XML 90 R81.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
ACQUISITIONS    
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The following summarizes the preliminary allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

 

 

 

Consideration:

    

 

  

Cash

 

$

2,397

Issuance of 232,504 common shares for replacement of Alabama Graphite shares

 

 

6,394

Issuance of 7,280 options for replacement of Alabama Graphite options

 

 

35

Issuance of 42,888 warrants for replacement of Alabama Graphite warrants

 

 

54

 

 

$

8,880

 

 

 

 

The fair value of the consideration given was allocated as follows:

 

 

  

Assets:

 

 

  

Cash and cash equivalents

 

$

17

Short-term receivables

 

 

113

Prepaid expenses

 

 

42

Property, plant, equipment and graphite mineral interests

 

 

8,973

Total assets

 

 

9,145

Liabilities:

 

 

  

Accounts payable and accrued liabilities

 

 

265

Total liabilities

 

 

265

Net assets

 

$

8,880

 

The following summarizes the preliminary allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

Consideration:    
     Cash  $2,397 
     Issuance of 11,625,210 common shares for replacement of Alabama Graphite shares   6,394 
     Issuance of 364,000 options for replacement of Alabama Graphite options   36 
     Issuance of 2,144,378 warrants for replacement of Alabama Graphite warrants   54 
   $8,881 
      
The fair value of the consideration given was allocated as follows:     
   Assets:     
     Cash and cash equivalents  $17 
     Short-term receivables   113 
     Prepaid expenses   42 
     Property, plant, equipment and graphite mineral interests   8,973 
        Total assets   9,145 
   Liabilities:     
     Accounts payable and accrued liabilities   264 
        Total liabilities   264 
Net assets  $8,881