XML 39 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT (Details 3) (USD $)
12 Months Ended 2 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Facility
RCF
Dec. 31, 2013
Facility
RCF
Nov. 13, 2013
Facility
RCF
Dec. 31, 2013
Facility
RCF
Minimum
Dec. 31, 2013
Facility
RCF
Maximum
Assumptions used in calculation of the derivative liability using the Black-Scholes option pricing model              
Risk-free interest rate (as a percent)           0.61% 0.78%
Expected life of derivative liability           3 years 3 years 1 month 13 days
Expected volatility (as a percent)           94.00% 97.00%
Dividend rate (as a percent)       0.00%      
Changes in the derivative liability related to the conversion feature              
Balance at the beginning of the period         $ 2,061,794    
Fair value at inception       2,061,794      
Change in fair value of derivative liability       107,614      
Balance at the end of the period     2,169,408 2,169,408 2,061,794    
Change in the convertible debentures              
Discounted convertible debentures     938,206 938,206      
Amortization of discount       86,509      
Balance at the end of the period 1,024,715   1,024,715 1,024,715      
Interest expense $ 408,062 $ 50,880 $ 47,000        
Annualized interest rate (as a percent)     12.00% 12.00%