XML 54 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Convertible Loan, Related Party (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Shares Issued Related to Interest Expense

The Company issued the following shares during 2015 related to interest expense:

 

    Amount     Shares of
common stock
issued
    VWAP     Date of issuance  
    (thousands of dollars, except share data)  
Q4 2014 Interest payment   $ 199       8,576     $ 23.3208       January 2, 2015  
Q1 2015 Interest payment     181       11,371     $ 17.5872       April 1, 2015  
Q2 2015 Interest payment     161       14,159     $ 14.1252       July 2, 2015  
Q3 2015 Interest payment     181       18,755     $ 10.6632       October 1, 2015  
Total   $ 722       52,861                  

Summary of Convertible Loan

The following table represents the key components of the RCF Loan:

 

    December 31, 2015     December 31, 2014  
    (thousands of dollars)  
Debt principal   $ 8,000     $ 8,000  
Unamortized discount     (1,846 )     (3,655 )
Carrying value of convertible loan, end of period   $ 6,154     $ 4,345