XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT (Tables)
3 Months Ended
Mar. 31, 2014
DEBT  
Schedule of assumptions used in calculation of the derivative liability using the Black-Scholes option pricing model

 

 

Risk-free interest rate

 

0.65% - 0.90%

Expected life of derivative liability

 

2.76 — 2.91 years

Expected volatility

 

93% - 94%

Dividend rate

 

0.00%

Schedule of changes in the derivative liabilities related to the conversion feature

 

 

 

 

Derivative

 

 

 

Liability

 

Balance, January 1, 2014

 

$

2,169,408

 

Fair value of $2,000,000 drawdown

 

1,555,806

 

Unrealized gain - derivative liability

 

(653,768

)

Balance, March 31, 2014

 

$

3,071,446