XML 74 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Amortizing Intangible Assets    
Gross Carry Amount $ 3,278,803 $ 307,175
Accumulated Amortization (295,665) (239,569)
Impairment Loss 0 (53,022)
Total amortization to be recognized 2,983,138 14,584
Total intangible assets    
Gross Carry Amount 3,466,307 452,064
Accumulated Amortization (295,665) (239,569)
Impairment Loss (134,290) (63,621)
Net Balance $ 3,036,352 148,874 [1]
Animation Copyright    
Amortizing Intangible Assets    
Weight Average Remaining Useful Life (in years) 1 year 3 months 18 days  
Gross Carry Amount $ 301,495 0
Accumulated Amortization (64,606) 0
Impairment Loss 0 0
Total amortization to be recognized 236,889 0
Software and licenses    
Amortizing Intangible Assets    
Gross Carry Amount 97,308 214,210
Accumulated Amortization (93,251) (199,626)
Impairment Loss 0 0
Total amortization to be recognized 4,057 14,584
Patent and trademark    
Amortizing Intangible Assets    
Gross Carry Amount [2] 0 92,965
Accumulated Amortization [2] 0 (39,943)
Impairment Loss [2] 0 (53,022)
Total amortization to be recognized [2] $ 0 0
Influencer network    
Amortizing Intangible Assets    
Weight Average Remaining Useful Life (in years) [3] 9 years 8 months 23 days  
Gross Carry Amount [3] $ 1,980,000 0
Accumulated Amortization [3] (66,000) 0
Impairment Loss [3] 0 0
Total amortization to be recognized [3] $ 1,914,000 0
Customer contract    
Amortizing Intangible Assets    
Weight Average Remaining Useful Life (in years) [3] 2 years 8 months 12 days  
Gross Carry Amount [3] $ 500,000 0
Accumulated Amortization [3] (55,556) 0
Impairment Loss [3] 0 0
Total amortization to be recognized [3] $ 444,444 0
Trade name    
Amortizing Intangible Assets    
Weight Average Remaining Useful Life (in years) [3] 14 years 8 months 12 days  
Gross Carry Amount [3] $ 110,000 0
Accumulated Amortization [3] (2,444) 0
Impairment Loss [3] 0 0
Total amortization to be recognized [3] $ 107,556 0
Technology platform    
Amortizing Intangible Assets    
Weight Average Remaining Useful Life (in years) [3] 6 years 8 months 12 days  
Gross Carry Amount [3] $ 290,000 0
Accumulated Amortization [3] (13,808) 0
Impairment Loss [3] 0 0
Total amortization to be recognized [3] 276,192 0
Website name    
Indefinite lived intangible assets    
Gross Carry Amount [4] 159,504 134,290
Accumulated Amortization [4] 0 0
Impairment Loss [4] (134,290) 0
Net Balance [4] 25,214 134,290
Patent    
Indefinite lived intangible assets    
Gross Carry Amount [2] 28,000 10,599
Accumulated Amortization [2] 0 0
Impairment Loss [2] 0 (10,599)
Net Balance [2] $ 28,000 $ 0
[1] The above consolidated balance sheets include Shanghai Guang Ming Investment Management Limited ("Guang Ming"). The acquisition of Guang Ming was completed on April 4, 2018 and accounted for as a reorganization of entities under common control and as if it had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 6 "Acquisition")
[2] During the second quarter of 2017, the Company determined that one of its subsidiaries in the US would not serve the core business or generate future cash flow. As no future cash flows will be generated from using the patents owned by this subsidiary, the Company estimated the fair value of those patents to be nil as of June 30, 2017. Fair value was determined using unobservable (Level 3) inputs. Impairment loss from patents of $63,621 was recognized in 2017 to write off the entire book value of the patents.
[3] During the third quarter of 2018, the Company completed the acquisition of 65.65% share of Grapevine. See Note 6.
[4] The Company wrote off the YOD website in the amount of approximately $134,000 in 2018 since we no longer used the website.