-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NlysYu4129Wrfnd9SXrPlLBRDd+9PdKT8FYzXzCH+vgPMTaed2FYHn7sBNkHicHH 3u7PeLYpSwGGEbQE52DtUw== 0000840264-08-000004.txt : 20080131 0000840264-08-000004.hdr.sgml : 20080131 20080131144435 ACCESSION NUMBER: 0000840264-08-000004 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071231 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20080131 DATE AS OF CHANGE: 20080131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAPITOL BANCORP LTD CENTRAL INDEX KEY: 0000840264 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 382761672 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31708 FILM NUMBER: 08564141 BUSINESS ADDRESS: STREET 1: ONE BUSINESS & TRADE CNTR STREET 2: 200 WASHINGTON SQ N CITY: LANSING STATE: MI ZIP: 48933 BUSINESS PHONE: 5174876555 MAIL ADDRESS: STREET 1: ONE BUSINESS & TRADE CENTER STREET 2: 200 WASHINGTON SQUARE NORTH CITY: LANSING STATE: MI ZIP: 48933 8-K 1 form8k.htm FORM 8-K RE 4Q2007 EARNINGS form8k.htm




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 


FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 


Date of Report (Date of earliest event reported):  January 31, 2008
 

 
CAPITOL BANCORP LTD.
(Exact name of registrant as specified in its charter)

Michigan
(State or other jurisdiction of incorporation)
001-31708
(Commission File No.)
38-2761672
(IRS Employer Identification No.)

Capitol Bancorp Center
200 Washington Square North, Lansing, Michigan 48933
(Address of Principal Executive Offices)  (Zip Code)
 
(517) 487-6555
(Registrant’s Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


1


Item 2.02.  Results of Operations and Financial Condition.

On January 31, 2008, Capitol Bancorp Ltd. issued a press release announcing fourth quarter 2007 earnings.  A copy of this press release is attached as Exhibit 99.1 to this Item 2.02.



SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
 
 
 
Date:  January 31, 2008
CAPITOL BANCORP LTD.
(Registrant)
 
/s/ Joseph D. Reid                                                      
Joseph D. Reid
Chief Executive Officer

2



INDEX TO EXHIBITS
 
 
Exhibit No.
Description of Exhibit
99.1
Press Release dated January 31, 2008


3


EX-99.1 2 exhibit99_1.htm EARNINGS RELEASE exhibit99_1.htm
EXHIBIT 99.1
 
 
                         
 
Capitol Bancorp Center
200 Washington Square North
Lansing, MI 48933
 
2777 East Camelback Road
Suite 375
Phoenix, AZ 85016
www.capitolbancorp.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Analyst Contact:
 
 
Media Contact:
Michael M. Moran
Chief of Capital Markets
877-884-5662
Stephanie Swan
Director of Shareholder Services
517-372-7402

 
CAPITOL BANCORP REPORTS FOURTH QUARTER RESULTS
 

YEAR-END 2007 HIGHLIGHTS
·  
Assets Increase 21% Year-over-Year
·  
Total Deposits Increase 18%
·  
Eleven De Novo Bank Openings During 2007
·  
Seven De Novo Applications Pending
·  
Wealth Management Initiatives Launched in 35 Affiliate Banks
 
4TH QUARTER 2007 HIGHLIGHTS
·  
Assets Reach Record $4.9 Billion
·  
Strong Annualized Linked Quarter Growth in Assets (21%),
        Loans (28%) and Deposits (19%)
·  
Five De Novo Bank Openings During the Quarter
 
LANSING, Mich. and PHOENIX, Ariz.: January 31, 2008: Corporate earnings for 2007 were $21.9 million, down 48% from reported earnings for 2006 of nearly $42.4 million.  Earnings per share for the year of $1.27 decreased about 50% from the $2.57 reported in 2006.  Fourth quarter net income approximated $3.4 million ($0.20 per diluted share) compared to $11.4 million ($0.68 per diluted share) in the fourth quarter of 2006.

Solid growth brought consolidated assets to approximately $4.9 billion at December 31, 2007, a 21 percent increase over the $4.1 billion reported a year ago, due largely to the continued implementation of Capitol Bancorp’s strategic growth plan.  A 24 percent increase year-over-year, and more than 28 percent on an annualized linked-quarter basis, brought total portfolio loans to approximately $4.3 billion, when compared to the $3.5 billion reported at December 31, 2006.  Similarly, total deposits increased by 18 percent to approximately $3.8 billion, over the approximate $3.3 billion reported in 2006, a nearly 19 percent increase on an annualized linked-quarter basis.

Capitol Bancorp’s Chairman and CEO Joseph D. Reid said, “A record year in bank development brought eleven new banks into the Capitol Bancorp family.  Challenges facing all financial institutions, most acutely felt in the state of Michigan, resulted in disappointing earnings for the

Page 1 of 12

 

Corporation.  Plans to develop a national community bank network were initiated more than ten years ago to better position the Corporation to weather future regional economic weakness, enhancing our ability to report consistent, stable core earnings for our shareholders.”

