XML 56 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
VIE Structure and Arrangements (Details) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:        
Cash $ 1,054,142 $ 3,761,814 [1] $ 12,035,320 $ 3,768,897
Accounts receivable, net 29,196,591 9,522,151 [1]    
Prepaid expenses 347,968 375,944 [1]    
Other current assets 6,925,012 3,581,822 [1]    
Total current assets 39,045,586 19,319,577 [1]    
Property and equipment, net 4,760,976 4,963,725 [1]    
Intangible assets, net 425,113 453,242 [1]    
Long term investments 6,635,483 6,654,664 [1]    
Other non-current assets 57,846 112,643 [1]    
Total assets 73,649,049 55,746,290 [1]    
Current liabilities:        
Accounts payable 27,231,787 13,341,680 [1]    
Deferred revenue 609,466 1,350,054 [1]    
Accrued other expenses 1,415,774 708,987 [1]    
Other current liabilities 331,719 1,995,297 [1]    
Accrued license content fees 1,189,453 1,236,661 [1]    
Total current liabilities 38,680,631 24,015,354 [1]    
Total liabilities 38,680,631 24,015,354 [1]    
VIE        
Current assets:        
Cash 385,911 1,519,125    
Accounts receivable, net 1,186,291 1,260,529    
Prepaid expenses 62,881 30,455    
Other current assets 1,798,108 191,427    
Intercompany receivables due from the Company's subsidiaries [2] 896,512 150,725    
Total current assets 4,329,703 3,152,261    
Property and equipment, net 206,106 196,677    
Intangible assets, net 2,312 2,570    
Long term investments 4,984,167 3,654,664    
Other non-current assets 57,846 442,782    
Total assets 9,580,134 7,448,954    
Current liabilities:        
Accounts payable 1,191,076 5,817    
Deferred revenue 3,522 824,563    
Accrued other expenses 248,226 268,074    
Other current liabilities 413,327 394,314    
Accrued license content fees 1,189,453 1,236,661    
Intercompany payables due to the Company's subsidiaries [2] 14,793,082 14,752,338    
Total current liabilities 17,838,686 17,481,767    
Total liabilities $ 17,838,686 $ 17,481,767    
[1] The above consolidated balance sheets present the Wecast Services Limited and Wide Angle Group Limited acquired from BT Capital Global Limited ("BT") on January 30 and January 31, 2017, respectively as if they had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 4 "Acquisition")
[2] Intercompany receivables and payables are eliminated upon consolidation. The intercompany financing activities include the capital injection of $0.29 million to Sinotop Beijing in the three months period ended March 31, 2017.