XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (28,423,084) $ (10,860,317) [1],[2]
Adjustments to reconcile net loss to net cash used in operating activities    
Share-based compensation expense 3,412,977 1,305,829 [3]
Provision for doubtful accounts [3]   145,512
Depreciation and amortization 352,332 308,102 [2]
Non-cash interest expense 698,385  
Equity in losses of equity method investees 180,625 129,193 [2]
Loss on disposal of assets [3]   688,098
Loss on disposal of subsidiaries 1,183,289  
Change in fair value of warrant liabilities [2]   112,642
Impairment of other intangible assets 134,290 216,468 [2]
Change in assets and liabilities:    
Accounts receivable 7,591,420 (18,802,766) [3]
Licensed content [3]   759,698
Inventory 216,453  
Prepaid expenses and other assets (1,296,872) 4,130,372 [3]
Accounts payable (7,564,499) 13,493,865 [3]
Deferred revenue 183,579 (1,124,119) [3]
Amount due to related parties (interest) 120,000  
Accrued expenses, salary and other current liabilities 3,050,895 (821,351) [3]
Net cash used in operating activities (20,160,210) (10,318,774) [3]
Cash flows from investing activities:    
Acquisition of property and equipment (6,762,248) (63,877) [3]
Proceeds from disposal of property and equipment [3]   2,515,923
Disposal of subsidiaries, net of cash disposed (41,976) (8,753) [3]
Acquisition of subsidiaries, net of cash acquired (2,784,243) (754,361) [3]
Investments in intangible assets (301,495)  
Payments for long term investments (5,266,880) (2,250,000) [3]
Capital decrease in long term investment [3]   35,612
Deposit for surety bond and other (3,983,799)  
Net cash used in investing activities (19,140,641) (525,456) [3]
Cash flows from financing activities    
Proceeds from issuance of convertible notes 13,000,000  
Proceeds from issuance of shares, stock options and warrant 21,532,127 13,618,207 [3]
Proceeds from/(Repayment of) amounts due to related parties 366,792 (293,977) [3]
Capital contribution from noncontrolling interest shareholder [3]   490,000
Exemption of amounts due to related parties [3]   444,060
Net cash provided by financing activities 34,898,919 14,258,290 [3]
Effect of exchange rate changes on cash (69,141) 83,488 [3]
Net increase (decrease) in cash, cash equivalents and restricted cash (4,471,073) 3,497,548 [3]
Cash, cash equivalents and restricted cash at the beginning of the year 7,577,317 4,079,769 [3]
Cash, cash equivalents and restricted cash at the end of the year 3,106,244 7,577,317
Supplemental disclosure of cash flow information:    
Cash paid for income tax 0 0
Cash paid for interest [3]   407,863
Exchange of Series E Preferred Stock for Common stock [3]   $ 7,155
Issuance of shares for acquisition of long-term investments 14,526,346  
Issuance of earn-out shares 16,500  
Asset retirement obligations acquired $ 8,000,000  
[1] The above consolidated statements of cash flows include Guang Ming. The acquisition of Guang Ming was completed on April 4, 2018 and accounted for as a reorganization of entities under common control and as if it had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 6 "Acquisition")
[2] The above consolidated statements of operations include Guang Ming. The acquisition of Guang Ming was completed on April 4, 2018 and accounted for as a reorganization of entities under common control and as if it had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 6 "Acquisition")
[3] The above consolidated statements of cash flows includes Guang Ming. The acquisition of Guang Ming was completed on April 4, 2018 and accounted for as a reorganization of entities under common control and as if it had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 6 "Acquisition")