In the fourth quarter of 2007, five de novo banks located in new markets joined the Capitol Bancorp network.  Loveland Bank of Commerce opened in Loveland, Colorado, in October.  In November, Bank of Feather River, located in Yuba City, California, commenced operations.  Capitol’s entry into the state of Nebraska was signaled by the December opening of Community Bank of Lincoln.  Also in December, the first affiliate bank in Texas, Bank of Fort Bend, opened in Sugar Land (just outside of Houston), and the second, Bank of Las Colinas, opened in Irving (just outside of Dallas).  Additionally, six affiliates were added during the first nine months of 2007 in the states of California, Colorado, New York, Oregon and Washington, helping to expand Capitol Bancorp’s national network currently consisting of 61 community banks to 17 states across the country.  Seven applications are currently pending to establish community banks in the states of Arizona, Colorado, North Carolina, Ohio and Oklahoma.  Capitol Bancorp opened its first bank of 2008, Missouri-based Adams Dairy Bank, in early January.  Support for this current network of affiliate banks, as well as the substantial growth expected in the future, is provided by the Corporation’s strong capital foundation.  At December 31, 2007, Capitol Bancorp’s total capital stood in excess of $700 million, or more than 14% of the Corporation’s $4.9 billion of total assets.

Quarterly Performance
Consolidated net operating revenues increased 4 percent to $52.2 million for the fourth quarter of 2007 compared with $50.1 million for the fourth quarter of 2006.  The net interest margin was 4.17 percent, compared to 4.42 percent reported in the third quarter of 2007.  While the Corporation’s average earning assets expanded approximately 22 percent from a year ago, to more than $4.4 billion, Capitol Bancorp’s traditionally strong margin was impacted by many factors: a flat-to-inverted yield curve, intense pricing competition at a time when robust loan growth outpaced the generation of traditional core funding sources, slightly lower levels of noninterest-bearing deposit accounts, increases in nonperforming assets, and the issuance of approximately $55 million of trust preferred financing earlier in the year to support bank development.

Net income for the quarter approximated $3.4 million, a decrease from $11.4 million reported in the fourth quarter of 2006.  Weakened bank performance and related earnings contribution of the Corporation’s mature banks in its Great Lakes Region were the major reasons for the earnings decrease.  Operating expenses increased 35 percent year-over-year, a result of the addition of 11 banks during the past twelve months, and the continued support and reinforcement of business development efforts at Capitol’s existing banks and nonbank affiliates.  Historically, it is not uncommon for Capitol Bancorp to report negative operating leverage in the early stages of vibrant de novo development.  When coupled with the current margin pressures and asset quality-related demands, this dynamic can be exaggerated.  Diluted earnings per share of $0.20 decreased from $0.68 reported in the fourth quarter of 2006.  The fourth quarter provision for loan losses, which stood at $9.5 million, represents a 177% increase from 2006’s comparable period (and are more than two-times net charge-offs both for the fourth quarter and all of 2007), coupled with a 4 percent increase in the Corporation’s outstanding share count year-over-year, were also contributing factors to the decline in earnings per share.

Page 2 of 12



Operating Results for 2007
Comparable to the challenges noted in the quarterly performance discussed above, modest net operating revenue growth (an increase of 6 percent to nearly $208 million when compared to the year-ago period) was offset by the costs attributable to the Corporation’s expansion initiatives.  Diluted earnings per share of $1.27 for the year decreased from the $2.57 reported for 2006.  Loan loss provisioning, which exceeded $25 million during 2007, was more than double the $12.2 million recorded in 2006 as Capitol Bancorp sought to ensure that an appropriate and conservative stance was taken with regard to reserves during these challenging and uncertain times.

Balance Sheet
The Corporation’s capital position remains strong.  At December 31, 2007, the equity-to-asset ratio was nearly 8 percent, as total assets have expanded 21 percent year-over-year.  The total capital-to-asset ratio was 14.31 percent at December 31, 2007, in line with the 14.50 percent reported a year ago as total capital resources exceeded $700 million.

Net charge-offs at 0.41 percent of average portfolio loans outstanding for the fourth quarter of 2007 decreased from the third quarter’s 0.45 percent and were up slightly from 0.38 percent in the corresponding period of 2006.  The ratio of nonperforming assets to total assets was 1.82 percent at December 31, 2007 compared to the 1.42 percent reported at the end of the third quarter and the allowance coverage ratio of nonperforming loans was 80 percent at year-end 2007.  Responding to this difficult environment, Capitol Bancorp reported a modest increase in its allowance level, which now stands at 1.35 percent of total loans.  With commercial real estate often serving as the primary source of collateral and security for most affiliate bank loans, resolution timetables for nonperforming loans can be extended due to state-specific redemption laws as well as market conditions for sale of real estate.  Our ongoing analysis of the loan portfolio resulted in increases in the allowance for loan losses and charge-offs at December 31, 2007.

“A little more than ten years ago, the Corporation’s asset base was composed entirely of Michigan-based affiliates,” said Reid.  “At year-end 2007, only 36% of the total asset base of the Corporation was domiciled in Michigan-based affiliates.  In the past year, all de novo growth has occurred outside of the state of Michigan, and four of the eleven banks launched in 2007 were in states where we previously did not have an affiliate.  Each state or new region that we enter further diversifies Capitol Bancorp’s asset base and reduces exposure to the effect of any one future regional slowdown.  The opportunities for growth through new affiliates are many; we continue to see tremendous potential in the west, particularly in Texas and the surrounding regions.  We remain committed to our strategy of national geographic diversity.  In addition, attention has been paid to increasing fee income through various revenue generation efforts, including the growth of our wealth management affiliate, Capitol Wealth, which will increasingly contribute to the enhancement of the Corporation’s consolidated earnings profile by offering a select group of products and services to the customer base at each of Capitol Bancorp’s affiliate banks.  Revenue for Capitol Wealth increased 74% from 2006 ($2.3 million) to 2007 ($4.0 million).”


