at December 31, 2009, a 14 percent decline for the year.  Total deposits reflected a modest two percent decline to $4.4 billion from the approximate $4.5 billion reported at December 31, 2008, as the Corporation continues to focus on core funding sources.

Capitol’s Chairman and CEO Joseph D. Reid said, “To mitigate the economic challenges that Capitol continues to face, we have implemented a strategy to deleverage the consolidated balance sheet and preserve core capital through regional consolidations and selective bank divestitures.  These transactions support our objective to redeploy capital and resources to those markets currently facing challenges.  We remain focused on enhancing balance sheet strength, improving corporate-wide liquidity and strengthening core capital ratios.”
 

 
Page 1 of 11

Income taxes, which are subject to significant accounting policies, notably impacted quarterly and year-end operating results.  For the year, income tax expense approximated $19 million, despite an operating loss, including an approximate $91 million adjustment reflected at September 30, 2009 to record a valuation allowance to reduce deferred income tax assets to zero.  In 2009’s fourth quarter, an income tax benefit of nearly $25 million was realized, as changes in federal tax laws permitted the “carryback” of current year losses to the preceding five years, representing amounts anticipated to be refunded in 2010.

Affiliate Bank Divestitures and Regional Bank Consolidations
Capitol previously announced intentions to sell certain affiliate banks.  In the fourth quarter, Capitol announced that it had entered into definitive agreements to sell Ohio Commerce Bank, in Beachwood, Ohio and Mountain View Bank of Commerce, in Westminster, Colorado.  Additionally, in January 2010 Capitol announced agreements to sell Adams Dairy Bank, in Blue Springs, Missouri, Bank of Las Colinas, in Irving, Texas and Community Bank of Lincoln in Nebraska.  These, coupled with two other pending transactions involving affiliates in North Carolina and Illinois, reflect seven divestitures awaiting regulatory approvals and represent more than $450 million of total assets and projected cash proceeds approximating $37 million.  The seven pending divestitures, with transaction book value multiples in a range of 1.3x to 1.6x of tangible equity, are expected to be completed in 2010.  Sales of Yuma Community Bank and Bank of Santa Barbara were completed in the second half of 2009.

Additionally, Capitol has announced its plans to consolidate affiliate banks in several regions.  During the first quarter of 2009, nine Michigan bank affiliates were consolidated into what is today Michigan Commerce Bank, with applications to merge two additional Michigan-based affiliates into this entity currently pending regulatory approval.  In the fourth quarter of 2009, six Phoenix, Arizona-based affiliate banks were consolidated and now operate as Sunrise Bank of Arizona.  In Nevada, regulatory approval has been received to consolidate four affiliate banks into one charter, effective January 29, 2010 as Bank of Las Vegas.  In Washington, the Corporation intends to consolidate four affiliate banks into one charter in 2010, subject to the approval of the banks’ shareholders, to operate as Bank of the Northwest.

Mr. Reid further stated, “These selective divestitures and consolidations will allow us to redeploy capital resources into those communities experiencing growth, as well as those markets currently challenged due to the volatile economy.  Additionally, these initiatives will improve operational efficiencies within our network and help to strengthen our risk-management oversight nationwide.”

Quarterly Performance
In the fourth quarter of 2009, consolidated net operating revenues approximated $44.6 million, a one percent decrease compared to the $45.1 million reported for the same period in 2008, reflecting the impact of a lower earning asset profile over the past twelve months, combined with elevated levels of nonperforming assets causing pressure on net interest income.  A concerted effort to focus on core deposit funding sources, as referenced earlier, helped mitigate some of the margin pressure, but elevated levels of nonearning assets coupled with ongoing efforts to build system-wide liquidity yielded modest linked-quarter expansion in the net interest margin, to 3.04 percent from 3.00 percent and reflects slight improvement from 2008’s fourth quarter margin of 2.98 percent.  Cash and cash equivalents totaled $809 million, or nearly 16 percent of the Corporation’s consolidated total assets at December 31, 2009.

