XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,200,236 $ 1,407,503
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 943,721 879,906
Gain on disposition of property and equipment (10,000)
Non-cash lease expense 6,998
Loan fee amortization 6,624 3,252
Change in operating assets and liabilities:    
Accounts receivable 148,502 (395,467)
Inventories 1,191,676 362,693
Prepaid expenses and other current assets (67,645) 40,252
Income taxes receivable 412,583 525,766
Unearned revenue (75,901) (112,302)
Grapes payable (1,307,165) (792,595)
Accounts payable (22,500) (93,173)
Accrued expenses (234,369) (49,712)
Net cash from operating activities 2,192,760 1,776,123
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from disposition of property and equipment 10,000
Additions to vineyard development costs (360,911) (320,816)
Additions to property and equipment (3,061,925) (2,737,791)
Net cash from investing activities (3,412,836) (3,058,607)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (43,857) (41,322)
Payments on long-term debt (230,140) (213,031)
Proceeds from investor deposits held as liability 110,477 390,248
Proceeds from issuance of preferred stock 501,333
Net cash from financing activities 337,813 135,895
NET CHANGE IN CASH AND CASH EQUIVALENTS (882,263) (1,146,589)
CASH AND CASH EQUIVALENTS, beginning of period 13,999,755 7,050,176
CASH AND CASH EQUIVALENTS, end of period 13,117,492 5,903,587
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 266,545 399,821
Reduction in investor deposits for preferred stock 510,636
Accrued preferred stock dividends $ 722,142 $ 512,904