Page 3 of 12



About Capitol Bancorp Limited
Capitol Bancorp Limited (NYSE: CBC) is a $4.9 billion national community bank development company, with a network of 61 separately chartered banks and bank operations in 17 states. It is the holder of the most individual bank charters in the country. Capitol Bancorp Limited identifies opportunities for the development of new community banks, raises capital for and mentors new community banks through their formative stages and provides efficient services to its growing network of community banks. Each community bank has full local decision-making authority and is managed by an on-site president under the direction of a local board of directors, composed of business leaders from the bank’s community.  Founded in 1988, Capitol Bancorp Limited has executive offices in Lansing, Michigan, and Phoenix, Arizona.  

###

Page 4 of 12

 
                               
CAPITOL BANCORP LIMITED
SUMMARY OF SELECTED FINANCIAL DATA
(in thousands, except share and per share data)
                               
   
Three Months Ended
         
Year Ended
 
   
December 31
         
December 31
 
   
2007
   
2006
         
2007
   
2006
 
                               
Condensed statements of operations:
                             
 Interest income
  $ 86,310     $ 74,978           $ 330,439     $ 279,353  
 Interest expense
    39,924       30,896             147,162       105,586  
Net interest income
    46,386       44,082             183,277       173,767  
   Provision for loan losses
    9,528       3,444             25,340       12,156  
 Noninterest income
    5,842       6,060             24,381       21,532  
 Noninterest expense
    47,649       35,248             176,160       137,804  
   Income before income taxes
    1,522       14,716             24,761       57,854  
                                       
         Net income
  $ 3,394     $ 11,382           $ 21,937     $ 42,391  
                                       
Per share data:
                                     
 Net income - basic
  $ 0.20     $ 0.71           $ 1.29     $ 2.69  
 Net income - diluted
    0.20       0.68             1.27       2.57  
   Book value at end of period
    22.47       21.73             22.47       21.73  
      Common stock closing price at end of period
  $ 20.12     $ 46.20           $ 20.12     $ 46.20  
      Common shares outstanding at end of period
    17,317,000       16,656,000             17,317,000       16,656,000  
     Number of shares used to compute:
                                     
Basic earnings per share
    17,109,000       15,979,000             16,967,000       15,772,000  
    Diluted earnings per share
    17,201,000       16,768,000             17,216,000       16,481,000  
                                       
                                       
   
4th Quarter
   
3rd Quarter
   
2nd Quarter
   
1st Quarter
   
4th Quarter
 
   
2007
   
2007
   
2007
   
2007
   
2006
 
Condensed statements of financial position:
                                     
         Total assets
  $ 4,901,763     $ 4,654,012     $ 4,439,279     $ 4,254,526     $ 4,065,816  
 Portfolio loans
    4,314,701       4,030,384       3,801,773       3,620,981       3,488,678  
         Deposits
    3,844,745       3,673,950       3,523,346       3,392,035       3,258,485  
 Stockholders' equity
    389,145       390,466       387,917       381,992       361,879  
         Total capital
  $ 701,473     $ 689,643     $ 668,067     $ 661,650     $ 589,426  
                                         
Key performance ratios:
                                       
   Return on average assets
    0.28 %     0.53 %     0.58 %     0.61 %     1.16 %
   Return on average equity
    3.48 %     6.15 %     6.54 %     6.74 %     13.30 %
 Net interest margin
    4.17 %     4.42 %     4.53 %     4.67 %     4.82 %
 Efficiency ratio
    91.23 %     82.70 %     82.15 %     83.20 %     70.30 %
                                         
Asset quality ratios:
                                       
      Allowance for loan losses / portfolio loans
    1.35 %     1.31 %     1.30 %     1.30 %     1.30 %
      Total nonperforming loans / portfolio loans
    1.68 %     1.31 %     1.10 %     1.02 %     0.98 %
      Total nonperforming assets / total assets
    1.82 %     1.42 %     1.17 %     1.08 %     1.08 %
      Net charge-offs (annualized) / average portfolio loans
    0.41 %     0.45 %     0.18 %     0.26 %     0.38 %
      Allowance for loan losses / nonperforming loans
    80.03 %     100.21 %     118.28 %     128.00 %     132.50 %
                                         
Capital ratios:
                                       
     Stockholders' equity / total assets
    7.94 %     8.39 %     8.74 %     8.98 %     8.90 %
    Total capital / total assets
    14.31 %     14.82 %     15.05 %     15.55 %     14.50 %
                                         
 
Forward-Looking Statements
        This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act
        of 1995.  Forward-looking statements include expressions such as "expects", "intends", "believes" and "should" which are not
        necessarily statements of belief as to the expected outcomes of future events.  Actual results could materially differ from those
        presented due to a variety of internal and external factors.  Actual results could materially differ from those contained in, or implied
        by, such statements.  Capitol Bancorp Limited undertakes no obligation to release revisions to these forward-looking statements or
        reflect events or circumstances after the date of this release.
 
 
    Supplemental analyses follow providing additional detail regarding Capitol's results of operations, financial position, asset quality
              and other supplemental data.

