XML 52 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Disposals (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The following summarizes the preliminary allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

Consideration:        
Cash   $ 1,497  
Issuance of 1,709,724 common shares for replacement of Anatolia Energy shares     14,563  
Issuance of 266,742 listed options for replacement of Anatolia Energy listed options     424  
Issuance of 310,921 options for replacement of Anatolia Energy options     884  
Issuance of 58,286 performance shares to replace Anatolia Energy performance shares     -  
    $ 17,368  

 

Fair value of net assets acquired:        
Assets:        
Cash and cash equivalents   $ 61  
Short-term receivables     64  
Prepaid and other current assets     217  
Restricted cash     85  
Property, plant, equipment and uranium interests     17,992  
Total assets     18,419  
Liabilities:        
Accounts payable and other accrued liabilities     1,051  
Total liabilities     1,051  
Net assets   $ 17,368  

Schedule of Pro Forma Financial Information

The unaudited pro forma financial information below represents the combined results of the Company’s operations as if the acquisition had occurred at the beginning of the periods presented. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have occurred if the acquisition had taken place at the beginning of the periods presented, nor is it indicative of future operating results.

 

    For the year ended December 31,  
    2015     2014  
Net loss     (15,203 )   $ (15,601 )
Basic and diluted loss per share     (5.65 )     (4.08 )

Schedule of Fair Value of Purchase Consideration

The following fair value amounts were recorded as the purchase consideration:

 

(thousands of dollars)   Fair Value  
Cash   $ 2,500  
Energy Fuels Inc. common stock     293  
Churchrock properties     2,123  
Lance Royalty     -  
Total Consideration Received   $ 4,916  

Schedule of Asset disposal

The Company recorded the following gain on disposal of uranium properties within its Consolidated Statement of Operations:

 

(thousands of dollars)      
Total Consideration Received   $ 4,916  
Carrying value of Roca Honda project     648  
Gain on disposal of Roca Honda project   $ 4,268