XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of Revenue by Reporting Segments

The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the three and six month periods ending June 30, 2021 and 2020. Sales figures are net of related excise taxes.

  

   Three Months Ended June 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $3,149,624   $2,202,642   $5,800,327   $3,366,012   $-   $-   $8,949,951   $5,568,654 
Cost of sales   850,949    489,596    2,959,279    1,577,526    -    -    3,810,228    2,067,122 
Gross margin   2,298,675    1,713,046    2,841,048    1,788,486    -    -    5,139,723    3,501,532 
Selling expenses   1,591,640    1,166,550    454,244    333,850    189,240    113,598    2,235,124    1,613,998 
Contribution margin  $707,035   $546,496   $2,386,804   $1,454,636                     
Percent of sales   35.2%   39.6%   64.8%   60.4%                    
General and administration                       1,367,005    941,960    1,367,005    941,960 
Income from operations                                $1,537,594   $945,574 

  

   Six Months Ended June 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $5,455,807   $4,154,953   $9,259,482   $7,935,596   $-   $-   $14,715,289   $12,090,549 
Cost of sales   1,388,680    967,228    4,693,319    3,709,747    -    -    6,081,999    4,676,975 
Gross margin   4,067,127    3,187,725    4,566,163    4,225,849    -    -    8,633,290    7,413,574 
Selling expenses   3,082,383    2,297,098    924,725    820,246    344,681    244,694    4,351,789    3,362,038 
Contribution margin  $984,744   $890,627   $3,641,438   $3,405,603                     
Percent of sales   37.1%   34.4%   62.9%   65.6%                    
General and administration                       2,567,898    2,023,424    2,567,898    2,023,424 
Income from operations                                $1,713,603   $2,028,112 
[custom:DisclosureSegmentReportingDetailsAbstract]
   Three Months Ended June 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $3,149,624   $2,202,642   $5,800,327   $3,366,012   $-   $-   $8,949,951   $5,568,654 
Cost of sales   850,949    489,596    2,959,279    1,577,526    -    -    3,810,228    2,067,122 
Gross margin   2,298,675    1,713,046    2,841,048    1,788,486    -    -    5,139,723    3,501,532 
Selling expenses   1,591,640    1,166,550    454,244    333,850    189,240    113,598    2,235,124    1,613,998 
Contribution margin  $707,035   $546,496   $2,386,804   $1,454,636                     
Percent of sales   35.2%   39.6%   64.8%   60.4%                    
General and administration                       1,367,005    941,960    1,367,005    941,960 
Income from operations                                $1,537,594   $945,574 

  

   Six Months Ended June 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $5,455,807   $4,154,953   $9,259,482   $7,935,596   $-   $-   $14,715,289   $12,090,549 
Cost of sales   1,388,680    967,228    4,693,319    3,709,747    -    -    6,081,999    4,676,975 
Gross margin   4,067,127    3,187,725    4,566,163    4,225,849    -    -    8,633,290    7,413,574 
Selling expenses   3,082,383    2,297,098    924,725    820,246    344,681    244,694    4,351,789    3,362,038 
Contribution margin  $984,744   $890,627   $3,641,438   $3,405,603                     
Percent of sales   37.1%   34.4%   62.9%   65.6%                    
General and administration                       2,567,898    2,023,424    2,567,898    2,023,424 
Income from operations                                $1,713,603   $2,028,112