Page 5 of 12


                       
CAPITOL BANCORP LIMITED
Condensed Consolidated Statements of Income (Unaudited)
(in thousands, except per share data)
                       
   
Three Months Ended December 31
   
Year Ended December 31
   
2007
   
2006
   
2007
   
2006
INTEREST INCOME:
                     
  Portfolio loans (including fees)
  $ 82,981     $ 70,822     $ 314,800     $ 264,701
  Loans held for sale
    368       730       2,133       2,740
  Taxable investment securities
    184       226       773       956
  Federal funds sold
    2,118       2,534       10,687       8,703
  Other
    659       666       2,046       2,253
                            Total interest income
    86,310       74,978       330,439       279,353
                               
INTEREST EXPENSE:
                             
  Deposits
    33,205       26,504       124,160       88,629
  Debt obligations and other
    6,719       4,392       23,002       16,957
                            Total interest expense
    39,924       30,896       147,162       105,586
                               
                            Net interest income
    46,386       44,082       183,277       173,767
                               
PROVISION FOR LOAN LOSSES
    9,528       3,444       25,340       12,156
                            Net interest income after provision
                             
                              for loan losses
    36,858       40,638       157,937       161,611
                               
NONINTEREST INCOME:
                             
  Service charges on deposit accounts
    1,263       1,101       4,787       4,318
  Trust and wealth-management revenue
    1,624       1,012       5,149       3,336
  Fees from origination of non-portfolio
                             
    residential mortgage loans
    728       1,348       4,482       5,439
  Gain on sales of government-guaranteed loans
    437       1,240       2,733       2,434
  Realized losses on sale of investment securities
                             
    available for sale
    (2 )     -       (2 )     -
  Other
    1,792       1,359       7,232       6,005
                            Total noninterest income
    5,842       6,060       24,381       21,532
                               
NONINTEREST EXPENSE:
                             
  Salaries and employee benefits
    26,238       20,356       106,563       85,196
  Occupancy
    4,199       3,348       15,079       12,116
  Equipment rent, depreciation and maintenance
    2,551       2,233       10,022       8,389
  Other
    14,661       9,311       44,496       32,103
                            Total noninterest expense
    47,649       35,248       176,160       137,804
                               
Income (loss) before income taxes (benefit) and
                             
  minority interest
    (4,949 )     11,450       6,158       45,339
                               
Income taxes (benefit)
    (1,872 )     3,334       2,824       15,463
   Income (loss) before minority interest
    (3,077 )     8,116       3,334       29,876
                               
Minority interest in net losses
                             
   of consolidated subsidiaries
    6,471       3,266       18,603       12,515
                               
          NET INCOME
  $ 3,394     $ 11,382     $ 21,937     $ 42,391
                               
          NET INCOME PER SHARE:
                             
                            Basic
  $ 0.20     $ 0.71     $ 1.29     $ 2.69
                               
                            Diluted
  $ 0.20     $ 0.68     $ 1.27     $ 2.57
                               

Page 6 of 12

 
               
CAPITOL BANCORP LIMITED
 
Condensed Consolidated Balance Sheets
 
(in thousands, except share data)
 
               
               
     
December 31
 
     
(Unaudited)
       
     
2007
   
2006
 
ASSETS
             
               
Cash and due from banks
    $ 196,083     $ 169,753  
Money market and interest-bearing deposits
    26,924       37,204  
Federal funds sold
      129,365       141,913  
                          Cash and cash equivalents     352,372       348,870  
Loans held for sale
      16,419       34,593  
Investment securities:
                 
  Available for sale, carried at market value
    14,119       18,904  
  Held for long-term investment, carried at
               
    amortized cost which approximates market value
    25,478       21,749  
                          Total investment securities     39,597       40,653  
Portfolio loans:
                 
  Loans secured by real estate:
                 
       Commercial
      1,917,113       1,602,743  
       Residential (including multi-family)
    698,960       529,357  
       Construction, land development and other land
    852,595       705,255  
                          Total loans secured by real estate     3,468,668       2,837,355  
  Commercial and other business-purpose loans
    768,473       602,294  
  Consumer
      48,041       39,957  
  Other
      29,519       9,072  
                          Total portfolio loans     4,314,701       3,488,678  
  Less allowance for loan losses
      (58,124 )     (45,414 )
                          Net portfolio loans     4,256,577       3,443,264  
Premises and equipment
      60,031       54,295  
Accrued interest income
      19,417       17,524  
Goodwill and other intangibles
      72,722       62,215  
Other assets
      84,628       64,402  
                   
            TOTAL ASSETS
    $ 4,901,763     $ 4,065,816  
                   
                   
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                   
LIABILITIES:
                 
Deposits:
                 
  Noninterest-bearing
    $ 671,688     $ 651,253  
  Interest-bearing
      3,173,057       2,607,232  
                          Total deposits     3,844,745       3,258,485  
Debt obligations:
                 
  Notes payable and short-term borrowings
    320,384       191,154  
  Subordinated debentures
      156,130       101,035  
                          Total debt obligations     476,514       292,189  
Accrued interest on deposits and other liabilities
    35,161       26,751  
                          Total liabilities     4,356,420       3,577,425  
                   
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES
    156,198       126,512  
                   
STOCKHOLDERS' EQUITY:
                 
Common stock, no par value,  50,000,000 shares authorized;
               
  issued and outstanding:    2007 - 17,316,568 shares                
                2006 - 16,656,481 shares     272,208       249,244  
Retained earnings
      117,520       112,779  
Undistributed common stock held by employee-
               
  benefit trust
      (586 )        
Market value adjustment (net of tax effect) for
               
  investment securities available for sale (accumulated
               
  other comprehensive income/loss)
    3       (144 )
                          Total stockholders' equity     389,145       361,879  
                   