Page 2 of 11

The Corporation continues to emphasize the reduction of operating expenses through salary and staffing reductions, operational efficiencies and tight controls on corporate overhead. Salaries and employee benefit costs declined 13.5 percent year-over-year and reflect an annualized 15.4 percent decrease on a linked-quarter basis.  Noninterest, or operating, expenses increased year-over-year to $77.7 million in the quarter ended December 31, 2009.  Both costs associated with foreclosed properties and other real estate owned (which approximated $26.2 million in the recent quarter versus $2.7 million in the 2008 period) and FDIC insurance premiums and other regulatory fees (which jumped from approximately $1.2 million in 2008's fourth quarter to approximately $4.2 million in the most recent three-month period) increased dramatically.  Combined, these two expense areas increased to $30.4 million in the current quarter, representing a more than seven-fold increase from the combined $3.9 million figure posted in 2008. Other noninterest expense increased approximately $5 million year-over-year, primarily attributable to costs associated with restructuring activities.

Concerted cost control efforts are reflected in the Corporation’s core operating expense components, highlighted by the reduction in compensation-related costs, but were more than offset as total operating expenses increased approximately $33.7 million year-over-year due to increases in aforementioned nonperforming asset administration costs (+$23.5 million), regulatory fees (+ $3 million), goodwill impairment (+ $2.5 million) and nonrecurring equipment-related costs (+ $7 million) as the Corporation continues to delever its operations.

The fourth quarter 2009 provision for loan losses increased to nearly $48.7 million versus $10.7 million for the corresponding period of 2008, but decreased somewhat from $48.8 million recorded in the third quarter of 2009.  During the fourth quarter of 2009, net loan charge-offs approximated $57.3 million as the Corporation continued to aggressively manage its nonperforming loans.

Results for the Year
Net operating revenues approximated $185.0 million for 2009, a 2.8 percent decrease compared to the approximate $190.3 million in 2008, due to a lower earning-asset base and general softness across all major revenue components.  Noninterest, or operating, expenses expanded 25 percent year-over-year to approximately $238.1 million, due to dramatic increases in costs associated with foreclosed properties and other real estate owned coupled with FDIC insurance premiums and other regulatory fees.  For 2009, costs associated with foreclosed properties and other real estate owned increased to $45.7 million from $6.9 million reported in 2008, while FDIC insurance premiums and other regulatory fees increased from approximately $4.1 million in 2008 to $15.4 million in 2009.  Combining both expense categories reflects $61.1 million for 2009, or more than five times greater than the combined $10.9 million total in 2008.  A significant increase in the provision for loan losses, which totaled $161.4 million in 2009 versus approximately $82.5 million in 2008 was a primary contributor to Capitol’s loss for the period.  The net loss per share attributable to Capitol Bancorp for the year ended December 31, 2009 was $9.73, compared to a net loss of $1.67 per share in 2008.  Bank performance, reserve building and related operating losses of the Corporation’s banks in its Great Lakes Region and Arizona were major reasons for the net loss, coupled with an adverse income tax expense for the year, as discussed previously.  Chairman Reid stated, “We expect to reduce, and ultimately eliminate, the deferred tax asset valuation allowance in future periods when we return to profitability.”

 
Page 3 of 11


Balance Sheet
With total capital resources approximating $432.1 million at December 31, 2009, the total capital-to-asset ratio was 8.37 percent, providing continued support for the Corporation’s $5.2 billion balance sheet.

Net charge-offs of 5.48 percent of average loans (annualized) for the quarter ended December 31, 2009 increased from the 2.90 percent reported for the third quarter and 1.30 percent reported for the corresponding period of 2008.  The ratio of nonperforming loans to total portfolio loans was 7.59 percent at December 31, 2009 compared to 6.72 percent reported at September 30, 2009 and 3.59 percent at the beginning of the year.  The continued increase in nonperforming assets is attributable to borrower stress and nonperformance, coupled with a virtually nonexistent market, especially in the state of Michigan, for the sale of real estate, which hinders the disposition of such assets.  The allowance coverage ratio of nonperforming loans decreased to approximately 38 percent at December 31, 2009, while the allowance for loan losses increased nearly 100 basis points year-over-year, from 1.96 percent to 2.90 percent at year-end 2009, as annual provisioning exceeded the significant level of net charge-off activity during 2009.

During the course of the year, Capitol experienced moderating rates of increase in total nonperforming assets, slowing from an approximate increase of 34 percent in the first quarter, to roughly 15 percent in the second quarter, nine percent in the third quarter and a more modest four percent increase in the final quarter of 2009.  The Michigan market, struggling with significant secular change versus what had historically been cyclical challenges, continues to be the source of a dominant portion of nonperforming loans, representing approximately 47 percent of consolidated nonperforming loans although total Michigan-based loans compose only 32 percent of the Corporation’s consolidated loan portfolio.  Capitol’s loan management practices continue to reflect a disciplined approach to review, analysis and proper identification of portfolio issues with a long-term view to value preservation.

