8-K 1 0001.txt CITIBANK CREDIT CARD ISSUANCE TRUST SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 -------------------- FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): _February 15_, 2001 ------------------------------------ CITIBANK (SOUTH DAKOTA), N.A. ON BEHALF OF CITIBANK CREDIT CARD MASTER TRUST I (Issuer of the Collateral Certificate) and CITIBANK CREDIT CARD ISSUANCE TRUST (Issuer of the Citiseries Class A notes, Class B notes and Class C notes) (Exact name of registrant as specified in charter) UNITED STATES OF AMERICA (State or other jurisdiction of incorporation) 46-0358360 (I.R.S. Employer Identification No.) 333-80743 333-52984 (Commission File Numbers) 701 EAST 60TH STREET, NORTH SIOUX FALLS, SOUTH DAKOTA 57117 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (605) 331-2626 NOT APPLICABLE (Former name or former address, if changed since last report) ITEM 5. OTHER EVENTS. Citibank Credit Card Issuance Trust (the "issuer") has issued Class A notes , Class B notes and Class C notes of the Citiseries pursuant to an Indenture between the issuer and Bankers Trust Company, as trustee. The issuer's primary asset -- and its primary source of funds for the payment of principal of and interest on the notes -- is a collateral certificate issued by Citibank Credit Card Master Trust I (the "master trust") to the issuer. The collateral certificate represents an undivided interest in the assets of the master trust. The master trust's assets consist primarily of credit card receivables arising in a portfolio of revolving credit card accounts. Filed as Exhibit 99.1 to this Form 8-K is a copy of the monthly issuer's report containing information regarding the notes of the Citiseries, the master trust's assets and the collateral certificate for the due period ending _January 26_, 2001 and the related payment dates for the notes delivered pursuant to Section 907 of the Indenture. 2 Item 7(c). Exhibits Exhibits Description -------- ----------- 99.1 Monthly Issuer's Report for the Due Period ending January 26, 2001 and the related Payment Dates for the Notes. 3 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== This Report relates to the Due Period ending January 26, 2001 and the related Payment Dates for the Notes. A. Information Regarding the Master Trust portfolio ------------------------------------------------- 1. Portfolio Yield for the Collateral Certificate ......... 13.11% Yield Component ................................... 16.40% Credit Loss Component ............................. 3.29% 2. New Purchase Rate ..................................... 19.25% 3. Total Payment Rate .................................... 21.36% 4. Principal Payment Rate ................................ 20.42% 5. Aggregate Amount of Principal Receivables in the Trust : Beginning of Due Period ............................ $ 54,252,466,044 Average ............................................ $ 53,322,459,061 Lump Sum Addition .................................. $ 0 End of Due Period .................................. $ 52,763,779,594 6. Delinquencies (Aggregate outstanding balances in the Accounts that were delinquent by the time periods listed below as of the close of business of the month preceding the Payment Dates, as a percentage of aggregate Receivables as of the last day of the Due Period) : Current .......................................... $ 48,893,639,496 5-34 days delinquent ........................... $ 2,569,733,546 35-64 days delinquent ........................... $ 762,262,994 65-94 days delinquent ........................... $ 558,753,674 95-124 days delinquent ........................... $ 355,150,743 125-154 days delinquent ........................... $ 230,374,868 155-184 days delinquent ........................... $ 230,677,509 Current ........................................... 91.22% 5-34 days delinquent ........................... 4.79% 35-64 days delinquent ........................... 1.42% 65-94 days delinquent ........................... 1.04% 95-124 days delinquent ........................... 0.66% 125-154 days delinquent ........................... 0.43% 155-184 days delinquent ........................... 