XML 184 R156.htm IDEA: XBRL DOCUMENT v3.22.2.2
Immaterial Corrections of Prior Period Condensed Consolidated Financial Statements (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Accounting Changes and Error Corrections [Abstract]    
Schedule of error corrections and prior period adjustments

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported condensed consolidated statements of operations and comprehensive loss for the three months ended September 30, 2021 (in thousands, except per share amounts):

    

Previously

    

    

Reported

Adjustment

As Revised

Revenue – sales of products

$

9,977

$

(301)

$

9,676

Total revenue

 

27,047

 

(466)

 

26,581

Cost of revenue – sales of products

 

9,893

 

41

 

9,934

Cost of revenue – sales of services

 

12,626

 

(461)

 

12,165

Total cost of revenue

 

22,519

 

111

 

22,630

Gross profit

 

4,528

 

(577)

 

3,951

Selling, general and administrative

 

28,876

 

8,874

 

37,750

Depreciation and amortization

 

1,682

 

97

 

1,779

Total operating expenses

 

56,063

 

(200)

 

55,863

Loss from operations

 

(51,535)

 

(377)

 

(51,912)

Loss before income taxes and non-controlling interest

 

(51,118)

 

(377)

 

(51,495)

Income tax benefit

 

842

 

102

 

944

Net loss

 

(51,095)

 

(903)

 

(51,998)

Net loss attributable to common shareholders

 

(51,095)

 

(903)

 

(51,998)

Net loss attributable to non-controlling interest

 

244

 

(57)

 

187

Net loss attributable to Ideanomics common shareholders

 

(50,851)

 

(960)

 

(51,811)

Foreign currency translation adjustments

 

(295)

 

(656)

 

(951)

Comprehensive loss

(51,386)

(1,559)

(52,945)

Comprehensive loss attributable to non-controlling interest

350

(77)

273

Comprehensive loss attributable to Ideanomics, Inc. shareholders

$

(51,036)

$

(1,636)

$

(52,672)

There was no change in earnings per share – basic and diluted from the immaterial error corrections.

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2021 (in thousands, except per share amounts):

    

Previously

    

    

Reported

Adjustment

As Revised

Revenue – sales of products

$

21,934

$

(785)

$

21,149

Total revenue

 

87,832

 

(1,185)

 

86,647

Cost of revenue – sales of products

 

20,838

 

(393)

 

20,445

Cost of revenue – sales of services

 

42,323

 

(882)

 

41,441

Total cost of revenue

 

63,161

 

(212)

 

62,949

Gross profit

 

24,671

 

(973)

 

23,698

Selling, general and administrative

 

53,650

 

20,769

 

74,419

Depreciation and amortization

 

4,445

 

103

 

4,548

Total operating expenses

 

99,545

 

(906)

 

98,639

Loss from operations

 

(74,874)

 

(67)

 

(74,941)

Loss on disposal of subsidiaries

 

(1,446)

 

182

 

(1,264)

Other income, net

 

689

 

(182)

 

507

Loss before income taxes and non-controlling interest

 

(73,287)

 

(67)

 

(73,354)

Income tax benefit

 

9,667

 

304

 

9,971

Equity in loss of equity method investees

 

(1,517)

 

(545)

 

(2,062)

Net loss

 

(65,137)

 

(308)

 

(65,445)

Net loss attributable to common shareholders

 

(65,137)

 

(308)

 

(65,445)

Net loss attributable to non-controlling interest

 

611

 

(152)

 

459

Net loss attributable to Ideanomics common shareholders

 

(64,526)

 

(460)

 

(64,986)

Foreign currency translation adjustments

 

(1,196)

 

(487)

 

(1,683)

Comprehensive loss

 

(66,349)

 

(795)

 

(67,144)

Comprehensive loss attributable to non-controlling interest

 

1,113

 

(249)

 

864

Comprehensive loss attributable to Ideanomics, Inc. shareholders

$

(65,236)

$

(1,044)

$

(66,280)

There was no change in earnings per share – basic and diluted from the immaterial error corrections.