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 4,901,763     $ 4,065,816  
                   

 

Page 7 of 12


CAPITOL BANCORP LIMITED
Allowance for Loan Losses and Asset Quality Data


ALLOWANCE FOR LOAN LOSSES ACTIVITY (in thousands):

   
Periods Ended December 31
 
   
Three Month Period
   
Year Ended
 
   
2007
   
2006
   
2007
   
2006
 
Allowance for loan losses at beginning of period
  $ 52,851     $ 45,174     $ 45,414     $ 40,559  
                                 
Loans charged-off:
                               
    Loans secured by real estate:
                               
  Commercial
    (1,963 )     (1,179 )     (3,102 )     (2,737 )
  Residential (including multi-family)
    (1,076 )     (756 )     (3,265 )     (1,831 )
  Construction, land development and other
  land
    (547 )     (381 )     (1,192 )     (812 )
Total loans secured by
real estate
    (3,586 )     (2,316 )     (7,559 )     (5,380 )
    Commercial and other business-purpose loans
    (1,219 )     (985 )     (6,257 )     (2,943 )
    Consumer
    (87 )     (58 )     (403 )     (255 )
    Other
    --       (73 )     --       (122 )
Total charge-offs
    (4,892 )     (3,432 )     (14,219 )     (8,700 )
Recoveries:
                               
Loans secured by real estate:
                               
  Commercial
    2       54       70       66  
  Residential (including multi-family)
    62       33       226       213  
  Construction, land development and other
  land
    4       --       20       8  
Total loans secured by
real estate
    68       87       316       287  
    Commercial and other business-purpose loans
    551       109       1,101       896  
    Consumer
    17       32       165       216  
    Other
    1       --       7       --  
Total recoveries
    637       228       1,589       1,399  
Net charge-offs
    (4,255 )     (3,204 )     (12,630 )     (7,301 )
Additions to allowance charged to expense
    9,528       3,444       25,340       12,156  
                                 
 Allowance for loan losses at December 31
  $ 58,124     $ 45,414     $ 58,124     $ 45,414  
                                 
Average total portfolio loans for period ended
    December 31
  $ 4,172,669     $ 3,381,488     $ 3,840,526     $ 3,251,538  
                                 
Ratio of net charge-offs (annualized) to average
portfolio loans outstanding
    0.41 %     0.38 %     0.33 %     0.22 %



Page 8 of 12


CAPITOL BANCORP LIMITED
Selected Supplemental Data


ASSET QUALITY (in thousands):

 
December 31
 
2007
   
2006
Nonaccrual loans:
       
   Loans secured by real estate:
       
Commercial
$ 19,016     $ 8,771
Residential (including multi-family)
  13,381       6,808
Construction, land development and other land
  29,756       8,583
Total loans secured by real estate
  62,153       24,162
   Commercial and other business-purpose loans
  5,782       5,349
   Consumer
  66       215
   Other
  84       --
Total nonaccrual loans
  68,085       29,726
             
Past due (>90 days) loans:
           
   Loans secured by real estate:
           
Commercial
  113       1,380
Residential (including multi-family)
  1,116       526
Construction, land development and other land
  2,531       1,116
Total loans secured by real estate
  3,760       3,022
   Commercial and other business-purpose loans
  714       1,375
   Consumer
  66       151
   Other
  5       --
Total past due loans
  4,545       4,548
             
Total nonperforming loans
$ 72,630     $ 34,274
             
Real estate owned and other
repossessed assets
  16,680       9,478
             
Total nonperforming assets
$ 89,310     $ 43,752

Page 9 of 12


CAPITOL BANCORP LIMITED
Selected Supplemental Data


EPS COMPUTATION COMPONENTS (in thousands):

   
Periods Ended December 31
 
   
Three Month Period
   
Year Ended
 
   
2007
   
2006
   
2007
   
2006
 
                         
Numerator—net income for the period
  $ 3,394     $ 11,382     $ 21,937     $ 42,391  
                                 
Denominator:
                               
Weighted average number of shares
outstanding, excluding unvested
restricted shares (denominator for
basic earnings per share)
     17,109        15,979        16,967        15,772  
                                 
Effect of dilutive securities:
                               
Unvested restricted shares
    57       95       70       86  
Stock options
    35       694       179       623  
Total effect of dilutive securities
    92       789       249       709  
Denominator for diluted earnings per share—
                               
Weighted average number of shares and
potential dilution
    17,201       16,768       17,216       16,481  
                                 
Number of antidilutive stock options excluded
from diluted earnings per share computation
    2,120       --       1,063       --  


AVERAGE BALANCES (in thousands):

   
Periods Ended December 31
 
   
Three Month Period
   
Year Ended
 
   
2007
   
2006
   
2007
   
2006
 
                         
Portfolio loans
  $ 4,172,669     $ 3,381,488     $ 3,840,526     $ 3,251,538  
Earning assets
    4,445,084       3,654,472       4,133,488       3,519,689  
Total assets
    4,786,463       3,939,730       4,452,995       3,797,114  
Deposits
    3,774,592       3,172,965       3,540,241       3,059,500  
Stockholders’ equity
    390,475       342,360       383,558       327,531  




Page 10 of 12

 
Capitol Bancorp’s National Network of Community Banks
   
   
Arizona Region:
 