0.44% Page 4 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== Current Due Current Due Period on an Period on a Actual Basis (1) Standard Basis (1) B. Information Regarding the Collateral Certificate ------------------------------------------------- (Percentage Basis) 1. Portfolio Yield 13.11% 12.97% 2. Weighted Average Note Rate 6.36% 6.53% 3. Weighted Average Investor Fee Rates Fixed Servicing Fee 0.33% 0.37% Others 0.00% 0.00% 4. Surplus Finance Charge Collections 6.42% 6.07% 5. Surplus Finance Charge Collections For Purposes of Funding Class C Reserve Account 6.12% 5.77% 6. Required Surplus Finance Charge Amount 0.00% 0.00% 7. Aggregate Surplus Finance Charge Amount 6.42% 6.07% minus Required Surplus Finance Charge Amount C. Information Regarding the Collateral Certificate ------------------------------------------------- (Dollars Basis) 1. Total Investor Collections $ 1,668,831,094 $ 1,667,910,261 Principal Collections $ 1,562,082,285 $ 1,562,082,285 Finance Charge Collections $ 106,748,809 $ 105,827,976 2. Investor Default Amount $ 21,389,369 $ 21,389,369 3. Investor Monthly Interest $ 40,557,738 $ 41,627,120 4. Investor Monthly Fees Fixed Servicing Fees $ 2,131,611 $ 2,358,750 Others $ 0 $ 0 5. Surplus Finance Charge Collections $ 42,670,091 $ 40,452,737 6. Required Surplus Finance Charge Collections$ 0 $ 0 7. Aggregate Surplus Finance Charge Amount $ 42,670,091 $ 40,452,737 minus Required Surplus Finance Charge Amount (1) Values for Current Due Period on an Actual Basis reflect, in the case of a first due period close of a tranche of Notes, activity from the close date until the first due period end, or, as in the case of Investor Monthly Interest and certain fees, until the first Monthly Interest date. Values for Current Due Period on a Standard Basis reflect activity for the entire current period, as if all Notes had already been outstanding prior to the first day of such period. All percents are based on actual cash revenue or expense for the period, converted to an annualized percent using daycounts appropriate for the item, either 30/360, actual/360, or actual/actual. Depending on the item, cash expenses may accrue from December 27, 2000 to January 26, 2001, 31 da- ys, or January 5 , 2001 to February 5 , 2001, 32 days (standard basis). Page 5 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== D. Information Regarding Regarding Notes of Citiseries (2) -------------------------------------------------------- (Aggregate Basis) 1a. Class A Outstanding Dollar Principal Amount ............$5,500,000,000 1b. Class B Outstanding Dollar Principal Amount ............$ 850,000,000 1c. Class C Outstanding Dollar Principal Amount ............$1,300,000,000 2a. Targeted Deposit to Class A Interest Funding Account .....$ 29,703,513 2b. Targeted Deposit to Class B Interest Funding Account .....$ 3,931,272 2c. Targeted Deposit to Class C Interest Funding Account .....$ 6,922,954 3a. Balance in the Class A Interest Funding Account .........$ 53,554,211 3b Balance in the Class B Interest Funding Account .........$ 11,560,377 3c Balance in the Class C Interest Funding Account .........$ 20,457,121 4a. Targeted Deposit to Class A Principal Funding Account ....$ 0 4b. Targeted Deposit to Class B Principal Funding Account ....$ 0 4c. Targeted Deposit to Class C Principal Funding Account ....$ 0 5a. Balance in the Class A Principal Funding Account ........$ 0 5b. Balance in the Class B Principal Funding Account ........$ 0 5c. Balance in the Class C Principal Funding Account ........$ 0 6. Targeted Deposit to Class C Reserve Account .............$ 0 7. Balance in the Class C Reserve Account ..................$ 0 8a. Maximum enhancement amount available to Outstanding Class A Notes from Class B Notes ............$ 329,060,050 8b. As a Percentage of Class A Outstanding Dollar Principal Amount ................................. 5.98291% 8c. Maximum enhancement amount available to Outstanding Class A Notes from Class C Notes ............$ 438,746,550 8d. As a Percentage of Class A Outstanding Dollar Principal Amount ................................. 7.97721% 8e. Maximum enhancement amount available to Outstanding Class B Notes from Class C Notes ............$1,133,333,305 8f. As a Percentage of Class B Outstanding Dollar Principal Amount ................................. 133.33333% 9a. Reduction in the Class A Nominal Liquidation Amount resulting from an allocation of Investor Charge-Offs .................................$ 0 9b. Reduction in the Class A Nominal Liquidation Amount resulting from an allocation of Investor Charge-Offs or a reallocation of Principal Collections to pay interest on Class A Notes ............$ 0 9c. Reduction in the Class A Nominal Liquidation Amount resulting from an allocation of Investor Charge-Offs or a reallocation of Principal Collections to pay interest on Class A or Class B Notes ..