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported condensed consolidated statement of cash flows for the nine months ended September 30, 2021 (in thousands):

    

Previously

    

    

Reported

Adjustment

As Revised

Cash flows from operating activities

 

  

 

  

 

  

Net loss

$

(65,137)

$

(308)

$

(65,445)

Depreciation and amortization

 

4,445

 

103

 

4,548

Income tax benefit

 

(10,160)

 

(305)

 

(10,465)

Equity in losses of equity method investees

 

1,517

 

545

 

2,062

Accounts receivable

 

5,042

 

253

 

5,295

Inventory

 

(410)

 

610

 

200

Prepaid expenses and other assets

 

(16,358)

 

(2,183)

 

(18,541)

Accrued expenses, salary and other current liabilities

$

6,971

$

922

$

7,893

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported consolidated balance sheet as of December 31, 2020 (in thousands):

    

Previously 

    

    

Reported

Adjustments

As Revised

Assets

Goodwill

$

1,165

$

(460)

$

705

Operating lease right of use assets

 

7,117

 

(6,962)

 

155

Long-term investments

 

8,570

 

(83)

 

8,487

Other non-current assets

 

517

 

6,961

 

7,478

Total assets

 

234,412

 

(543)

 

233,869

Liabilities

 

  

 

  

 

  

Other current liabilities

 

1,920

 

315

 

2,235

Current portion of operating lease liabilities

 

430

 

(315)

 

115

Operating lease liability – long term

 

6,759

 

(6,740)

 

19

Deferred tax liabilities

 

 

5,045

 

5,045

Other long-term liabilities

 

535

 

6,740

 

7,275

Total liabilities

 

32,643

 

5,045

 

37,688

Stockholders’ Equity

 

  

 

  

 

  

Accumulated deficit

 

(346,883)

 

(2,864)

 

(349,747)

Accumulated other comprehensive income

 

1,256

 

(25)

 

1,231

Total Ideanomics, Inc. shareholders’ equity

 

186,584

 

(2,889)

 

183,695

Non-controlling interest

 

6,438

 

(2,699)

 

3,739

Total equity

 

193,022

 

(5,588)

 

187,434

Total liabilities, convertible redeemable preferred stock. redeemable non-controlling interest and stockholders’ equity

$

234,412

$

(543)

$

233,869

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported consolidated statement of operations for the year ended December 31, 2020 (in thousands, except per share amounts):

    

Previously 

    

    

Reported

Adjustment

As Revised

Goodwill impairment

$

9,323

$

8,766

$

18,089

Loss from operations

 

(86,879)

 

(8,765)

 

(95,644)

Income tax benefit

 

 

3,308

 

3,308

Impairment of and equity in loss of equity method investees

 

(16,698)

 

(82)

 

(16,780)

Net loss

 

(106,043)

 

(5,538)

 

(111,581)

Net loss attributable to Ideanomics, Inc. common shareholders

 

(98,400)

 

(2,864)

 

(101,264)

Basic and diluted loss per share

$

(0.46)

$

(0.01)

$

(0.47)

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported consolidated statement of comprehensive loss for the year ended December 31, 2020 (in thousands, except per share amounts):

    

Previously 

    

    

Reported

Adjustment

As Revised

Net loss

$

(106,043)

$

(5,538)

$

(111,581)

Foreign currency translation adjustments

 

3,208

 

(50)

 

3,158

Comprehensive loss

 

(102,835)

 

(5,588)

 

(108,423)

Comprehensive loss attributable to non-controlling interest

 

6,539

 

2,699

 

9,238

Comprehensive loss attributable to Ideanomics, Inc. shareholders

$

(96,480)

$

(2,889)

$

(99,369)

In addition, certain additional temporary differences between financial statement amounts and tax amounts at December 31, 2020, relating to the PRC companies were identified after issuance of the financial statements. These resulted in the recognition of $0.3 million additional deferred tax assets, offset by $5,000 additional deferred tax liabilities and $0.3 million additional valuation allowance with no effect on the balance sheet or income statement.

The following table reflects the impact of the immaterial corrections discussed above on the Company’s previously reported consolidated statement of cash flows for the year ended December 31, 2020 (in thousands):

    

Previously 

    

    

Reported

Adjustment

As Revised

Cash flows from operating activities

  

  

  

Net loss

$

(106,043)

$

(5,538)

$

(111,581)

Income tax benefit

 

 

(3,308)

 

(3,308)

Impairment of and equity in loss of equity method investees

$

16,698

$

82

$

16,780

Impairment losses

 

42,554

 

8,765

 

51,319

Net cash used in operating activities

$

41,468

$

$

41,468