Subsequent Events
A new accounting standard became effective for 2009 financial reporting which requires the consideration of subsequent events occurring after the balance-sheet date for matters which may require adjustment to, or disclosure in, financial statements.  The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the Securities and Exchange Commission.  Accordingly, the financial information in this announcement is subject to change.

About Capitol Bancorp Limited
Capitol Bancorp Limited (NYSE: CBC) is a national community banking company, with a network of separately chartered banks with operations in 17 states.  Founded in 1988, the Corporation has executive offices in Lansing, Michigan, and Phoenix, Arizona.


###

 
Page 4 of 11

 


 
 
CAPITOL BANCORP LIMITED
SUMMARY OF SELECTED FINANCIAL DATA
(in thousands, except share and per share data)
                                 
     
Three Months Ended
         
Year Ended
     
December 31
         
December 31
     
2009
   
2008
         
2009
   
2008
 
                                 
Condensed results of operations:
                             
Interest income
    $ 61,366     $ 73,179           $ 266,899     $ 304,315  
Interest expense
      23,075       34,496             110,517       140,466  
       Net interest income
 
    38,291       38,683             156,382       163,849  
Provision for loan losses
    48,669       10,705             161,425       82,492  
Noninterest income
      6,269       6,439             28,641       26,432  
Noninterest expense
    77,716       44,003             238,135       190,388  
Loss before income taxes (benefit)
    (81,825 )     (9,586 )           (214,537 )     (82,599 )
Net income (loss) attributable to Capitol Bancorp Limited
  $ (50,150 )   $ 1,074           $ (168,268 )   $ (28,607 )
                                         
Net income (loss) per share attributable to Capitol Bancorp Limited:
                             
Basic
    $ (2.88 )   $ 0.06           $ (9.73 )   $ (1.67 )
Diluted
      (2.88 )     0.06             (9.73 )     (1.67 )
Book value per share at end of period
    10.73       20.46             10.73       20.46  
Common stock closing price at end of period
  $ 1.96     $ 7.80           $ 1.96     $ 7.80  
Common shares outstanding at end of period
    17,546,000       17,294,000             17,546,000       17,294,000  
Number of shares used to compute:
                                     
   Basic loss per share
    17,401,000       17,157,000             17,302,000       17,147,000  
   Diluted loss per share
    17,401,000       17,194,000             17,302,000       17,147,000  
                                         
                                         
     
4th Quarter
 
3rd Quarter
   
2nd Quarter
 
1st Quarter
   
4th Quarter
 
        2009       2009       2009       2009       2008  
Condensed summary of financial position:
                                       
Total assets
    $ 5,163,491     $ 5,324,162     $ 5,726,148     $ 5,782,608     $ 5,654,836  
Portfolio loans
      4,049,211       4,189,534       4,580,428       4,695,317       4,735,229  
Deposits
      4,410,633       4,508,343       4,695,019       4,706,562       4,497,612  
Capitol Bancorp Limited stockholders' equity
    188,236       237,934       321,585       337,491       353,848  
Total capital
    $ 432,116     $ 484,004     $ 631,874     $ 656,942     $ 680,361  
                                           
Key performance ratios:
                                         
Return on average assets
    --       --       --       --       0.08 %
Return on average Capitol Bancorp Limited stockholders' equity
    --       --       --       --       1.23 %
Net interest margin
      3.04 %     3.00 %     3.02 %     2.81 %     2.98 %
Efficiency ratio
      174.41 %     117.50 %     108.64 %     117.87 %     97.52 %
                                           
Asset quality ratios:
                                         
Allowance for loan losses / portfolio loans
    2.90 %     3.01 %     2.49 %     2.12 %     1.96 %
Total nonperforming loans / portfolio loans
    7.59 %     6.72 %     5.78 %     4.95 %     3.59 %
Total nonperforming assets / total assets
    8.12 %     7.55 %     6.44 %     5.53 %     4.20 %
Net charge-offs (annualized) / average portfolio loans
    5.48 %     2.90 %     1.83 %     1.83 %     1.30 %
Allowance for loan losses / nonperforming loans
    38.22 %     44.79 %     43.17 %     42.86 %     54.66 %
                                           
