XML 129 R96.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Promissory Notes - Narrative (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 27, 2023
USD ($)
$ / shares
Sep. 07, 2023
USD ($)
$ / shares
Jul. 25, 2023
USD ($)
Jul. 14, 2023
USD ($)
$ / shares
Oct. 25, 2022
USD ($)
day
$ / shares
Aug. 29, 2022
USD ($)
day
$ / shares
Oct. 25, 2021
USD ($)
$ / shares
Nov. 10, 2020
USD ($)
installment
May 13, 2020
USD ($)
installment
Apr. 10, 2020
USD ($)
Dec. 31, 2022
USD ($)
installment
Jun. 30, 2020
USD ($)
Dec. 31, 2023
USD ($)
covenant
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
May 01, 2023
USD ($)
Apr. 17, 2023
USD ($)
Mar. 30, 2023
USD ($)
Long-term Investments                                    
Weighted average interest rate (as percent)                     8.10%   10.90% 8.10%        
Number of covenants breached | covenant                         2          
Principal amount                     $ 17,978,000   $ 18,923,000 $ 17,978,000        
Proceeds from issuance of convertible notes                         7,650,000 4,875,000        
Repayments of convertible notes                         0 40,833,000        
Debt, current                     15,527,000   24,487,000 15,527,000        
Long-term Note, less current portion                     1,958,000   3,943,000 1,958,000        
Unused borrowing capacity                         11,500,000          
Net lease liabilities                         14,112,000          
Fiducia Stock Purchase Agreement                                    
Long-term Investments                                    
Extinguishment of debt     $ 2,400,000                              
Unsecured Debt | Small Business Association Paycheck Protection Program                                    
Long-term Investments                                    
Interest rate (as percent)                   1.00%                
Proceeds from issuance of convertible notes                   $ 300,000                
Number of installments | installment               18                    
Installment payable               $ 18,993                    
Convertible Debenture                                    
Long-term Investments                                    
Principal and accrued and unpaid interest                             $ 17,600,000      
Shares issued upon conversion of debt (in shares) | shares                             9.4      
Interest expense                             $ 600,000      
Convertible Debenture Due October 2022 - YA II PN                                    
Long-term Investments                                    
Principal and accrued and unpaid interest                           $ 16,800,000        
Shares issued upon conversion of debt (in shares) | shares                           67.1        
Repayments of principal and accrued unpaid interest                           $ 42,200,000        
Interest expense                           1,200,000        
Convertible Debenture YA II PN First Amendment                                    
Long-term Investments                                    
Principal amount                                   $ 1,400,000
Option to purchase percentage of issued and outstanding common stock                                   0.70
Option aggregate purchase price                                   $ 2,500,000
Convertible Debenture YA II PN Second Amendment                                    
Long-term Investments                                    
Principal amount                                 $ 800,000  
Option to purchase percentage of issued and outstanding common stock                                 1  
Option aggregate purchase price                                 $ 3,500,000  
Convertible Debenture YA II PN Third Amendment                                    
Long-term Investments                                    
Principal amount                               $ 4,100,000    
Option aggregate purchase price                               $ 3,500,000    
Convertible Debenture YA II PN Fourth Amendment                                    
Long-term Investments                                    
Principal amount $ 1,500,000 $ 500,000   $ 1,850,000                            
Interest rate (as percent) 0.00%                                  
Option aggregate purchase price $ 1,300,000 $ 450,000   $ 1,550,000                            
Volume weighted average price, maximum threshold (in dollars per share) | $ / shares       $ 1.25                            
Volume weighted average price threshold period       5 days                            
Volume weighted average price period       7 days                            
Redemption payment period       10 days                            
Redemption percentage       20.00%                            
Debt default, volume weighted average price (in dollars per share) | $ / shares $ 2.30 $ 2.46   $ 8.75                            
Debt default, volume weighted average price percentage 90.00% 90.00%   90.00%                            
Debt default, volume weighted average price period 10 days 10 days   10 days                            
Debt default, volume weighted average price, minimum (in dollars per share) | $ / shares $ 0.46 $ 0.492   $ 1.25                            
Notes purchased at discount (as percent) 90.00%                                  
Debt default interest rate 18.00% 18.00%                                