Arrowhead Community Bank
Glendale, Arizona
Asian Bank of Arizona
Phoenix, Arizona
Bank of Tucson
Tucson, Arizona
Camelback Community Bank
Phoenix, Arizona
Mesa Bank
Mesa, Arizona
Southern Arizona Community Bank
Tucson, Arizona
Sunrise Bank of Albuquerque
Albuquerque, New Mexico
Sunrise Bank of Arizona
Phoenix, Arizona
Valley First Community Bank
Scottsdale, Arizona
Yuma Community Bank
Yuma, Arizona
   
California Region:
 
Bank of Escondido
Escondido, California
Bank of Feather River
Yuba City, California
Bank of San Francisco
San Francisco, California
Bank of Santa Barbara
Santa Barbara, California
Napa Community Bank
Napa, California
Point Loma Community Bank
Point Loma, California
Sunrise Bank of San Diego
San Diego, California
Sunrise Community Bank
Palm Desert, California
   
Colorado Region:
 
Fort Collins Commerce Bank
Fort Collins, Colorado
Larimer Bank of Commerce
Fort Collins, Colorado
Loveland Bank of Commerce
Loveland, Colorado
   
Great Lakes Region:
 
Ann Arbor Commerce Bank
Ann Arbor, Michigan
Bank of Auburn Hills
Auburn Hills, Michigan
Bank of Maumee
Maumee, Ohio
Bank of Michigan
Farmington Hills, Michigan
Brighton Commerce Bank
Brighton, Michigan
Capitol National Bank
Lansing, Michigan
Detroit Commerce Bank
Detroit, Michigan
Elkhart Community Bank
Elkhart, Indiana
Evansville Commerce Bank
Evansville, Indiana
Goshen Community Bank
Goshen, Indiana
Grand Haven Bank
Grand Haven, Michigan
Kent Commerce Bank
Grand Rapids, Michigan
Macomb Community Bank
Clinton Township, Michigan
Muskegon Commerce Bank
Muskegon, Michigan
Oakland Commerce Bank
Farmington Hills, Michigan
Ohio Commerce Bank
Beachwood, Ohio
Paragon Bank & Trust
Holland, Michigan
Portage Commerce Bank
Portage, Michigan
   
Midwest Region:
 
Adams Dairy Bank
Blue Springs, Missouri
Bank of Belleville
Belleville, Illinois
Community Bank of Lincoln
Lincoln, Nebraska
Summit Bank of Kansas City
Lee’s Summit, Missouri
   
Nevada Region:
 
1st Commerce Bank
Las Vegas, Nevada
Bank of Las Vegas
Las Vegas, Nevada
Black Mountain Community Bank
Henderson, Nevada
Desert Community Bank
Las Vegas, Nevada
Red Rock Community Bank
Las Vegas, Nevada
   
Northeast Region:
 
USNY Bank
Geneva, New York
   
Northwest Region:
 
Bank of Bellevue
Bellevue, Washington
Bank of Everett
Everett, Washington
Bank of Tacoma
Tacoma, Washington
High Desert Bank
Bend, Oregon
Issaquah Community Bank
Issaquah, Washington
   

 
Page 11 of 12

 
   
Capitol Bancorp’s National Network of Community Banks – Continued
   
   
Southeast Region:
 
Bank of Valdosta
Valdosta, Georgia
Community Bank of Rowan
Salisbury, North Carolina
First Carolina State Bank
Rocky Mount, North Carolina
Peoples State Bank
Jeffersonville, Georgia
Sunrise Bank of Atlanta
Atlanta, Georgia
   
Texas Region:
 
