XML 1033 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Investments
5. Investments

Fair values

The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:

 

($ in thousands)    Amortized
cost
     Gross unrealized     Fair
value
 
      Gains      Losses    

December 31, 2017

          

U.S. government and agencies

   $ 115,747      $ 12,310      $ (5   $ 128,052  

Municipal

     615,231        114,177        (75     729,333  

Corporate

     3,570,015        236,659        (10,943     3,795,731  

Foreign government

     166,043        13,722              179,765  

ABS

     41,725        210        (127     41,808  

RMBS

     20,666        1,303        (14     21,955  

CMBS

     11,855        25        (472     11,408  

Redeemable preferred stock

     8,726        947              9,673  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

   $ 4,550,008      $ 379,353      $ (11,636   $ 4,917,725  
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2016

          

U.S. government and agencies

   $ 123,994      $ 17,570      $     $ 141,564  

Municipal

     612,222        100,532        (611     712,143  

Corporate

     3,517,638        223,491        (22,906     3,718,223  

Foreign government

     173,343        19,511              192,854  

ABS

     48,274        7        (201     48,080  

RMBS

     33,888        1,733        (10     35,611  

CMBS

     15,988        5        (2,197     13,796  

Redeemable preferred stock

     8,810        1,093              9,903  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

   $ 4,534,157      $ 363,942      $ (25,925   $ 4,872,174  
  

 

 

    

 

 

    

 

 

   

 

 

 

Scheduled maturities

The scheduled maturities for fixed income securities are as follows as of December 31, 2017:

 

($ in thousands)    Amortized
cost
     Fair
value
 

Due in one year or less

   $ 317,002      $ 320,811  

Due after one year through five years

     1,595,959        1,670,587  

Due after five years through ten years

     1,468,968        1,524,178  

Due after ten years

     1,093,833        1,326,978  
  

 

 

    

 

 

 
     4,475,762        4,842,554  

ABS, RMBS and CMBS

     74,246        75,171  
  

 

 

    

 

 

 

Total

   $ 4,550,008      $ 4,917,725  
  

 

 

    

 

 

 

Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates.

 

Net investment income

Net investment income for the years ended December 31 is as follows:

 

($ in thousands)    2017      2016      2015  

Fixed income securities

   $ 228,507      $ 226,894      $ 248,585  

Mortgage loans

     28,263        28,577        27,582  

Equity securities

     5,465        5,868        4,905  

Limited partnership interests

     53,917        38,485        34,177  

Short-term investments

     1,200        826        393  

Policy loans

     2,443        2,456        2,498  
  

 

 

    

 

 

    

 

 

 

Investment income, before expense

     319,795        303,106        318,140  

Investment expense

     (9,100      (7,261      (6,896
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 310,695      $ 295,845      $ 311,244  
  

 

 

    

 

 

    

 

 

 

Realized capital gains and losses

Realized capital gains and losses by asset type for the years ended December 31 are as follows:

 

($ in thousands)    2017      2016      2015  

Fixed income securities

   $ 5,436      $ (17,145    $ 42,361  

Mortgage loans

     1,128               25  

Equity securities

     799        (5,570      (3,260

Limited partnership interests

     6,451        590        (6,948

Derivatives

     52,506        23,781        (4,923

Short-term investments

     12        (17      (137
  

 

 

    

 

 

    

 

 

 

Realized capital gains and losses

   $ 66,332      $ 1,639      $ 27,118  
  

 

 

    

 

 

    

 

 

 

Realized capital gains and losses by transaction type for the years ended December 31 are as follows:

 

($ in thousands)    2017      2016      2015  

Impairment write-downs

   $ (5,370    $ (15,303    $ (7,709

Change in intent write-downs

            (654      (80
  

 

 

    

 

 

    

 

 

 

Net other-than-temporary impairment losses recognized in earnings

     (5,370      (15,957      (7,789

Sales and other

     19,196        (6,185      39,830  

Valuation and settlements of derivative instruments

     52,506        23,781        (4,923
  

 

 

    

 

 

    

 

 

 

Realized capital gains and losses

   $ 66,332      $ 1,639      $ 27,118  
  

 

 

    

 

 

    

 

 

 

Gross gains of $19.8 million, $14.5 million and $53.2 million and gross losses of $8.2 million, $21.7 million and $9.3 million were realized on sales of fixed income and equity securities during 2017, 2016 and 2015, respectively.