Convertible Debenture YA II PN Fourth Amendment | Debt Instrument, Payment Tranche One                                    
Long-term Investments                                    
Repayments of convertible notes $ 900,000                                  
Convertible Debenture YA II PN Fourth Amendment | Debt Instrument, Payment, Tranche Two                                    
Long-term Investments                                    
Repayments of convertible notes $ 400,000                                  
Convertible Debenture YA II PN Fourth Amendment | Debt Covenant, Period One                                    
Long-term Investments                                    
Principal amount       $ 1,400,000                            
Convertible Debenture YA II PN Fourth Amendment | Debt Covenant, Period Two                                    
Long-term Investments                                    
Principal amount       800,000                            
Convertible Debenture YA II PN Fourth Amendment | Debt Covenant, Period Three                                    
Long-term Investments                                    
Principal amount       $ 1,700,000                            
Convertible Debenture due February 24, 2023 – YA II PN                                    
Long-term Investments                                    
Repayments of principal and accrued unpaid interest                         4,200,000 2,200,000        
Interest expense                         2,000,000 1,200,000        
Debt discount amortization                         1,600,000 1,100,000        
Extinguishment of debt                         300,000          
Commercial Insurance Premium Finance                                    
Long-term Investments                                    
Principal amount                     $ 992,000   352,000 $ 992,000        
Note amount prior to change in insurance coverage                         500,000          
Commercial Insurance Premium Finance Two                                    
Long-term Investments                                    
Interest rate (as percent)                     6.16%     6.16%        
Number of installments | installment                     9              
Installment payable                     $ 100,000     $ 100,000        
Other Lending Agreements                                    
Long-term Investments                                    
Principal amount                     $ 10,325,000   $ 8,445,000 $ 10,325,000        
Weighted average interest rate (as percent)                         9.90%          
Debt, current                         $ 12,900,000          
Other Lending Agreements | Minimum                                    
Long-term Investments                                    
Interest rate (as percent)                         0.10%          
Other Lending Agreements | Maximum                                    
Long-term Investments                                    
Interest rate (as percent)                         20.00%          
Vendor Notes Payable | Delaware Board Of Trade Holdings Inc                                    
Long-term Investments                                    
Interest rate (as percent)                 0.25%     4.00%            
Interest expense                       $ 100,000            
Number of installments | installment                 2                  
Installment payable                 $ 30,000                  
Initial amount paid                 30,000                  
Unsecured promissory note                 $ 60,000                  
Net lease liabilities                       $ 900,000            
YA II PN, Ltd | Convertible Debenture                                    
Long-term Investments                                    
Conversion price (in dollars per share) | $ / shares           $ 1.50                        
Principal amount           $ 16,700,000                        
Percentage of stock price trigger           85.00%                        
Consecutive trading days | day           7                        
Conversion price of common stock (in dollars per share) | $ / shares           $ 0.20                        
YA II PN, Ltd | Convertible Debenture | Convertible Debenture                                    
Long-term Investments                                    
Principal amount         $ 6,500,000                          
Interest rate (as percent)         8.00%                          
Interest rate in the event of default         18.00%                          
Conversion price (in dollars per share) | $ / shares         $ 0.05                          
Percentage of stock price trigger         95.00%                          
Consecutive trading days | day         5                          
Proceeds from issuance of convertible notes         $ 4,900,000                          
YA II PN, Ltd | Convertible Debenture | Convertible Debenture                                    
Long-term Investments                                    
Principal amount             $ 75,000,000                      
Total purchase price in asset acquisition             $ 75,000,000                      
Interest rate (as percent)             4.00%                      
Interest rate in the event of default             18.00%                      
Conversion price (in dollars per share) | $ / shares             $ 1.88                      
Redemption of unpaid principal per month             $ 8,300,000