XML 53 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE LIABILITY (Tables)
6 Months Ended
Jun. 30, 2014
DERIVATIVE LIABILITY.  
Schedule of assumptions used in calculation of the fair value of derivative liability using the Black-Scholes option pricing model


Risk-free interest rate

 

0.65% - 0.91%

Expected life of derivative liability

 

2.51 — 2.91 years

Expected volatility

 

84% - 94%

Dividend rate

 

0.00%


Schedule of changes in the derivative liabilities related to the conversion feature


 

 

Derivative

 

 

Liability

Fair value of derivative liability at January 31, 2014

 

$  2,169,408

Fair value of $2,000,000 drawdown

 

1,555,806

Fair value of $3,000,000 drawdown

 

1,691,319

Unrealized gain on derivative liability

 

(1,459,647)

Fair value of derivative liability at June 30, 2014

 

$  3,956,886