Capital ratios:
                                         
Capitol Bancorp Limited stockholders' equity / total assets
    3.65 %     4.47 %     5.62 %     5.84 %     6.26 %
Total capital / total assets
    8.37 %     9.09 %     11.03 %     11.36 %     12.03 %
                                           
                                           
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include expressions such as "expect," "intend," "believe," "estimate," "may," "will," "anticipate" and "should"
and similar expressions also identify forward-looking statements which are not necessarily statements of belief as to the expected outcomes
of future events. Actual results could materially differ from those presented due to a variety of internal and external factors. Actual results
could materially differ from those contained in, or implied by, such statements. Capitol Bancorp Limited undertakes no obligation to release
revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
                                           
                                           
Supplemental analyses follow providing additional detail regarding Capitol's results of operations, financial position, asset quality
 
and other supplemental data.
                                       
                                           
                                           

 
Page 5 of 11

 



                         
CAPITOL BANCORP LIMITED
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
                         
   
Three Months Ended December 31
   
Year Ended December 31
 
   
2009
   
2008
   
2009
   
2008
 
INTEREST INCOME:
                       
Portfolio loans (including fees)
  $ 60,065     $ 71,792     $ 263,002     $ 296,689  
Loans held for sale
    158       93       902       774  
Taxable investment securities
    241       182       673       571  
Federal funds sold
    10       342       99       3,822  
Other
    892       770       2,223       2,459  
                            Total interest income
    61,366       73,179       266,899       304,315  
                                 
INTEREST EXPENSE:
                               
    Deposits
    18,332       27,544       87,312       112,370  
    Debt obligations and other
    4,743       6,952       23,205       28,096  
                            Total interest expense
    23,075       34,496       110,517       140,466  
                                 
                            Net interest income
    38,291       38,683       156,382       163,849  
                                 
PROVISION FOR LOAN LOSSES
    48,669       10,705       161,425       82,492  
                            Net interest income (deficiency) after
                               
                              provision for loan losses
    (10,378 )     27,978       (5,043 )     81,357  
                                 
NONINTEREST INCOME:
                               
    Service charges on deposit accounts
    1,345       1,565       5,914       5,881  
    Trust and wealth-management revenue
    1,146       1,183       4,957       6,182  
    Fees from origination of non-portfolio residential
                               
      mortgage loans
    739       732       3,925       3,642  
    Gain on sales of government-guaranteed loans
    924       229       2,811       2,060  
    Realized gains (losses) on sale of investment
                               
      securities available for sale
    (35 )     -       7       50  
    Gain on sale of bank subsidiary
    -       -       1,187       -  
    Other
    2,150       2,730       9,840       8,617  
                            Total noninterest income
    6,269       6,439       28,641       26,432  
                                 
NONINTEREST EXPENSE:
                               
    Salaries and employee benefits
    22,577       26,105       99,554       108,702  
    Occupancy
    4,691       4,776       19,289       18,648  
    Equipment rent, depreciation and maintenance
    9,555       2,666       19,235       12,361  
    Costs associated with foreclosed properties and
                               
      other real estate owned
    26,244       2,746       45,674       6,878  
    FDIC insurance premiums and other regulatory fees
    4,154       1,161       15,412       4,060  
    Other
    10,495       6,549       38,971       39,739  
                            Total noninterest expense
    77,716       44,003       238,135       190,388  
                                 
                            Loss before income taxes (benefit)
    (81,825 )     (9,586 )     (214,537 )     (82,599 )
                                 
Income taxes (benefit)
    (25,786 )     (4,720 )     18,935       (30,148 )
                                 
                            NET LOSS
    (56,039 )     (4,866 )     (233,472 )     (52,451 )
                                 
Less interest in net losses attributable to noncontrolling interests
    5,889       5,940       65,204       23,844  
                                 
        NET INCOME (LOSS) ATTRIBUTABLE TO CAPITOL
                         
        BANCORP LIMITED
  $ (50,150 )   $ 1,074     $ (168,268 )   $ (28,607 )
                                 
        NET INCOME (LOSS) PER SHARE ATTRIBUTABLE
                               
        TO CAPITOL BANCORP LIMITED:
                               
