EX-99.18 69 mt29997e.txt Exhibit 99.18 MBNA MASTER CREDIT CARD TRUST II SERIES 1997-E KEY PERFORMANCE FACTORS November 30, 2000 Expected B Maturity 4/15/02 Blended Coupon 6.9090% Excess Protection Level 3 Month Average 6.13% November, 2000 6.41% October, 2000 6.17% September, 2000 5.79% Cash Yield 19.77% Investor Charge Offs 4.46% Base Rate 8.91% Over 30 Day Delinquency 5.24% Seller's Interest 11.84% Total Payment Rate 13.77% Total Principal Balance $56,372,819,075.31 Investor Participation Amount $750,000,000.00 Seller Participation Amount $6,672,128,513.82