$ 0 10a. Reimbursement of Class A Nominal Liquidation Amount .....$ 0 10b. Reimbursement of Class B Nominal Liquidation Amount .....$ 0 10c. Reimbursement of Class C Nominal Liquidation Amount .....$ 0 ----------------------------------------------------------------------------- (2) The information reported is for the Due Period ending January 26, and giving effect to all deposits, allocations, reallocations and payments to be made in the month after the end of this Due Period. Page 6 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== E. Information Regarding Distributions to Noteholders of Citiseries(2) -------------------------------------------------------------------- (Aggregate Basis) 1a. The total amount of the distribution to Class A Noteholders on the applicable Payment Dates .........................$ 52,138,163 1b. The total amount of the distribution to Class B Noteholders on the applicable Payment Dates .........................$ 0 1c. The total amount of the distribution to Class C Noteholders on the applicable Payment Dates .........................$ 0 2a. The amount of the distribution set forth in item 1(a) above in respect of principal on the Class A Certificates ....$ 0 2b. The amount of the distribution set forth in item 1(b) above in respect of principal on the Class B Certificates ....$ 0 2c. The amount of the distribution set forth in item 1(c) above in respect of principal on the Class C Certificates ....$ 0 3a. The amount of the distribution set forth in item 1(a) above in respect of interest on the Class A Certificates ......$ 52,138,163 3b. The amount of the distribution set forth in item 1(b) above in respect of interest on the Class B Certificates ......$ 0 3c. The amount of the distribution set forth in item 1(c) above in respect of interest on the Class C Certificates ......$ 0 4a. The amount, if any, by which the Adjusted outstanding Dollar Principal Amount of the Class A Notes exceeds the Class A Nominal Liquidation Amount as of the Record Date with respect to the application Payment Dates ......$ 0 4b. The amount, if any, by which the Adjusted outstanding Dollar Principal Amount of the Class B Notes exceeds the Class B Nominal Liquidation Amount as of the Record Date with respect to the application Payment Dates ......$ 0 4c. The amount, if any, by which the Adjusted outstanding Dollar Principal Amount of the Class C Notes exceeds the Class C Nominal Liquidation Amount as of the Record Date with respect to the application Payment Dates ......$ 0 ----------------------------------------------------------------------------- (2) The information reported is for the Due Period ending January 26, and giving effect to all deposits, allocations, reallocations and payments to be made in the month after the end of this Due Period. Page 7 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== F. Information Regarding Notes of Citiseries (2) ---------------------------------------------- (Individual Tranche Basis) 1. Outstanding Dollar Principal Amount, Interest Payments and Deposits to Interest Funding Sub-Accounts Class/ Outstanding Monthly Targeted Actual Cumulative Interest Interest Tranche Dollar Accretion Interest Interest Shortfall Funding Payment Principal Monthly Monthly In Interest Sub-Account On Payment Amount Deposit Deposit Funding Balance Date Sub-Account ------------- ------------- ----------- ----------- ----------- ----------- ----------- ------------ CCCIT 2000-A1 1,500,000,000 0 7,598,163 7,598,163 0 38,988,931 0 CCCIT 2000-A2 3,000,000,000 0 17,001,575 17,001,575 0 0 52,138,163 CCCIT 2000-A3 1,000,000,000 0 5,103,775 5,103,775 0 14,565,280 0 CCCIT 2000-B1 350,000,000 0 1,819,659 1,819,659 0 9,448,764 0 CCCIT 2000-B2 150,000,000 0 741,094 741,094 0 741,094 0 CCCIT 2000-C1 600,000,000 0 3,725,000 3,725,000 0 17,259,167 0 CCCIT 2000-C2 200,000,000 0 1,054,792 1,054,792 0 1,054,792 0 CCCIT 2001-B1 350,000,000 0 1,370,519 1,370,519 0 1,370,519 0 CCCIT 2001-C1 500,000,000 0 2,143,162 2,143,162 0 2,143,162 0
2. Principal Payments and Deposits to Principal Funding Sub-Accounts Class/Tranche Targeted Actual Cumulative Principal Principal Principal Principal Shortfall in Funding Payment On Monthly Monthly Principal Sub-Account Payment Date Deposit Deposit Funding Balance Sub-Account --------------- --------------- --------------- --------------- --------------- --------------- Nothing to report for this period.