Bank of Fort Bend
Sugar Land, Texas
Bank of Las Colinas
Irving, Texas


Page 12 of 12


GRAPHIC 3 cbclogo.jpg CBC LOGO begin 644 cbclogo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``,"`@,"`@,#`P,$`P,$!0@%!00$ M!0H'!P8(#`H,#`L*"PL-#A(0#0X1#@L+$!80$1,4%145#`\7&!84&!(4%13_ MVP!#`0,$!`4$!0D%!0D4#0L-%!04%!04%!04%!04%!04%!04%!04%!04%!04 M%!04%!04%!04%!04%!04%!04%!04%!3_P``1"`!:`/0#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#\JJ***`"B MBB@`K]U/^"0__)FNF_\`89O_`/T-:_"NOW4_X)#_`/)FNF_]AF__`/0UH`^U M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`/Y5Z***`"O3O@[^S=X^^.=P?^$8T9FTY&V2ZM>-Y-I&>XWD?,1Q ME4#$9Z5Z;^Q)^R3)^T9XIN=6UL30>!]&D5;MH\JU[/PPMD;L,$,[#D`J!@N& M'ZTZ-X.T_P`.Z5:Z9I5C;Z=IUJ@B@M;6,1Q1*.@51P!7YCQ3Q;4RJ3PF7P4J MO5OX8_);O\%UOL?497E$<4O;8AVAT2W?^2/SQ\-?\$N6-O')X@\=D3D?/;Z9 M8953CM([Y/./X!T]^/O/]D^PM?V6OA3;>!+5)]=LH;R>[^VS.L4F9""1M`(X MQZUU']C^U']C^U?CCXHXJ=3VGUKY* MF$5K.T-T?^7:X&US].Q_`FNEKYI32C&ZLI*LIR&!P0:]@^'OBZ758?[/U!]U MY&N4E/651Z_[0_4?0U^M<+<7ULQFL'F<5&H]I+12\FNC_!^6E_D&&BZV M&=X]4]U_FCMJ***_5SY0****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@#^5>BBB@#]ZOV5_@W;_"#X!>#?#T<"Q7@L([N_(&2] MW*HDF)/?#,5!_NJH[5ZO_9GM^E=/%9I/$DD962-P&5T((8'H0>XIW]G?[-?A ME;+)5ZDJL]7)MOYGW$,4H148[(Y;^S/;]*/[,]OTKJ?[._V:/[._V:Q_L?R* M^N^9RW]F>WZ5/802:?>PW,7$D3AAQU]JZ+^SO]FC^SO]FJAE3A)3CHT)XSF5 MGL=Y&XD174Y5@"#[4ZH+!#'8VZGJL:@_E4]?N=.3E!2>[1\1)6;2"BBBM"0H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`_E7HHHH` M_H/_`&$?C%:?'C]F/P=K2SK-JVG6RZ/JL8;+QW5NH0EO0NFR7Z2"OH'[$/0U M_/Y^Q'^V-K'[(?Q(DU`02:OX/U;9!K>D(V&=%/RSQ9(`ECRV,\,&93C(9?WK M^%OQ4\)?&GP;9^*?!>MVNO:)=#"W%LW,;X!,`CS-I' M2JSL;'V(>AH^Q#T-:OECT%'ECT%1_9Z[#]LS*^Q#T-*E@'<#!K4\L>@I54+5 M1R^-]=A.M(=THKYY_:V^/OB#X777P\\"^!XK/_A/OB)JQTK3+[4HS);:="FS M[1=L@(\QHQ*FU,@$G)SMVM>UCX+?%+2K33]0T#XY>)]2UN&YMFO+76=.TEK" M]@$J&X18X[1&B+)NVE7R.`2W[3GB7]GOP]X6/@RQDU35S M>KK>LP0QK(8]#M98A=EL_<#O/!'N[!G((VY'9_M5?$_5-$_9*\3_`!%^'_B6 M72KRVTB/6=+U.T@MYUFC8*R92>.12C*X/0'I@B@#WFBOBOX;_%?XJ^'OC;\` MM"U;QU+X^\/_`!,\*3ZKJ=I?Z;90W6C3Q6:3F>-[6&("%Y)%C42*W1QECC%_ M]G[Q;\5?BWXC_:&\.2_$^^BN/#7BC^P=$OKC2=/8V-NLNYY=L=N@EE\L,J[\ MID@E30!]BT5\2V-[\8+K]M#4/@XWQV\1C0;;P2/$ZWPT+1/M1G-XD'ED_8=N MS:Y/W.UTZW-U]F$_E0QV MUNR>0DS[XBQ:-T4/D*2#0!]8T5\7?M#?$SXD_L1:IX2\9WOC?4/B3\*-2U2+ M2=VBA##"-\DBD9`&?GW+O_#GXI>.]6_X*$?$KX<: MAXQO;WP1H>@P:M9:1)962A)9A!E#*D"RLB^:VT%\\#);N`?65%5]0MI+RQN( M(;N:QED0HMU;A#)$2.&4.K+D=1N4CU!K\X/V2KLR``<@@'Z3T5\Z_MU?&SQ1\ M&/@G-)X!B-SX_P!6F:#28DC65D2")[J[F\MN&"6UO-^++U)`/4-\:T\>?LF7 M_P`4O"\WV.6\\)7.LV9XD-K<+:N^PY&"T$OB]IUDDMS:>6L37UM)&K1:A;*ZE2&5T8KAE&0<;&`K`M_P!J M?Q!\%/V0?'GQ0\7ZW=>.MC:7!?6]M;*[Q:A):6Z$6T,8VX02.3R<- M@C(%`'V?17@&D_!KXMZ_X.AU#7OCCK^A>.;JV65H-#TK3/[(T^7<^P$%,XK@?A/\4/B3^T#\1-<^'S^+#X2M_AWI>FV/BS7-!MK:2[U M?798";F.!IHGBA@C>.53MBW$XVE01@`^O:*^-]6^*OQ+_9M_:7\#_#KQEXOF M\=_#SXC>?8Z)KUY8VT&KZ1>HJ@1NT,20S*6DC^9H\G?GI&0_CL'Q^^.EA\"/ MBW\4+3XHW6L:CX`^(=QX;MO#FIZ)IK6NK6:36L4<;&"VCF$S&Y)W(XW;0`H) MS0!