 

Other-than-temporary impairment losses by asset type for the years ended December 31 are as follows:

 

($ in thousands)    2017     2016     2015  
   Gross     Included
in OCI
     Net     Gross     Included
in OCI
    Net     Gross     Included
in OCI
     Net  

Fixed income securities:

                    

Municipal

   $     $      $     $     $    —     $     $ (9   $    —      $ (9

Corporate

     (1,481            (1,481     (8,306     4,205       (4,101     (1,317     342        (975

RMBS

                        1       (1           84              84  

CMBS

     (2,338     893        (1,445     (785     452       (333     (380            (380
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total fixed income securities

     (3,819     893        (2,926     (9,090     4,656       (4,434     (1,622     342        (1,280

Equity securities

     (2,422            (2,422     (11,103           (11,103     (3,430            (3,430

Limited partnership interests

     (22            (22     (420           (420     (3,079            (3,079
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Other-than-temporary impairment losses

   $ (6,263   $ 893      $ (5,370   $ (20,613   $ 4,656     $ (15,957   $ (8,131   $ 342      $ (7,789
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The total amount of other-than-temporary impairment losses included in AOCI at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amount excludes $1.3 million and $9.0 million as of December 31, 2017 and 2016, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.

 

($ in thousands)    December 31,
2017
     December 31,
2016
 

Corporate

   $      $ (4,050

RMBS

            (40

CMBS

     (975      (384
  

 

 

    

 

 

 

Total

   $ (975    $     (4,474
  

 

 

    

 

 

 

Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of December 31 are as follows:

 

($ in thousands)    2017     2016     2015  

Beginning balance

   $ (4,594   $ (1,173   $ (568

Additional credit loss for securities previously other-than-temporarily impaired

     (128     (357     84  

Additional credit loss for securities not previously other-than-temporarily impaired

     (2,798     (4,077     (1,283

Reduction in credit loss for securities disposed or collected

     4,328       1,013       593  

Change in credit loss due to accretion of increase in cash flows

                 1  
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ (3,192   $ (4,594   $ (1,173
  

 

 

   

 

 

   

 

 

 

The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in AOCI. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.

Unrealized net capital gains and losses

Unrealized net capital gains and losses included in AOCI are as follows:

 

($ in thousands)    Fair
value
     Gross unrealized     Unrealized net
gains (losses)
 
      Gains      Losses    

December 31, 2017

          

Fixed income securities

   $ 4,917,725      $ 379,353      $ (11,636   $ 367,717  

Equity securities(1)

     194,533        42,758        (388     42,370  

Short-term investments

     88,786               (13     (13

EMA limited partnerships(2)

             (10
          

 

 

 

Unrealized net capital gains and losses, pre-tax

             410,064  

Amounts recognized for:

          

Insurance reserves(3)

             (222,342

DAC and DSI(4)

             (9,057
          

 

 

 

Amounts recognized

             (231,399

Deferred income taxes(5)

             (37,520
          

 

 

 

Unrealized net capital gains and losses, after-tax

           $ 141,145  
          

 

 

 

 

(1) 

Beginning January 1, 2018, due to the adoption of the new accounting standard for the recognition and measurement of financial assets and liabilities, equity securities will be measured at fair value with changes in fair value recognized in net income. The existing unrealized net capital gains and losses, after-tax, will be reclassified to retained income through a cumulative effect adjustment. See Note 2 for additional details on the new accounting standard.

(2) 

Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.

(3) 

The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate annuities with life contingencies).

(4) 

The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.

(5) 

Unrealized net capital gains and losses were reduced by deferred income taxes at the newly enacted 21% U.S. corporate tax rate.

 

($ in thousands)    Fair
value
     Gross unrealized     Unrealized net
gains (losses)
 
      Gains      Losses    

December 31, 2016

          

Fixed income securities

   $ 4,872,174      $ 363,942      $ (25,925   $ 338,017  

Equity securities

     218,078        17,214        (7,771     9,443  

Short-term investments

     92,698        1        (2     (1

EMA limited partnerships

             (61
          

 

 

 

Unrealized net capital gains and losses, pre-tax

             347,398  

Amounts recognized for:

          

Insurance reserves

             (56,350

DAC and DSI

             (10,522
          

 

 

 

Amounts recognized

             (66,872

Deferred income taxes

             (98,184
          

 

 

 

Unrealized net capital gains and losses, after-tax

           $ 182,342  
          

 

 

 

Change in unrealized net capital gains and losses

The change in unrealized net capital gains and losses for the years ended December 31 is as follows:

 

($ in thousands)    2017     2016     2015  

Fixed income securities

   $ 29,700     $ 41,965     $ (235,454

Equity securities

     32,927       12,743       (3,873

Short-term investments

     (12     (3     1  

EMA limited partnerships

     51       (3     (58
  

 

 

   

 

 

   

 

 

 

Total

     62,666       54,702       (239,384

Amounts recognized for:

      

Insurance reserves

     (165,992     (11,943     212,845  

DAC and DSI

     1,465       (4,984     7,315  
  

 

 

   

 

 

   

 

 

 

Amounts recognized

     (164,527     (16,927     220,160  

Deferred income taxes

     60,664       (13,221     6,728  
  

 

 

   

 

 

   

 

 

 

(Decrease) increase in unrealized net capital gains and losses, after-tax

   $ (41,197   $ 24,554     $ (12,496
  

 

 

   

 

 

   

 

 

 

Portfolio monitoring

The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired.