----------------------------------------------------------------------------- (2) The information reported is for the Due Period ending January 26, and giving effect to all deposits, allocations, reallocations and payments to be made in the month after the end of this Due Period. Page 8 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== 3. Deposits to and Withdrawals from Class C Reserve Sub-Accounts ------------------------------------------------------------- Class/Tranche Targeted Actual Cumulative Withdrawals Class C Deposit to Deposit to Shortfall in from Class C Reserve Class C Class C Class C Reserve Sub-Account Reserve Reserve Reserve Sub-Account Balance Sub-Account Sub-Account Sub-Account --------------- --------------- --------------- --------------- --------------- --------------- Nothing to report for this period.
4. Maximum Enhancement Amount Available to Class A Notes; Class A Usage of Class B and Class C Subordinated Amounts Class/Tranche Maximum Maximum Class A Class A Cumulative Cumulative Enhancement Enhancement Usage of Usage of Class A Class A Amount Amount Class B Class C Usage of Usage of Available Available Subordinated Subordinated Class B Class C from Class from Class Amount for Amount for Subordinated Subordinated B Notes C Notes this Due this Due Amount Amount Period Period --------------- ------------- ------------- ------------- ------------- ------------- -------------- CCCIT 2000-A1 89,743,650 119,658,150 CCCIT 2000-A2 179,487,300 239,316,300 CCCIT 2000-A3 59,829,100 79,772,100
Page 9 CITIBANK (SOUTH DAKOTA), N.A. CITIBANK (NEVADA), NATIONAL ASSOCIATION ============================================================================== CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I For the Due Period Ending January 26, 2001 ============================================================================== 5. Maximum Enhancement Amount Available to Class B Notes; Class B Usage of Class C Subordinated Amounts Class/Tranche Maximum Enhancement Class B Usage of Cumulative Class B Amount Available from Class C Subordinated Usage of Class C Class C Notes Amount for this Due Subordinated Amount Period --------------- ------------------------ ------------------------ ------------------------ CCCIT 2000-B1 466,666,655 CCCIT 2000-B2 199,999,995 CCCIT 2001-B1 466,666,655
6. Reductions of and Reimbursements to Nominal Liquidation Amount Class/Tranche Reduction Reduction Cumulative Cumulative Reimbursements Resulting from Resulting from Reduction Reduction of prior an Allocation from a Resulting from Resulting from reductions of of Investor Reallocation an Allocation an Reallocation Nominal Charge-offs of Principal of Investor of Principal Liquidation for this Due Collections Charge-offs Collections to Amount for Period to pay (net of pay interest on this Due interest on Reimbursements) senior classes Period senior of Notes (net of classes of Reimbursements) Notes for this Due Period --------------- ---------------- ---------------- ---------------- ---------------- ---------------- Nothing to report for this period.
Page 10 IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Report this __________ day of February, 2001. CITIBANK (SOUTH DAKOTA), N.A., As Managing Beneficiary of Citibank Credit Card Issuance Trust and As Servicer of Citibank Credit Card Master Trust I By: ____________________________________ Name: Susan Sexton Title: Authorized Representative Page 11