XML 51 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in carrying amount of goodwill
    Wecast business  
Balance as of December 31, 2017   $ -  
Acquisitions     704,884  
Foreign currency translation and other adjustments     -  
Balance as of December 31, 2018   $ 704,884  
Schedule of amortizing and indefinite lived intangible assets

          December 31, 2018     December 31, 2017  
    Weight
Average Remaining
Useful Life
    Gross
Carry
Amount
    Accumulated
Amortization
    Impairment
Loss
    Net
Balance
    Gross
Carry
Amount
    Accumulated
Amortization
    Impairment
Loss
    Net
Balance
 
Amortizing Intangible Assets                                                                        
Animation Copyright     1.3     $ 301,495     $ (64,606 )   $ -     $ 236,889     $ -     $ -     $ -     $ -  
Software and licenses     -       97,308       (93,251 )     -       4,057       214,210       (199,626 )     -       14,584  
Patent and trademark (i)     -       -       -       -       -       92,965       (39,943 )     (53,022 )     -  
Influencer network (ii)     9.7       1,980,000       (66,000 )     -       1,914,000       -       -       -       -  
Customer contract (ii)     2.7       500,000       (55,556 )     -       444,444       -       -       -       -  
Trade name (ii)     14.7       110,000       (2,444 )     -       107,556       -       -       -       -  
Technology platform (ii)     6.7       290,000       (13,808 )     -       276,192       -       -       -       -  
Total amortizing intangible assets           $ 3,278,803     $ (295,665 )   $ -     $ 2,983,138     $ 307,175     $ (239,569 )   $ (53,022 )   $ 14,584  
Indefinite lived intangible assets                                                                        
Website name (iii)             159,504       -       (134,290 )     25,214       134,290       -       -       134,290  
Patent (i)             28,000       -       -       28,000       10,599       -       (10,599 )     -  
Total intangible assets           $ 3,466,307     $ (295,665 )   $ (134,290 )   $ 3,036,352     $ 452,064     $ (239,569 )   $ (63,621 )   $ 148,874  

 

(i) During the second quarter of 2017, the Company determined that one of its subsidiaries in the US would not serve the core business or generate future cash flow. As no future cash flows will be generated from using the patents owned by this subsidiary, the Company estimated the fair value of those patents to be nil as of June 30, 2017. Fair value was determined using unobservable (Level 3) inputs. Impairment loss from patents of $63,621 was recognized in 2017 to write off the entire book value of the patents.
(ii) During the third quarter of 2018, the Company completed the acquisition of 65.65% share of Grapevine. See Note 6.
(iii) The Company wrote off the YOD website in the amount of approximately $134,000 in 2018 since we no longer used the website.
Schedule of amortization expense
    Amortization to be  
Years ending December 31,   recognized  
2019   $ 546,882  
2020     520,921  
2021     357,873  
2022     246,762  
2023 and thereafter     1,310,700  
Total amortization to be recognized   $ 2,983,138