For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.

If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.

For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recorded in earnings.

For fixed income and equity securities managed by third parties, either the Company has contractually retained its decision making authority as it pertains to selling securities that are in an unrealized loss position or it recognizes any unrealized loss at the end of the period through a charge to earnings.

The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost.

 

The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.

 

($ in thousands)    Less than 12 months     12 months or more     Total
unrealized
losses
 
     Number
of issues
     Fair
value
     Unrealized
losses
    Number
of issues
     Fair
value
     Unrealized
losses
   

December 31, 2017

                  

Fixed income securities

                  

U.S. government and agencies

     2      $ 39,867      $ (5          $      $     $ (5

Municipal

     1        4,925        (75                       $ (75

Corporate

     147        527,594        (4,216     47        191,534        (6,727     (10,943

ABS

     4        24,836        (127                         (127

RMBS

     47        1,720        (10     24        216        (4     (14

CMBS

                         2        8,325        (472     (472

Redeemable preferred stock

     1        1                                   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

     202        598,943        (4,433     73        200,075        (7,203     (11,636

Equity securities

     63        7,294        (330     3        759        (58     (388
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income and equity securities

     265      $ 606,237      $ (4,763     76      $ 200,834      $ (7,261   $ (12,024
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Investment grade fixed income securities

     137      $ 532,387      $ (3,093     64      $ 185,093      $ (6,447   $ (9,540

Below investment grade fixed income securities

     65        66,556        (1,340     9        14,982        (756     (2,096
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

     202      $ 598,943      $ (4,433     73      $ 200,075      $ (7,203   $ (11,636
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2016

                  

Fixed income securities

                  

Municipal

     3      $ 16,781      $ (611          $      $     $ (611

Corporate

     215        776,730        (21,291     15        45,247        (1,615     (22,906

ABS

     3        23,288        (201                         (201

RMBS

     35        519        (3     17        980        (7     (10

CMBS

     4        5,297        (158     1        7,944        (2,039     (2,197

Redeemable preferred stock

     1                                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

     261        822,615        (22,264     33        54,171        (3,661     (25,925

Equity securities

     156        35,306        (2,694     92        22,695        (5,077     (7,771
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income and equity securities

     417      $ 857,921      $ (24,958     125      $ 76,866      $ (8,738   $ (33,696
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Investment grade fixed income securities

     176      $ 744,124      $ (18,858     22      $ 30,364      $ (868   $ (19,726

Below investment grade fixed income securities

     85        78,491        (3,406     11        23,807        (2,793     (6,199
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

     261      $ 822,615      $ (22,264     33      $ 54,171      $ (3,661   $ (25,925
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

As of December 31, 2017, $11.8 million of the $12.0 million unrealized losses are related to securities with an unrealized loss position less than 20% of amortized cost or cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $11.8 million, $9.5 million are related to unrealized losses on investment grade fixed income securities and $360 thousand are related to equity securities. Of the remaining $1.9 million, $1.3 million have been in an unrealized loss position for less than 12 months. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P Global Ratings (“S&P”), a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase.

 

As of December 31, 2017, the remaining $209 thousand of unrealized losses are related to securities in unrealized loss positions greater than or equal to 20% of amortized cost or cost and are related to below investment grade fixed income securities.

ABS, RMBS and CMBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets. Unrealized losses on equity securities are primarily related to temporary equity market fluctuations of securities that are expected to recover.

As of December 31, 2017, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of December 31, 2017, the Company had the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover.

Limited partnerships

As of December 31, 2017 and 2016, the carrying value of equity method limited partnerships totaled $282.8 million and $257.8 million, respectively. Principal factors influencing carrying value appreciation or decline include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment.

As of December 31, 2017 and 2016, the carrying value for cost method limited partnerships was $80.5 million and $72.5 million, respectively. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: significantly reduced valuations of the investments held by the limited partnerships; actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; or any other adverse events since the last financial statements received that might affect the fair value of the investee’s capital. Additionally, the Company’s portfolio monitoring process includes a quarterly review of all cost method limited partnerships to identify instances where the net asset value is below established thresholds for certain periods of time, as well as investments that are performing below expectations, for further impairment consideration. If a cost method limited partnership is other-than-temporarily impaired, the carrying value is written down to fair value, generally estimated to be equivalent to the reported net asset value.

Mortgage loans

The Company’s mortgage loans are commercial mortgage loans collateralized by a variety of commercial real estate property types located across the United States and totaled, net of valuation allowance, $629.1 million and $614.4 million as of December 31, 2017 and 2016, respectively. Substantially all of the commercial mortgage loans are non-recourse to the borrower.