                               Basic
  $ (2.88 )   $ 0.06     $ (9.73 )   $ (1.67 )
                                 
                               Diluted
  $ (2.88 )   $ 0.06     $ (9.73 )   $ (1.67 )

 
Page 6 of 11

 


CAPITOL BANCORP LIMITED
 
Condensed Consolidated Balance Sheets
 
(in thousands, except share data)
 
               
               
   
December 31
     
(Unaudited)
       
     
2009
   
2008
 
ASSETS
             
               
Cash and due from banks
    $ 88,188     $ 136,499  
Money market and interest-bearing deposits
    698,882       391,836  
Federal funds sold
      21,851       96,031  
 
Cash and cash equivalents
    808,921       624,366  
Loans held for sale
      16,132       10,474  
Investment securities:
                 
   Available for sale, carried at fair value
    40,778       15,584  
   Held for long-term investment, carried at
               
     amortized cost which approximates fair value
    30,586       32,856  
 
Total investment securities
    71,364       48,440  
Portfolio loans:
                 
  Loans secured by real estate:
                 
       Commercial
      1,996,032       2,115,515  
       Residential (including multi-family)
    781,772       879,754  
       Construction, land development and other land
    509,474       797,486  
 
Total loans secured by real estate
    3,287,278       3,792,755  
  Commercial and other business-purpose loans
    684,253       845,593  
  Consumer
      44,168       61,340  
  Other
      33,512       35,541  
 
Total portfolio loans
    4,049,211       4,735,229  
  Less allowance for loan losses
      (117,519 )     (93,040 )
 
Net portfolio loans
    3,931,692       4,642,189  
Premises and equipment
      48,386       59,249  
Accrued interest income
      15,585       18,871  
Goodwill
      67,678       72,342  
Other real estate owned
      111,820       67,171  
Other assets
      91,913       111,734  
                   
            TOTAL ASSETS
    $ 5,163,491     $ 5,654,836  
                   
                   
LIABILITIES AND EQUITY
                 
                   
LIABILITIES:
                 
Deposits:
                 
   Noninterest-bearing
    $ 679,100     $ 700,786  
   Interest-bearing
      3,731,533       3,796,826  
 
Total deposits
    4,410,633       4,497,612  
Debt obligations:
                 
   Notes payable and short-term borrowings
    276,159       446,925  
   Subordinated debentures
      167,441       167,293  
 
Total debt obligations
    443,600       614,218  
Accrued interest on deposits and other liabilities
    44,583       29,938  
 
Total liabilities
    4,898,816       5,141,768  
                   
EQUITY:
                 
Capitol Bancorp Limited stockholders' equity:
               
   Preferred stock, 20,000,000 shares authorized;
               
     none issued and outstanding
                 
   Common stock, no par value,  50,000,000 shares authorized;
               
     issued and outstanding:     2009 - 17,545,631 shares
  
               
                2008 - 17,293,908 shares
 
    277,718       274,018  
   Retained earnings
      (88,850 )     80,255  
   Undistributed common stock held by employee-
               
     benefit trust
      (569 )     (569 )
   Fair value adjustment (net of tax effect) for
               
     investment securities available for sale (accumulated
               
     other comprehensive income)
    (63 )     144  
Total Capitol Bancorp Limited stockholders' equity
    188,236       353,848  
Noncontrolling interests in consolidated subsidiaries
    76,439       159,220  
 
Total equity
    264,675       513,068  
                   
            TOTAL LIABILITIES AND EQUITY
  $ 5,163,491     $ 5,654,836  
                   

 
Page 7 of 11

 



CAPITOL BANCORP LIMITED
Allowance for Loan Losses Activity


ALLOWANCE FOR LOAN LOSSES ACTIVITY (in thousands):

   
Periods Ended December 31
 
   
Three Month Period
   
Year Ended
 
   
2009
   
2008
   
2009
   
2008
 
Allowance for loan losses at beginning of period
  $ 126,188     $ 97,585     $ 93,040     $ 58,124  
                                 
Loans charged-off:
                               
Loans secured by real estate:
                               