^E5%?)7QW\=?$.']K/X'>`M#\>ZQX.T#QQ8:K)J=I8V6FW$EO):VAF0Q/ M<6DI!+##;MP('`7K77?L8?%+QM\1_#?C_3O'&H6OB"_\(^+K[PW;^(K.T6V7 M588-F)FC3Y`^6(.S"C@8R"2`?0]%%%`'\J]%?LK_`,.3/A3_`-#SXQ_[[M/_ M`(S1_P`.3/A3_P!#SXQ_[[M/_C-`'XU5VGPJ^-/CGX'^(1K?@3Q1J'AG43@2 M/92_NY@.BRQG*2KWVNI&>U?K#_PY,^%/_0\^,?\`ONT_^,T?\.3/A3_T//C' M_ONT_P#C-`'S9X,_X+1?&'1+9(/$'AOPMXEV#'VGR)K2=SSRQ20IZ=$'?\/T MO_8L_:+U']J3X'6GCO5-'M=#NYKZXM#:6DK21@1L`#ENB@_:TGU;1;&/3_A-\2K?Q1>2Q6_\`9FJ>$[V" MWM'9PKO-=B,P^4@RQ97)8#@9.*]SU/26U)T9;^\L]HQBV<*&^N0:I?\`"+R? M]!S5O^_R?_$5YM7$8F$W&%!R7?FBOS.B,*;5Y3M\F?,.E?!AOVGOBC\7O$OC M(>,/"VD3VZ>#M'L3#-IAN]&$6^:1A+%\ZSSRRG'WE6-`P'&?(?#.F_$>/_@G MS\1_@KXD\&^*+CQ?H$5UH6B3)HET\>L68F!MY(G"%0`-R`$C"(AYR:^_/^$7 MD_Z#FK?]_D_^(H_X1>3_`*#FK?\`?Y/_`(BL?K6,_P"@9_\`@4?\R_9TO^?G MX,\X_9;\$Z3HGPD\&:M+X3C\/^,Y?#NG6&M37.F-:WWG16T:O"[2('9$<$#D MKG)&3_H.:M_W^3_`.(H^M8S_H&? M_@4?\P]G2_Y^?@SYDM])UVQ_X*7WWBQO#.N-X4N?`*^'1K8TNX-HMY]M2;9Y M@0KC:OW\A1D_-QBJWQQ^'WC3X/?M=:%^T#X0\-7WC;P[?:(?#7BO1-(3SM1A M@WATN;>+.9<%('/#/B32O"DNLVV MI^)]>\2:+=:.EO9P@L;>&.ZCCDEFD9E`**47:^#M3\.6NEVVK:3X;O+R-[B);;>JK'&689C# MO&,GB?P/:>)+S1-3T`7,+W/]F7]LXO8H@6*"2$#>LA0*3&`6!;;R1S^7OACX M%^*/%'[)D7@"T^&/BS1?C5;^,CJN@:Y=:)/8)IL;W2N;E[]E"I&(O-!0.7WA M"$.%-?J3_P`(O)_T'-6_[_)_\11_PB\G_0?#[4?V@/VE]2O]=;Q9X=\.^"]"CTW0[Z*SFTY=2NKHDZA.C2 M1XV!(X(MO?YR,KR?*O@KX6\7_`_X/?M"?`V_\+>*;W0+`:J/`^IQ:33_H M.:M_W^3_`.(KDO#?B_PSXPTG7M2T?Q?J]]9Z%<36FI.B.#;3PY\Z%E,08R)C M#(`6!P",FCZUC/\`H&?_`(%'_,/9TO\`GY^#/+OAS^U9XBT?P-::?\3/A+\1 M]-\>Z9;);ZA!HWABYU6TOYU7!EMKJV5X2KD9PSKM+$9(&X^8?#;2_'_[,OQ_ M\5>/]4^'^N:MX"^*]I8:MJL'ANV?4[SPWJXC)FAEMXP99(]\LV9(T/&SCY37 MU%H_BWPOK^B^%]7L?&U]-IOB>?[-HUR9=BWTGE2S`1[HQG,<$K@]"%R,Y&=5 MWTU-SI?\_/P9\]^-_"FJ?M0?M'?"WQ3%X=US0?AS\-)+K6)=2US39]/NM5OG M6/R8;>TE1;@+&8E9G=`&R54'@GY[^'G[)?BKQ9X,^*7B?1M'USPG\7])^)5] MXP\)MK5O=6UGJ-LK1/!')%+B`B1O-`)`=2%W$)FOLB7X_P#POA\,VOB)OB7> MG0KFV>]BU%5D:`P+(8VE+B'"IO!7<<`D$#H:N7?QF^']A#;R7/CS5H!<:BVD MQ));S+(]X(DF\@(8-WF&.1'"XR021G!P?6L9_P!`S_\``H_YA[*E_P`_/P9\ MU^*-8\3_`!K_`&B_V+M&L='L=!M M8\/?$SP_%KGA/QS-XBTB5BBWFG7T4T80E5^5AD94X([@4?6L9_P!`S_\` M`H_YA[*E_P`_/P9WM%(!@`9S[FBO8.06BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`*^/OV%M0$#V<@>6*?S3"$*R"/:JJ2[,Z`+SD?8-%`'YXZE\+?&GQ&_9\_ M9Y\':+IGB/PWXP\)>&9=?M+F\T6ZMHK/7+&.W6TMKB21%1/-+7*X;@@$_P!W M/?\`P5TGQMHG[4EO\2_&7AS6K!_B'X+EN-1MK:PN;N#1KB&ZB-G8R.J$1R+: M$A@0NZ42$#+8K[/HH`^`?#O@KQ/!_P`$D;GP=)X3\11^+UT2YL#H+:+="_,S M7CNJB#R]Y!5P=P&W&>>#7JG[8%OJ/BB]^`NJZ/8>++:"W\6QZI>7NA>'Y[R\ MTR#[',AEDA^SS!(N)(SU/'RG'U510!\A^(=4U"R_:-^`WBB]TKQIK6DZ9 MX4U>SU#7&\)WK2M-)Y"1R3PP6Y\EYC"[^654J",JF0*[K]F;P/J&F_$?XU>. M%TF[\.>%_&>N6MWH^DW]JUI.WDVB17%X]NV&B,\P=\.JR$*&91D5]!44`%%% $%`'_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----