 

The following table shows the principal geographic distribution of commercial real estate represented in the Company’s mortgage loan portfolio. No other state represented more than 5% of the portfolio as of December 31.

 

(% of mortgage loan portfolio carrying value)    2017     2016  

California

     19.4     20.9

Texas

     14.5       11.0  

New Jersey

     8.5       9.3  

Illinois

     5.7       3.6  

The types of properties collateralizing the mortgage loans as of December 31 are as follows:

 

(% of mortgage loan portfolio carrying value)    2017     2016  

Office buildings

     28.2     26.1

Apartment complex

     26.3       25.6  

Retail

     19.3       19.3  

Warehouse

     16.5       18.9  

Other

     9.7       10.1  
  

 

 

   

 

 

 

Total

     100.0     100.0
  

 

 

   

 

 

 

The contractual maturities of the mortgage loan portfolio as of December 31, 2017 are as follows:

 

($ in thousands)    Number
of loans
     Carrying
value
     Percent  

2018

     5      $ 21,589        3.4

2019

     1        10,000        1.6  

2020

     6        28,310        4.5  

2021

     11        71,052        11.3  

Thereafter

     77        498,191        79.2  
  

 

 

    

 

 

    

 

 

 

Total

     100      $ 629,142        100.0
  

 

 

    

 

 

    

 

 

 

Mortgage loans are evaluated for impairment on a specific loan basis through a quarterly credit monitoring process and review of key credit quality indicators. Mortgage loans are considered impaired when it is probable that the Company will not collect the contractual principal and interest. Valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral less costs to sell or the present value of the loan’s expected future repayment cash flows discounted at the loan’s original effective interest rate. Impaired mortgage loans may not have a valuation allowance when the fair value of the collateral less costs to sell is higher than the carrying value. Valuation allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell or present value of the loan’s expected future repayment cash flows. Mortgage loans are charged off against their corresponding valuation allowances when there is no reasonable expectation of recovery. The impairment evaluation is non-statistical in respect to the aggregate portfolio but considers facts and circumstances attributable to each loan. It is not considered probable that additional impairment losses, beyond those identified on a specific loan basis, have been incurred as of December 31, 2017.

Accrual of income is suspended for mortgage loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on mortgage loans on nonaccrual status are generally recorded as a reduction of carrying value.

Debt service coverage ratio is considered a key credit quality indicator when mortgage loans are evaluated for impairment. Debt service coverage ratio represents the amount of estimated cash flows from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.

 

The following table reflects the carrying value of non-impaired fixed rate mortgage loans summarized by debt service coverage ratio distribution as of December 31. There were no variable rate mortgage loans as of December 31, 2017 or 2016.

 

($ in thousands)    2017      2016  

Below 1.0

   $      $ 5,600  

1.0 - 1.25

     50,411        44,289  

1.26 - 1.50

     172,800        179,503  

Above 1.50

     405,931        384,988  
  

 

 

    

 

 

 

Total non-impaired mortgage loans

   $ 629,142      $ 614,380  
  

 

 

    

 

 

 

Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered temporary, or there are other risk mitigating circumstances such as additional collateral, escrow balances or borrower guarantees.

There were no impaired mortgage loans and no valuation allowances as of December 31, 2017, 2016 or 2015. Payments on all mortgage loans were current as of December 31, 2017 and 2016.

Municipal bonds

The Company maintains a diversified portfolio of municipal bonds. The following table shows the principal geographic distribution of municipal bond issuers represented in the Company’s portfolio as of December 31. No other state represents more than 5% of the portfolio.

 

(% of municipal bond portfolio carrying value)    2017     2016  

California

     27.7     27.5

Texas

     11.9       12.3  

Oregon

     7.2       6.7  

Illinois

     5.8       5.5  

Concentration of credit risk

As of December 31, 2017, the Company is not exposed to any credit concentration risk of a single issuer and its affiliates greater than 10% of the Company’s shareholder’s equity, other than the U.S. government and its agencies.

Securities loaned

The Company’s business activities include securities lending programs with third parties, mostly large banks. As of December 31, 2017 and 2016, fixed income and equity securities with a carrying value of $57.4 million and $59.2 million, respectively, were on loan under these agreements. Interest income on collateral, net of fees, was $235 thousand, $306 thousand and $235 thousand in 2017, 2016 and 2015, respectively.

Other investment information

Included in fixed income securities are below investment grade assets totaling $311.3 million and $269.2 million as of December 31, 2017 and 2016, respectively.

 

As of December 31, 2017, fixed income securities with a carrying value of $2.3 million were on deposit with regulatory authorities as required by law.

As of December 31, 2017, there were no fixed income securities that were non-income producing.

The Company had $2.4 million of investment-related debt that was reported in other liabilities and accrued expenses as of December 31, 2016 related to a commitment to fund a limited partnership.