Commercial
    (14,695 )     (3,794 )     (25,913 )     (9,217 )
Residential (including multi-family)
    (17,907 )     (3,350 )     (36,120 )     (8,942 )
Construction, land development and
other land
    (13,262 )     (5,214 )     (38,990 )     (20,668 )
Total loans secured by
real estate
    (45,864 )     (12,358 )     (101,023 )     (38,827 )
Commercial and other business-purpose loans
    (12,763 )     (3,066 )     (34,102 )     (11,116 )
Consumer
    (371 )     (199 )     (1,402 )     (461 )
Other
    --       (10 )     (35 )     (43 )
Total charge-offs
    (58,998 )     (15,633 )     (136,562 )     (50,447 )
Recoveries:
                               
Loans secured by real estate:
                               
Commercial
    255       87       406       986  
Residential (including multi-family)
    90       59       343       648  
Construction, land development and
other land
     1,142        102        1,647        342  
Total loans secured by
real estate
     1,487        248        2,396        1,976  
Commercial and other business-purpose loans
    155       112       1,197       798  
Consumer
    18       23       135       97  
Other
    --       --       2       --  
Total recoveries
    1,660       383       3,730       2,871  
Net charge-offs
    (57,338 )     (15,250 )     (132,832 )     (47,576 )
Additions to allowance charged to expense
    48,669       10,705       161,425       82,492  
                                 
Less allowance for loan losses of subsidiaries
no longer consolidated
                    (4,114 )        
                                 
Allowance for loan losses at December 31
  $ 117,519     $ 93,040     $ 117,519     $ 93,040  
                                 
Average total portfolio loans for period ended
December 31
  $ 4,188,542     $ 4,701,336     $ 4,507,293     $ 4,621,247  
                                 
Ratio of net charge-offs (annualized) to average
portfolio loans outstanding
    5.48 %     1.30 %     2.95 %     1.03 %



 
Page 8 of 11

 

CAPITOL BANCORP LIMITED
Asset Quality Data


ASSET QUALITY (in thousands):

   
December 31
2009
   
September 30
2009
   
June 30
2009
   
March 31
2009
 
Nonaccrual loans:
                       
Loans secured by real estate:
                       
Commercial
  $ 131,990     $ 101,704     $ 84,879     $ 68,537  
Residential (including multi-family)
    55,553       54,226       57,764       62,961  
Construction, land development and other land
    84,276       86,720       87,055       77,861  
Total loans secured by real estate
    271,819       242,650       229,698       209,359  
Commercial and other business-purpose loans
    23,063       25,002       24,767       17,233  
Consumer
    380       513       586       356  
Total nonaccrual loans
    295,262       268,165       255,051       226,948  
                                 
Past due (>90 days) loans and accruing interest:
                               
Loans secured by real estate:
                               
Commercial
    6,234       4,520       2,706       2,345  
Residential (including multi-family)
    228       1,787       1,318       2,371  
Construction, land development and other land
    3,713       2,990       4,284       109  
Total loans secured by real estate
    10,175       9,297       8,308       4,825  
Commercial and other business-purpose loans
    1,546       4,223       1,152       636  
Consumer
    534       29       42       50  
Total past due loans
    12,255       13,549       9,502       5,511  
                                 
Total nonperforming loans
  $ 307,517     $ 281,714     $ 264,553     $ 232,459  
                                 
Real estate owned and other
repossessed assets
     111,885        120,107        103,953        87,074  
                                 
Total nonperforming assets
  $ 419,402     $ 401,821     $ 368,506     $ 319,533  

 
Page 9 of 11

 

CAPITOL BANCORP LIMITED
Selected Supplemental Data


EPS COMPUTATION COMPONENTS (in thousands):

 
Periods Ended December 31
 
Three Month Period
Year Ended
   
2009
 
2008
 
2009
 
2008
                 
 
Numerator—net loss attributable to Capitol
Bancorp Limited for the period
 
$     (50,150)
 
 
$         1,074
 
 
$     (168,268)
 
 
$      (28,607)
                 
 
Denominator:
             
 
Weighted average number of shares
outstanding, excluding unvested
restricted shares (denominator for
basic earnings per share)
 
 
 
         17,401
 
 
 
 
         17,157
 
 
 
 
       17,302
 
 
 
 
         17,147
 
Effect of dilutive securities:
             
