XML 18 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 3,106,244 $ 7,208,037 [1]
Restricted cash [1]   369,280
Accounts receivable, net 19,370,665 26,962,085 [1]
Licensed content 16,958,149 16,958,149 [1]
Inventory [1]   216,453
Prepaid expenses 2,042,041 2,202,728 [1]
Other current assets 3,594,942 2,276,096 [1]
Total current assets 45,072,041 56,192,828 [1]
Property and equipment, net 15,029,427 127,275 [1]
Intangible assets, net 3,036,352 148,874 [1]
Goodwill 704,884 0
Long-term investments 26,408,609 6,975,511 [1]
Other non-current assets 3,983,799  
Total assets 94,235,112 63,444,488 [1]
Current liabilities: (including amounts of the consolidated VIEs without recourse to Ideanomics, Inc. See note 5)    
Accounts payable 19,265,094 26,829,593 [1]
Deferred revenue 405,929 222,350 [1]
Accrued interest due to a related party 140,055 20,055 [1]
Accrued salaries 706,351 737,072 [1]
Amount due to related parties 800,822 434,030 [1]
Other current liabilities 4,615,346 801,560 [1]
Convertible promissory note due to related parties 4,000,000 3,000,000 [1]
Total current liabilities 29,933,597 32,044,660 [1]
Deferred tax liabilities 513,935  
Asset retirement obligations 8,000,000  
Convertible note-long term 11,313,770  
Other non-current liabilities [1]   384,243
Total liabilities 49,761,302 32,428,903 [1]
Commitments and contingencies (Note 18)
Convertible redeemable preferred stock:    
Series A - 7,000,000 shares issued and outstanding, liquidation and deemed liquidation preference of $3,500,000 as of December 31, 2018 and 2017, respectively 1,261,995 1,261,995 [1]
Equity:    
Common stock - $0.001 par value; 1,500,000,000 shares authorized, 102,766,006 and 68,509,090 shares issued and outstanding as of December 31, 2018 and 2017, respectively 102,765 68,509 [1]
Additional paid-in capital 195,779,576 158,449,544 [1]
Accumulated deficit (149,975,302) (126,693,022) [1]
Accumulated other comprehensive loss (1,664,598) (782,074) [1]
Total IDEX shareholder's equity 44,242,441 31,042,957 [1]
Non-controlling interest (1,030,626) (1,289,367) [1]
Total equity 43,211,815 29,753,590
Total liabilities, convertible redeemable preferred stock and equity $ 94,235,112 $ 63,444,488 [1]
[1] The above consolidated balance sheets include Shanghai Guang Ming Investment Management Limited ("Guang Ming"). The acquisition of Guang Ming was completed on April 4, 2018 and accounted for as a reorganization of entities under common control and as if it had been owned by the Company since November 10, 2016 in accordance with ASC Subtopic 805-50 (See Note 6 "Acquisition")