 
Unvested restricted shares
                 --
 
                37
 
                 --
 
                 --
 
Stock options
                 --
 
                 --
 
                 --
 
                 --
 
Total effect of dilutive securities
                 --
 
                37
 
                 --
 
                 --
 
Denominator for diluted net loss per share—
             
 
Weighted average number of shares and
potential dilution
 
         17,401
 
 
         17,194
 
 
         17,302
 
 
         17,147
                 
 
Number of antidilutive stock options
excluded from diluted net loss per
share computation
 
 
           2,504
 
 
 
           2,374
 
 
 
           2,100
 
 
 
           2,371
                 
 
Number of antidilutive unvested restricted
shares excluded from diluted net loss
per share computation
 
 
              145
 
 
 
                93
 
 
 
              145
 
 
 
              136


AVERAGE BALANCES (in thousands):

 
Periods Ended December 31
 
Three Month Period
 
Year Ended
 
2009
 
2008
 
2009
 
2008
               
Portfolio loans
$  4,188,542
 
$  4,701,336
 
$  4,507,293
 
$  4,621,247
Earning assets
    5,043,815
 
    5,198,807
 
    5,258,680
 
    5,024,152
Total assets
    5,335,720
 
    5,551,803
 
    5,607,375
 
    5,372,138
Deposits
    4,534,616
 
    4,414,295
 
    4,619,198
 
    4,217,345
Capitol Bancorp Limited stockholders' equity
       225,033
 
       349,728
 
       299,551
 
       371,025



 
Page 10 of 11

 

Capitol Bancorp’s National Network of Community Banks
   
Arizona Region:
 
Bank of Tucson
Tucson, Arizona
Central Arizona Bank
Casa Grande, Arizona
Southern Arizona Community Bank
Tucson, Arizona
Sunrise Bank of Albuquerque
Albuquerque, New Mexico
Sunrise Bank of Arizona
Phoenix, Arizona
   
California Region:
 
Bank of Escondido
Escondido, California
Bank of Feather River
Yuba City, California
Bank of San Francisco
San Francisco, California
Napa Community Bank
Napa, California
Point Loma Community Bank
San Diego, California
Sunrise Bank of San Diego
San Diego, California
Sunrise Community Bank
Palm Desert, California
   
Colorado Region:
 
Fort Collins Commerce Bank
Fort Collins, Colorado
Larimer Bank of Commerce
Fort Collins, Colorado
Loveland Bank of Commerce
Loveland, Colorado
Mountain View Bank of Commerce
Westminster, Colorado
   
Great Lakes Region:
 
Bank of Auburn Hills
Auburn Hills, Michigan
Bank of Maumee
Maumee, Ohio
Bank of Michigan
Farmington Hills, Michigan
Capitol National Bank
Lansing, Michigan
Elkhart Community Bank
Elkhart, Indiana
Evansville Commerce Bank
Evansville, Indiana
Goshen Community Bank
Goshen, Indiana
Michigan Commerce Bank
Ann Arbor, Michigan
Ohio Commerce Bank
Beachwood, Ohio
Paragon Bank & Trust
Holland, Michigan
   
Midwest Region:
 
Adams Dairy Bank
Blue Springs, Missouri
Bank of Belleville
Belleville, Illinois
Community Bank of Lincoln
Lincoln, Nebraska
Summit Bank of Kansas City
Lee’s Summit, Missouri
   
Nevada Region:
 
1st Commerce Bank
North Las Vegas, Nevada
Bank of Las Vegas
Las Vegas, Nevada
Black Mountain Community Bank
Henderson, Nevada
Desert Community Bank
Las Vegas, Nevada
Red Rock Community Bank
Las Vegas, Nevada
   
Northeast Region:
 
USNY Bank
Geneva, New York
   
Northwest Region:
 
Bank of Bellevue
Bellevue, Washington
Bank of Everett
Everett, Washington
Bank of Tacoma
Tacoma, Washington
High Desert Bank
Bend, Oregon
Issaquah Community Bank
Issaquah, Washington
   
Southeast Region:
 
Bank of Valdosta
Valdosta, Georgia
Community Bank of Rowan
Salisbury, North Carolina
First Carolina State Bank
Rocky Mount, North Carolina
Peoples State Bank
Jeffersonville, Georgia
Pisgah Community Bank
Asheville, North Carolina
Sunrise Bank of Atlanta
Atlanta, Georgia
   
Texas Region:
 
Bank of Fort Bend
Sugar Land, Texas
Bank of Las Colinas
Irving, Texas
   


 
Page 11 of 11